SML Isuzu Limited (SMLISUZU) - Net Assets
Based on the latest financial reports, SML Isuzu Limited (SMLISUZU) has net assets worth Rs4.44 Billion INR (≈ $48.00 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs11.93 Billion ≈ $129.06 Million USD) and total liabilities (Rs7.50 Billion ≈ $81.06 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SML Isuzu Limited strategic asset allocation index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs4.44 Billion |
| % of Total Assets | 37.19% |
| Annual Growth Rate | 10.07% |
| 5-Year Change | 49.73% |
| 10-Year Change | 12.5% |
| Growth Volatility | 27.73 |
SML Isuzu Limited - Net Assets Trend (2005–2025)
This chart illustrates how SML Isuzu Limited's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see how much is SML Isuzu Limited worth.
Annual Net Assets for SML Isuzu Limited (2005–2025)
The table below shows the annual net assets of SML Isuzu Limited from 2005 to 2025. Also explore SMLISUZU year-over-year net asset growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs3.83 Billion ≈ $41.38 Million |
+33.99% |
| 2024-03-31 | Rs2.86 Billion ≈ $30.89 Million |
+60.49% |
| 2023-03-31 | Rs1.78 Billion ≈ $19.24 Million |
+10.20% |
| 2022-03-31 | Rs1.61 Billion ≈ $17.46 Million |
-36.81% |
| 2021-03-31 | Rs2.56 Billion ≈ $27.64 Million |
-33.60% |
| 2020-03-31 | Rs3.85 Billion ≈ $41.62 Million |
-6.94% |
| 2019-03-31 | Rs4.14 Billion ≈ $44.73 Million |
+3.90% |
| 2018-03-31 | Rs3.98 Billion ≈ $43.05 Million |
-1.11% |
| 2017-03-31 | Rs4.03 Billion ≈ $43.53 Million |
+18.34% |
| 2016-03-31 | Rs3.40 Billion ≈ $36.78 Million |
+12.29% |
| 2015-03-31 | Rs3.03 Billion ≈ $32.76 Million |
+9.58% |
| 2014-03-31 | Rs2.76 Billion ≈ $29.89 Million |
+4.67% |
| 2013-03-31 | Rs2.64 Billion ≈ $28.56 Million |
+9.49% |
| 2012-03-31 | Rs2.41 Billion ≈ $26.09 Million |
+13.35% |
| 2011-03-31 | Rs2.13 Billion ≈ $23.01 Million |
+12.15% |
| 2010-03-31 | Rs1.90 Billion ≈ $20.52 Million |
+96.56% |
| 2009-03-31 | Rs965.28 Million ≈ $10.44 Million |
+3.15% |
| 2008-03-31 | Rs935.80 Million ≈ $10.12 Million |
+23.69% |
| 2007-03-31 | Rs756.60 Million ≈ $8.18 Million |
+14.09% |
| 2006-03-31 | Rs663.18 Million ≈ $7.17 Million |
+18.19% |
| 2005-03-31 | Rs561.13 Million ≈ $6.07 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to SML Isuzu Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 320.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs1.92 Billion | 50.08% |
| Common Stock | Rs144.80 Million | 3.78% |
| Other Comprehensive Income | Rs1.02 Billion | 26.66% |
| Other Components | Rs745.25 Million | 19.48% |
| Total Equity | Rs3.83 Billion | 100.00% |
SML Isuzu Limited Competitors by Market Cap
The table below lists competitors of SML Isuzu Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Rayonier Advanced Materials
NYSE:RYAM
|
$491.82 Million |
|
Suzhou Kelida Bldg &
SHG:603828
|
$491.85 Million |
|
Shanghai Shine-Link Intl
SHG:603648
|
$492.14 Million |
|
Fireweed Zinc Ltd
V:FWZ
|
$492.15 Million |
|
Voneseals Technology (Shanghai) Inc. A
SHE:301161
|
$491.50 Million |
|
Indonesian Paradise Property
JK:INPP
|
$491.41 Million |
|
Lungteh Shipbldg Co Ltd
TW:6753
|
$491.32 Million |
|
Hichain Logistics Co Ltd
SHE:300873
|
$491.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SML Isuzu Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,855,888,000 to 3,826,600,000, a change of 970,712,000 (34.0%).
- Net income of 1,216,700,000 contributed positively to equity growth.
- Dividend payments of 232,400,000 reduced retained earnings.
- Other comprehensive income increased equity by 1,020,180,001.
