SPML Infra Limited (SPMLINFRA) - Net Assets

Latest as of September 2025: Rs8.03 Billion INR ≈ $86.83 Million USD

Based on the latest financial reports, SPML Infra Limited (SPMLINFRA) has net assets worth Rs8.03 Billion INR (≈ $86.83 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs20.26 Billion ≈ $219.13 Million USD) and total liabilities (Rs12.23 Billion ≈ $132.30 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of SPML Infra Limited to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs8.03 Billion
% of Total Assets	39.63%
Annual Growth Rate	11.49%
5-Year Change	177.69%
10-Year Change	33.31%
Growth Volatility	35.43

SPML Infra Limited - Net Assets Trend (2006–2025)

This chart illustrates how SPML Infra Limited's net assets have evolved over time, based on quarterly financial data. Also explore SPML Infra Limited total assets for the complete picture of this company's asset base.

Annual Net Assets for SPML Infra Limited (2006–2025)

The table below shows the annual net assets of SPML Infra Limited from 2006 to 2025. For live valuation and market cap data, see SPML Infra Limited market capitalisation.

Year	Net Assets	Change
2025-03-31	Rs7.70 Billion ≈ $83.29 Million	+66.16%
2024-03-31	Rs4.63 Billion ≈ $50.12 Million	+32.80%
2023-03-31	Rs3.49 Billion ≈ $37.74 Million	+6.88%
2022-03-31	Rs3.27 Billion ≈ $35.32 Million	+17.74%
2021-03-31	Rs2.77 Billion ≈ $29.99 Million	-30.69%
2020-03-31	Rs4.00 Billion ≈ $43.27 Million	-33.86%
2019-03-31	Rs6.05 Billion ≈ $65.43 Million	+5.11%
2018-03-31	Rs5.76 Billion ≈ $62.24 Million	-2.64%
2017-03-31	Rs5.91 Billion ≈ $63.93 Million	+2.33%
2016-03-31	Rs5.78 Billion ≈ $62.48 Million	+5.94%
2015-03-31	Rs5.45 Billion ≈ $58.98 Million	-4.65%
2014-03-31	Rs5.72 Billion ≈ $61.86 Million	-2.53%
2013-03-31	Rs5.87 Billion ≈ $63.46 Million	-0.37%
2012-03-31	Rs5.89 Billion ≈ $63.69 Million	+27.23%
2011-03-31	Rs4.63 Billion ≈ $50.06 Million	+4.07%
2010-03-31	Rs4.45 Billion ≈ $48.10 Million	+10.05%
2009-03-31	Rs4.04 Billion ≈ $43.71 Million	+15.49%
2008-03-31	Rs3.50 Billion ≈ $37.85 Million	+127.70%
2007-03-31	Rs1.54 Billion ≈ $16.62 Million	+57.59%
2006-03-31	Rs975.28 Million ≈ $10.55 Million	--

Equity Component Analysis

This analysis shows how different components contribute to SPML Infra Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 76277600000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component	Amount	Percentage
Retained Earnings	Rs762.78 Million	9.90%
Common Stock	Rs151.65 Million	1.97%
Other Comprehensive Income	Rs1.20 Billion	15.61%
Other Components	Rs5.58 Billion	72.52%
Total Equity	Rs7.70 Billion	100.00%

SPML Infra Limited Competitors by Market Cap

The table below lists competitors of SPML Infra Limited ranked by their market capitalization.

Company	Market Cap
PHA Co. Ltd KQ:043370	$173.41 Million
Perintis Triniti Properti PT JK:TRIN	$173.42 Million
Exicom Tele-Systems Limited NSE:EXICOM	$173.57 Million
Goodbaby International Holdings Limited F:GBH	$173.58 Million
CVC Ltd AU:CVC	$173.31 Million
DongWon Development Co.Ltd KQ:013120	$173.29 Million
All For One Steeb AG F:A1OS	$173.25 Million
APRANGA AB EO 029 F:WHX	$173.20 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in SPML Infra Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 4,602,789,000 to 7,701,401,000, a change of 3,098,612,000 (67.3%).
Net income of 479,361,000 contributed positively to equity growth.
Share repurchases of 1,249,418,000 reduced equity.
New share issuances of 1,249,418,000 increased equity.
Other comprehensive income decreased equity by 472,704,000.
Other factors increased equity by 3,091,955,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rs479.36 Million	+6.22%
Share Repurchases	Rs1.25 Billion	-16.22%
Share Issuances	Rs1.25 Billion	+16.22%
Other Comprehensive Income	Rs-472.70 Million	-6.14%
Other Changes	Rs3.09 Billion	+40.15%
Total Change	Rs-	67.32%

