Shree Ram Proteins Limited
Shree Ram Proteins Limited engages in cotton seeds extraction business in India. Its products include cotton linter, seed hull, seed meal, seed wash oil, and seed refine oil; and soyabean meal, rapeseed meal, groundnut meal, and raw cotton bales. The company also exports its products. Shree Ram Proteins Limited was incorporated in 2005 and is based in Rajkot, India.
Shree Ram Proteins Limited (SRPL) - Net Assets
Latest net assets as of September 2025: ₹187.18 Million INR
Based on the latest financial reports, Shree Ram Proteins Limited (SRPL) has net assets worth ₹187.18 Million INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹723.30 Million) and total liabilities (₹536.12 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹187.18 Million |
| % of Total Assets | 25.88% |
| Annual Growth Rate | 11.56% |
| 5-Year Change | -44.7% |
| 10-Year Change | 35.76% |
| Growth Volatility | 40.51 |
Shree Ram Proteins Limited - Net Assets Trend (2013–2025)
This chart illustrates how Shree Ram Proteins Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shree Ram Proteins Limited (2013–2025)
The table below shows the annual net assets of Shree Ram Proteins Limited from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹254.79 Million | -45.20% |
| 2024-03-31 | ₹464.91 Million | -17.09% |
| 2023-03-31 | ₹560.73 Million | +7.36% |
| 2022-03-31 | ₹522.31 Million | +13.36% |
| 2021-03-31 | ₹460.77 Million | +1.24% |
| 2020-03-31 | ₹455.12 Million | +6.09% |
| 2019-03-31 | ₹429.02 Million | +8.45% |
| 2018-03-31 | ₹395.57 Million | +103.54% |
| 2017-03-31 | ₹194.34 Million | +3.55% |
| 2016-03-31 | ₹187.67 Million | +97.34% |
| 2015-03-31 | ₹95.10 Million | +16.73% |
| 2014-03-31 | ₹81.47 Million | +18.85% |
| 2013-03-31 | ₹68.55 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shree Ram Proteins Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 571.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹40.59 Million | 15.93% |
| Common Stock | ₹214.20 Million | 84.07% |
| Other Comprehensive Income | ₹40.59 Million | 15.93% |
| Total Equity | ₹254.79 Million | 100.00% |
Shree Ram Proteins Limited Competitors by Market Cap
The table below lists competitors of Shree Ram Proteins Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
COACH
MU:COY
|
$1.19 Million |
|
STARBREEZE AB B SK-20
F:2ST
|
$1.19 Million |
|
Cyber Media (India) Limited
NSE:CYBERMEDIA
|
$1.19 Million |
|
Canadian Manganese Company Inc.
OTCQB:CDMNF
|
$1.19 Million |
|
NORTHERN TRUST - Dusseldorf Stock Exchang
DU:NT4
|
$1.19 Million |
|
EQDOM
BC:EQDOM
|
$1.19 Million |
|
HESS - Dusseldorf Stock Exchang
DU:AHC
|
$1.19 Million |
|
Adris Grupa d.d. Pfd.
ZSE:ADRS2
|
$1.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shree Ram Proteins Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 464,908,000 to 254,787,000, a change of -210,121,000 (-45.2%).
- Net loss of 210,750,000 reduced equity.
- Other comprehensive income decreased equity by 210,121,000.
- Other factors increased equity by 210,750,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹-210.75 Million | -82.72% |
| Other Comprehensive Income | ₹-210.12 Million | -82.47% |
| Other Changes | ₹210.75 Million | +82.72% |
| Total Change | ₹- | -45.20% |
Book Value vs Market Value Analysis
This analysis compares Shree Ram Proteins Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.42x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.59x to 0.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | ₹0.32 | ₹0.51 | x |
| 2014-03-31 | ₹0.38 | ₹0.51 | x |
| 2015-03-31 | ₹0.44 | ₹0.51 | x |
| 2016-03-31 | ₹0.88 | ₹0.51 | x |
| 2017-03-31 | ₹0.91 | ₹0.51 | x |
| 2018-03-31 | ₹2.47 | ₹0.51 | x |
| 2019-03-31 | ₹2.00 | ₹0.51 | x |
| 2020-03-31 | ₹1.77 | ₹0.51 | x |
| 2021-03-31 | ₹1.79 | ₹0.51 | x |
| 2022-03-31 | ₹2.03 | ₹0.51 | x |
| 2023-03-31 | ₹2.18 | ₹0.51 | x |
| 2024-03-31 | ₹2.18 | ₹0.51 | x |
| 2025-03-31 | ₹1.20 | ₹0.51 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shree Ram Proteins Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -82.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 3.09x
- Recent ROE (-82.72%) is below the historical average (-2.90%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -9.19% | -0.55% | 2.15x | 7.85x | ₹-13.16 Million |
| 2014 | 15.86% | 0.82% | 2.17x | 8.88x | ₹4.77 Million |
| 2015 | 14.33% | 0.78% | 1.68x | 10.94x | ₹4.12 Million |
| 2016 | 2.70% | 0.28% | 2.18x | 4.47x | ₹-13.70 Million |
| 2017 | 3.43% | 0.42% | 1.80x | 4.52x | ₹-12.76 Million |
| 2018 | 4.58% | 0.93% | 1.74x | 2.85x | ₹-21.43 Million |
| 2019 | 7.79% | 2.11% | 1.63x | 2.26x | ₹-9.46 Million |
| 2020 | 5.75% | 1.68% | 1.54x | 2.22x | ₹-19.36 Million |
| 2021 | 1.82% | 0.55% | 1.52x | 2.17x | ₹-37.71 Million |
| 2022 | 11.76% | 2.13% | 2.48x | 2.22x | ₹9.18 Million |
| 2023 | 6.86% | 2.36% | 1.53x | 1.89x | ₹-17.62 Million |
| 2024 | -20.62% | -64.91% | 0.15x | 2.11x | ₹-142.34 Million |
| 2025 | -82.72% | 0.00% | 0.00x | 3.09x | ₹-236.23 Million |
Industry Comparison
This section compares Shree Ram Proteins Limited's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,272,265,959
- Average return on equity (ROE) among peers: 6.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shree Ram Proteins Limited (SRPL) | ₹187.18 Million | -9.19% | 2.86x | $1.19 Million |
| Agri-Tech (India) Limited (AGRITECH) | $163.89 Million | -2.24% | 1.10x | $10.95K |
| Apex Frozen Foods Limited (APEX) | $752.63 Million | 25.18% | 1.38x | $32.00 Million |
| Aspinwall and Company Limited (ASPINWALL) | $1.40 Billion | 5.19% | 0.83x | $5.97 Million |
| Dhampur Bio Organics Limited (DBOL) | $10.11 Billion | 4.60% | 1.29x | $24.47 Million |
| Gillanders Arbuthnot & Company Limited (GILLANDERS) | $1.68 Billion | 15.10% | 2.23x | $5.37 Million |
| The Grob Tea Company Limited (GROBTEA) | $381.05 Million | 4.43% | 0.39x | $1.33 Million |
| Harrisons Malayalam Limited (HARRMALAYA) | $3.17 Billion | 1.24% | 0.61x | $13.32 Million |
| Jayshree Tea & Industries Limited (JAYSREETEA) | $4.29 Billion | 4.75% | 1.54x | $11.95 Million |
| Mangalam Global Enterprise Limited (MGEL) | $608.98 Million | 5.15% | 1.12x | $7.21 Million |
| Norben Tea & Exports Limited (NORBTEAEXP) | $153.03 Million | -2.94% | 0.48x | $5.56 Million |