- Other factors decreased equity by 1,033,768,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs1.22 Billion | +31.8% |
| Dividends Paid | Rs232.40 Million | -6.07% |
| Other Comprehensive Income | Rs1.02 Billion | +26.66% |
| Other Changes | Rs-1.03 Billion | -27.02% |
| Total Change | Rs- | 33.99% |
Book Value vs Market Value Analysis
This analysis compares SML Isuzu Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.88x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 63.93x to 11.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | Rs49.15 | Rs3142.20 | x |
| 2006-03-31 | Rs58.09 | Rs3142.20 | x |
| 2007-03-31 | Rs66.27 | Rs3142.20 | x |
| 2008-03-31 | Rs81.97 | Rs3142.20 | x |
| 2009-03-31 | Rs92.05 | Rs3142.20 | x |
| 2010-03-31 | Rs171.85 | Rs3142.20 | x |
| 2011-03-31 | Rs147.04 | Rs3142.20 | x |
| 2012-03-31 | Rs166.67 | Rs3142.20 | x |
| 2013-03-31 | Rs182.49 | Rs3142.20 | x |
| 2014-03-31 | Rs191.00 | Rs3142.20 | x |
| 2015-03-31 | Rs209.31 | Rs3142.20 | x |
| 2016-03-31 | Rs235.03 | Rs3142.20 | x |
| 2017-03-31 | Rs278.14 | Rs3142.20 | x |
| 2018-03-31 | Rs275.06 | Rs3142.20 | x |
| 2019-03-31 | Rs285.79 | Rs3142.20 | x |
| 2020-03-31 | Rs265.95 | Rs3142.20 | x |
| 2021-03-31 | Rs176.60 | Rs3142.20 | x |
| 2022-03-31 | Rs111.59 | Rs3142.20 | x |
| 2023-03-31 | Rs122.96 | Rs3142.20 | x |
| 2024-03-31 | Rs197.34 | Rs3142.20 | x |
| 2025-03-31 | Rs264.43 | Rs3142.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SML Isuzu Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 31.80%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.07%
- • Asset Turnover: 1.85x
- • Equity Multiplier: 3.40x
- Recent ROE (31.80%) is above the historical average (9.46%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 43.22% | 4.13% | 1.91x | 5.50x | Rs186.42 Million |
| 2006 | 25.31% | 2.75% | 1.46x | 6.32x | Rs101.50 Million |
| 2007 | 21.27% | 2.68% | 1.57x | 5.04x | Rs85.23 Million |
| 2008 | 26.93% | 3.79% | 1.48x | 4.80x | Rs158.45 Million |
| 2009 | 4.96% | 0.89% | 1.16x | 4.82x | Rs-48.65 Million |
| 2010 | 11.31% | 2.99% | 1.47x | 2.58x | Rs24.88 Million |
| 2011 | 17.18% | 4.02% | 1.67x | 2.57x | Rs152.79 Million |
| 2012 | 17.36% | 4.04% | 1.67x | 2.58x | Rs177.51 Million |
| 2013 | 13.80% | 3.64% | 1.52x | 2.49x | Rs100.24 Million |
| 2014 | 6.30% | 1.97% | 1.60x | 1.99x | Rs-102.40 Million |
| 2015 | 12.20% | 3.34% | 1.64x | 2.23x | Rs66.49 Million |
| 2016 | 15.04% | 4.42% | 1.59x | 2.14x | Rs171.50 Million |
| 2017 | 15.65% | 4.69% | 1.72x | 1.94x | Rs227.58 Million |
| 2018 | 2.13% | 0.75% | 1.14x | 2.48x | Rs-313.09 Million |
| 2019 | 4.73% | 1.41% | 1.27x | 2.65x | Rs-217.85 Million |
| 2020 | -5.47% | -1.82% | 1.34x | 2.23x | Rs-595.49 Million |
| 2021 | -52.23% | -22.72% | 0.74x | 3.12x | Rs-1.59 Billion |
| 2022 | -61.78% | -10.91% | 1.12x | 5.05x | Rs-1.16 Billion |
| 2023 | 11.15% | 1.09% | 1.94x | 5.26x | Rs20.40 Million |
| 2024 | 37.77% | 4.91% | 1.81x | 4.25x | Rs793.19 Million |
| 2025 | 31.80% | 5.07% | 1.85x | 3.40x | Rs834.04 Million |
Industry Comparison
This section compares SML Isuzu Limited's net assets metrics with peer companies in the Auto Manufacturers industry.
Industry Context
- Industry: Auto Manufacturers
- Average net assets among peers: $172,440,889,714
- Average return on equity (ROE) among peers: 4.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SML Isuzu Limited (SMLISUZU) | Rs4.44 Billion | 43.22% | 1.69x | $491.77 Million |
| Bajaj Auto Limited (BAJAJ-AUTO) | $232.34 Billion | 21.21% | 0.24x | $35.27 Billion |
| Eicher Motors Limited (EICHERMOT) | $126.08 Billion | 13.30% | 0.28x | $22.34 Billion |
| Hero MotoCorp Limited (HEROMOTOCO) | $103.83 Billion | 34.52% | 0.47x | $11.30 Billion |
| Hindustan Motors Limited (HINDMOTORS) | $-91.34 Million | 0.00% | 0.00x | $46.19 Million |
| Hyundai Motor India Ltd (HYUNDAI) | $153.11 Billion | 12.29% | 0.75x | $19.10 Billion |
| Mahindra & Mahindra Limited (M&M) | $568.25 Billion | 11.57% | 2.06x | $40.35 Billion |
| Ola Electric Mobility Ltd (OLAELEC) | $23.56 Billion | -62.47% | 1.37x | $1.84 Billion |
About SML Isuzu Limited
SML Mahindra Limited manufactures and sells commercial vehicles and related parts in India and internationally. The company's products include trucks and buses. It provides special application, cargo, and passenger vehicles. It offers its products through distributors and dealers. The company was formerly known as SML Isuzu Limited and changed its name to SML Mahindra Limited in October 2025. SML… Read more