Timah Persero Tbk (TINS) - Net Assets
Based on the latest financial reports, Timah Persero Tbk (TINS) has net assets worth Rp9.96 Trillion IDR (≈ $583.49 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp15.23 Trillion ≈ $892.37 Million USD) and total liabilities (Rp5.27 Trillion ≈ $308.88 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Timah Persero Tbk's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp9.96 Trillion |
| % of Total Assets | 65.39% |
| Annual Growth Rate | 6.86% |
| 5-Year Change | 33.29% |
| 10-Year Change | 48.73% |
| Growth Volatility | 21.72 |
Timah Persero Tbk - Net Assets Trend (2000–2025)
This chart illustrates how Timah Persero Tbk's net assets have evolved over time, based on quarterly financial data. See TINS defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Timah Persero Tbk (2000–2025)
The table below shows the annual net assets of Timah Persero Tbk from 2000 to 2025. For live valuation and market cap data, see TINS market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp8.41 Trillion ≈ $492.72 Million |
+12.87% |
| 2024-12-31 | Rp7.45 Trillion ≈ $436.54 Million |
+19.35% |
| 2023-12-31 | Rp6.24 Trillion ≈ $365.78 Million |
-11.35% |
| 2022-12-31 | Rp7.04 Trillion ≈ $412.63 Million |
+11.63% |
| 2021-12-31 | Rp6.31 Trillion ≈ $369.65 Million |
+27.70% |
| 2020-12-31 | Rp4.94 Trillion ≈ $289.47 Million |
-6.05% |
| 2019-12-31 | Rp5.26 Trillion ≈ $308.12 Million |
-19.37% |
| 2018-12-31 | Rp6.52 Trillion ≈ $382.16 Million |
+7.60% |
| 2017-12-31 | Rp6.06 Trillion ≈ $355.18 Million |
+7.21% |
| 2016-12-31 | Rp5.65 Trillion ≈ $331.28 Million |
+5.26% |
| 2015-12-31 | Rp5.37 Trillion ≈ $314.72 Million |
-4.23% |
| 2014-12-31 | Rp5.61 Trillion ≈ $328.62 Million |
+14.64% |
| 2013-12-31 | Rp4.89 Trillion ≈ $286.66 Million |
+7.33% |
| 2012-12-31 | Rp4.56 Trillion ≈ $267.09 Million |
-0.86% |
| 2011-12-31 | Rp4.60 Trillion ≈ $269.41 Million |
+9.39% |
| 2010-12-31 | Rp4.20 Trillion ≈ $246.28 Million |
+22.53% |
| 2009-12-31 | Rp3.43 Trillion ≈ $201.00 Million |
-10.22% |
| 2008-12-31 | Rp3.82 Trillion ≈ $223.89 Million |
+13.74% |
| 2007-12-31 | Rp3.36 Trillion ≈ $196.84 Million |
+100.33% |
| 2006-12-31 | Rp1.68 Trillion ≈ $98.26 Million |
+9.29% |
| 2005-12-31 | Rp1.53 Trillion ≈ $89.90 Million |
+1.66% |
| 2004-12-31 | Rp1.51 Trillion ≈ $88.44 Million |
+8.35% |
| 2003-12-31 | Rp1.39 Trillion ≈ $81.62 Million |
-6.40% |
| 2002-12-31 | Rp1.49 Trillion ≈ $87.21 Million |
-0.31% |
| 2001-12-31 | Rp1.49 Trillion ≈ $87.47 Million |
-6.80% |
| 2000-12-31 | Rp1.60 Trillion ≈ $93.85 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Timah Persero Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 237.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.12 Trillion | 13.32% |
| Common Stock | Rp372.39 Billion | 4.43% |
| Other Comprehensive Income | Rp6.85 Trillion | 81.49% |
| Other Components | Rp64.38 Billion | 0.77% |
| Total Equity | Rp8.41 Trillion | 100.00% |
Timah Persero Tbk Competitors by Market Cap
The table below lists competitors of Timah Persero Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Alexander & Baldwin Holdings Inc
NYSE:ALEX
|
$1.52 Billion |
|
Gudeng Precision Industrial Co Ltd
TWO:3680
|
$1.52 Billion |
|
Chacha Food Co Ltd
SHE:002557
|
$1.52 Billion |
|
A.F.P. Habitat
SN:HABITAT
|
$1.52 Billion |
|
Acadia Healthcare Company Inc
NASDAQ:ACHC
|
$1.52 Billion |
|
Sanyang Motor Co Ltd
TW:2206
|
$1.52 Billion |
|
Vinati Organics Limited
NSE:VINATIORGA
|
$1.52 Billion |
|
EFORT Intelligent Equipment Co Ltd
SHG:688165
|
$1.52 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Timah Persero Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,449,636,000,000 to 8,408,384,000,000, a change of 958,748,000,000 (12.9%).