Book Value vs Market Value Analysis

This analysis compares SPML Infra Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 2.23x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 7.67x to 2.23x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2006-03-31	Rs27.07	Rs207.47	x
2007-03-31	Rs33.41	Rs207.47	x
2008-03-31	Rs86.02	Rs207.47	x
2009-03-31	Rs90.63	Rs207.47	x
2010-03-31	Rs101.57	Rs207.47	x
2011-03-31	Rs104.23	Rs207.47	x
2012-03-31	Rs128.41	Rs207.47	x
2013-03-31	Rs128.83	Rs207.47	x
2014-03-31	Rs125.11	Rs207.47	x
2015-03-31	Rs128.75	Rs207.47	x
2016-03-31	Rs127.74	Rs207.47	x
2017-03-31	Rs124.82	Rs207.47	x
2018-03-31	Rs126.85	Rs207.47	x
2019-03-31	Rs114.63	Rs207.47	x
2020-03-31	Rs104.86	Rs207.47	x
2021-03-31	Rs71.50	Rs207.47	x
2022-03-31	Rs85.74	Rs207.47	x
2023-03-31	Rs71.21	Rs207.47	x
2024-03-31	Rs93.98	Rs207.47	x
2025-03-31	Rs92.96	Rs207.47	x

Capital Efficiency Dashboard

This dashboard shows how efficiently SPML Infra Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 6.22%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 6.22%
• Asset Turnover: 0.39x
• Equity Multiplier: 2.55x
Recent ROE (6.22%) is above the historical average (6.13%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2006	24.96%	5.73%	1.03x	4.25x	Rs126.15 Million
2007	58.30%	7.70%	0.97x	7.84x	Rs529.93 Million
2008	22.04%	5.52%	0.87x	4.59x	Rs357.52 Million
2009	16.99%	4.26%	0.79x	5.04x	Rs232.22 Million
2010	12.42%	2.98%	0.88x	4.76x	Rs90.13 Million
2011	5.10%	1.46%	0.67x	5.17x	Rs-187.37 Million
2012	1.67%	0.72%	0.54x	4.31x	Rs-391.90 Million
2013	1.15%	0.40%	0.61x	4.64x	Rs-417.87 Million
2014	-2.72%	-0.83%	0.58x	5.65x	Rs-583.30 Million
2015	0.20%	0.05%	0.67x	5.73x	Rs-462.44 Million
2016	-1.28%	-0.29%	0.63x	6.95x	Rs-528.01 Million
2017	1.61%	0.33%	0.65x	7.51x	Rs-384.04 Million
2018	10.84%	2.50%	0.60x	7.24x	Rs39.11 Million
2019	9.46%	2.01%	0.57x	8.32x	Rs-22.80 Million
2020	1.72%	0.39%	0.56x	7.80x	Rs-318.41 Million
2021	-44.70%	-17.84%	0.24x	10.38x	Rs-1.43 Billion
2022	0.10%	0.03%	0.34x	8.75x	Rs-316.63 Million
2023	0.11%	0.04%	0.32x	8.15x	Rs-338.56 Million
2024	-1.51%	-0.53%	0.70x	4.11x	Rs-529.98 Million
2025	6.22%	6.22%	0.39x	2.55x	Rs-290.78 Million

Industry Comparison

This section compares SPML Infra Limited's net assets metrics with peer companies in the Engineering & Construction industry.

Industry Context

Industry: Engineering & Construction
Average net assets among peers: $5,406,533,252
Average return on equity (ROE) among peers: 11.08%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
SPML Infra Limited (SPMLINFRA)	Rs8.03 Billion	24.96%	1.52x	$173.37 Million
A2Z Infra Engineering Limited (A2ZINFRA)	$2.39 Billion	-46.34%	11.33x	$32.19 Million
AFCONS INFRASTRUCTURE LTD (AFCONS)	$35.98 Billion	12.50%	3.51x	$1.35 Billion
Akash Infra-Projects Limited (AKASH)	$823.15 Million	2.82%	0.82x	$4.86 Million
Ashoka Buildcon Limited (ASHOKA)	$1.53 Billion	2.79%	1.89x	$407.57 Million
AXISCADES Technologies Limited (AXISCADES)	$1.27 Billion	15.54%	0.48x	$923.53 Million
Capacit'e Infraprojects Limited (CAPACITE)	$1.73 Billion	28.13%	4.06x	$230.95 Million
Consolidated Construction Consortium Limited (CCCL)	$4.51 Billion	19.32%	1.22x	$79.43 Million
Ceigall India (CEIGALL)	$4.31 Billion	29.19%	1.22x	$637.91 Million
Dilip Buildcon Limited (DBL)	$1.13 Billion	34.61%	3.83x	$816.55 Million
Dhruv Consultancy Services Limited (DHRUV)	$395.72 Million	12.22%	1.09x	$7.28 Million

About SPML Infra Limited

NSE:SPMLINFRA India Engineering & Construction

Market Cap

$173.37 Million

Rs16.03 Billion INR

Market Cap Rank

#17067 Global

#880 in India

Share Price

Rs207.47

Change (1 day)

-1.68%

52-Week Range

Rs153.73 - Rs307.97

All Time High

Rs307.97