Suyog Telematics Limited
Suyog Telematics Limited provides passive telecommunication infrastructure services in India. The company's portfolio includes ground-based towers, rooftop installations, smart poles, and optical fibre cable (OFC) networks to telecom operators and internet service providers. It also provides GBM, COW, and camouflage towers; and telmunications cables and panels, diesel generators, earth strips, ba… Read more
Suyog Telematics Limited (SUYOG) - Net Assets
Latest net assets as of September 2025: ₹4.35 Billion INR
Based on the latest financial reports, Suyog Telematics Limited (SUYOG) has net assets worth ₹4.35 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹7.72 Billion) and total liabilities (₹3.37 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹4.35 Billion |
| % of Total Assets | 56.32% |
| Annual Growth Rate | 28.59% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 4.11 |
Suyog Telematics Limited - Net Assets Trend (2022–2025)
This chart illustrates how Suyog Telematics Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Suyog Telematics Limited (2022–2025)
The table below shows the annual net assets of Suyog Telematics Limited from 2022 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹4.00 Billion | +34.22% |
| 2024-03-31 | ₹2.98 Billion | +27.38% |
| 2023-03-31 | ₹2.34 Billion | +24.40% |
| 2022-03-31 | ₹1.88 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Suyog Telematics Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 94.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹3.03 Billion | 75.56% |
| Common Stock | ₹111.32 Million | 2.78% |
| Other Components | ₹867.21 Million | 21.66% |
| Total Equity | ₹4.00 Billion | 100.00% |
Suyog Telematics Limited Competitors by Market Cap
The table below lists competitors of Suyog Telematics Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tecnotree Oyj
HE:TEM1V
|
$42.21 Million |
|
Baker Boyer Bancorp
PINK:BBBK
|
$42.21 Million |
|
Knightscope Inc
NASDAQ:KSCP
|
$42.22 Million |
|
Insung Information Co. Ltd
KQ:033230
|
$42.22 Million |
|
City Chic Collective Limited
PINK:CCCHF
|
$42.19 Million |
|
Dae Chang
KO:012800
|
$42.19 Million |
|
MARATHON RESOURCES
MU:LVT
|
$42.18 Million |
|
Syntec Construction Public Company Limited
BK:SYNTEC
|
$42.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Suyog Telematics Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,983,938,000 to 4,003,816,000, a change of 1,019,878,000 (34.2%).
- Net income of 4,740,994 contributed positively to equity growth.
- Dividend payments of 157,858 reduced retained earnings.
- New share issuances of 351,367,000 increased equity.
- Other factors increased equity by 663,927,864.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹4.74 Million | +0.12% |
| Dividends Paid | ₹157.86K | -0.0% |
| Share Issuances | ₹351.37 Million | +8.78% |
| Other Changes | ₹663.93 Million | +16.58% |
| Total Change | ₹- | 34.18% |
Book Value vs Market Value Analysis
This analysis compares Suyog Telematics Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.05x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.56x to 2.05x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-03-31 | ₹179.64 | ₹640.00 | x |
| 2023-03-31 | ₹223.48 | ₹640.00 | x |
| 2024-03-31 | ₹279.86 | ₹640.00 | x |
| 2025-03-31 | ₹312.04 | ₹640.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Suyog Telematics Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.12%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.25%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 1.71x
- Recent ROE (0.12%) is below the historical average (15.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 21.98% | 32.75% | 0.35x | 1.92x | ₹225.51 Million |
| 2023 | 19.77% | 32.24% | 0.30x | 2.05x | ₹228.80 Million |
| 2024 | 21.22% | 38.00% | 0.33x | 1.68x | ₹334.73 Million |
| 2025 | 0.12% | 0.25% | 0.28x | 1.71x | ₹-395.64 Million |
Industry Comparison
This section compares Suyog Telematics Limited's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $-26,165,523,000
- Average return on equity (ROE) among peers: 10.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Suyog Telematics Limited (SUYOG) | ₹4.35 Billion | 21.98% | 0.78x | $42.21 Million |
| Bharti Airtel Limited (BHARTIARTL) | $1.06 Trillion | 7.84% | 3.20x | $57.71 Billion |
| Bharti Hexacom Ltd (BHARTIHEXA) | $66.83 Billion | 9.88% | 0.45x | $1.33 Billion |
| GTL Limited (GTL) | $-59.69 Billion | 0.00% | 0.00x | $9.45 Million |
| Vodafone Idea Limited (IDEA) | $-703.20 Billion | 0.00% | 0.00x | $2.86 Billion |
| Indus Towers Limited (INDUSTOWER) | $183.48 Billion | 12.98% | 0.47x | $6.50 Billion |
| Mahanagar Telephone Nigam Limited (MTNL) | $81.03 Billion | 10.98% | 1.05x | $72.27 Million |
| OnMobile Global Limited (ONMOBILE) | $6.55 Billion | 1.03% | 0.39x | $31.07 Million |
| Railtel Corporation Of India Limited (RAILTEL) | $13.69 Billion | 10.30% | 0.75x | $273.28 Million |
| Reliance Communications Limited (RCOM) | $-914.95 Billion | 0.00% | 0.00x | $27.87 Million |
| ROUTE MOBILE LIMITED (ROUTE) | $170.23 Million | 49.79% | 0.43x | $80.43 Million |