- Net income of 1,313,630,000,000 contributed positively to equity growth.
- Dividend payments of 474,597,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 365,933,000,000.
- Other factors increased equity by 485,648,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.31 Trillion | +15.62% |
| Dividends Paid | Rp474.60 Billion | -5.64% |
| Other Comprehensive Income | Rp-365.93 Billion | -4.35% |
| Other Changes | Rp485.65 Billion | +5.78% |
| Total Change | Rp- | 12.87% |
Book Value vs Market Value Analysis
This analysis compares Timah Persero Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.08x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 16.90x to 3.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp205.97 | Rp3480.00 | x |
| 2006-12-31 | Rp225.12 | Rp3480.00 | x |
| 2007-12-31 | Rp451.01 | Rp3480.00 | x |
| 2008-12-31 | Rp512.98 | Rp3480.00 | x |
| 2009-12-31 | Rp460.55 | Rp3480.00 | x |
| 2010-12-31 | Rp564.30 | Rp3480.00 | x |
| 2011-12-31 | Rp617.29 | Rp3480.00 | x |
| 2012-12-31 | Rp611.98 | Rp3480.00 | x |
| 2013-12-31 | Rp656.84 | Rp3480.00 | x |
| 2014-12-31 | Rp753.00 | Rp3480.00 | x |
| 2015-12-31 | Rp721.16 | Rp3480.00 | x |
| 2016-12-31 | Rp759.08 | Rp3480.00 | x |
| 2017-12-31 | Rp813.84 | Rp3480.00 | x |
| 2018-12-31 | Rp875.66 | Rp3480.00 | x |
| 2019-12-31 | Rp706.01 | Rp3480.00 | x |
| 2020-12-31 | Rp663.29 | Rp3480.00 | x |
| 2021-12-31 | Rp847.00 | Rp3480.00 | x |
| 2022-12-31 | Rp945.47 | Rp3480.00 | x |
| 2023-12-31 | Rp838.11 | Rp3480.00 | x |
| 2024-12-31 | Rp1000.25 | Rp3480.00 | x |
| 2025-12-31 | Rp1128.98 | Rp3480.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Timah Persero Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.62%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.37%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 1.62x
- Recent ROE (15.62%) is above the historical average (11.37%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 20.70% | 20.25% | 0.79x | 1.29x | Rp171.40 Billion |
| 2001 | 2.46% | 1.97% | 0.97x | 1.29x | Rp-112.51 Billion |
| 2002 | 0.76% | 0.71% | 0.81x | 1.30x | Rp-137.55 Billion |
| 2003 | 5.49% | 3.93% | 0.99x | 1.42x | Rp-62.86 Billion |
| 2004 | 11.79% | 6.33% | 1.16x | 1.60x | Rp26.98 Billion |
| 2005 | 7.01% | 3.17% | 1.24x | 1.79x | Rp-45.90 Billion |
| 2006 | 12.41% | 5.11% | 1.18x | 2.06x | Rp40.48 Billion |
| 2007 | 53.13% | 20.89% | 1.70x | 1.50x | Rp1.45 Trillion |
| 2008 | 35.13% | 14.83% | 1.56x | 1.51x | Rp960.29 Billion |
| 2009 | 9.15% | 4.07% | 1.59x | 1.42x | Rp-29.23 Billion |
| 2010 | 22.56% | 11.37% | 1.42x | 1.40x | Rp527.68 Billion |
| 2011 | 19.51% | 10.25% | 1.33x | 1.43x | Rp437.06 Billion |
| 2012 | 9.47% | 5.52% | 1.28x | 1.34x | Rp-24.21 Billion |
| 2013 | 10.53% | 8.80% | 0.74x | 1.61x | Rp25.88 Billion |
| 2014 | 11.38% | 8.65% | 0.76x | 1.74x | Rp77.15 Billion |
| 2015 | 1.89% | 1.48% | 0.74x | 1.73x | Rp-435.52 Billion |
| 2016 | 4.45% | 3.61% | 0.73x | 1.69x | Rp-313.52 Billion |
| 2017 | 8.29% | 5.45% | 0.78x | 1.96x | Rp-103.70 Billion |
| 2018 | 8.15% | 4.81% | 0.73x | 2.32x | Rp-120.81 Billion |
| 2019 | -11.58% | -3.15% | 0.95x | 3.87x | Rp-1.13 Trillion |
| 2020 | -6.81% | -2.21% | 1.05x | 2.94x | Rp-830.40 Billion |
| 2021 | 20.65% | 8.92% | 0.99x | 2.33x | Rp671.97 Billion |
| 2022 | 14.79% | 8.33% | 0.96x | 1.86x | Rp337.32 Billion |
| 2023 | -7.20% | -5.36% | 0.65x | 2.06x | Rp-1.07 Trillion |
| 2024 | 15.93% | 10.93% | 0.85x | 1.72x | Rp441.68 Billion |
| 2025 | 15.62% | 11.37% | 0.85x | 1.62x | Rp472.79 Billion |
Industry Comparison
This section compares Timah Persero Tbk's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $1,146,115,137,291
- Average return on equity (ROE) among peers: 1.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Timah Persero Tbk (TINS) | Rp9.96 Trillion | 20.70% | 0.53x | $1.52 Billion |
| Bumi Resources Minerals Tbk (BRMS) | $1.04 Trillion | 0.00% | 10.37x | $988.88 Million |
| Cita Mineral Investindo Tbk PT (CITA) | $7.72 Billion | 0.00% | 4.00x | $714.75 Million |
| Central Omega Resources Tbk PT (DKFT) | $1.21 Trillion | -6.47% | 0.55x | $229.38 Million |
| Ifishdeco PT (IFSH) | $224.78 Billion | 5.99% | 1.20x | $132.97 Million |
| Vale Indonesia Tbk (INCO) | $1.71 Billion | 2.25% | 0.33x | $3.13 Billion |
| Sumber Energi Andalan Tbk PT (ITMA) | $159.96 Million | 7.75% | 0.00x | $90.45 Million |
| Merdeka Copper Gold PT (MDKA) | $563.65 Million | 5.13% | 0.65x | $3.92 Billion |
| PT Trimegah Bangun Persada Tbk (NCKL) | $8.48 Trillion | 0.95% | 1.39x | $3.34 Billion |
| PAM Mineral Tbk PT (NICL) | $-62.80 Billion | 0.00% | 0.00x | $392.58 Million |
| Petrosea Tbk (PTRO) | $559.47 Billion | 4.18% | 0.24x | $2.63 Billion |
About Timah Persero Tbk
PT TIMAH Tbk engages in tin mining and smelting operations in Indonesia and internationally. It operates through Tin Mining, Coal Mining, Construction, Industry, and Other segments. The company offers Banka, Kundur, and Mentok tin, as well as tin solder and chemical products; and non-tin products, such as coal, nickel, and quartz sand. It is also involved in the provision of workshop, constructio… Read more