Dae Chang (012800) - Net Assets
Based on the latest financial reports, Dae Chang (012800) has net assets worth ₩312.20 Billion KRW (≈ $211.57 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩860.86 Billion ≈ $583.39 Million USD) and total liabilities (₩548.66 Billion ≈ $371.82 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Dae Chang (012800) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩312.20 Billion |
| % of Total Assets | 36.27% |
| Annual Growth Rate | 3.71% |
| 5-Year Change | 42.48% |
| 10-Year Change | 111.52% |
| Growth Volatility | 11.77 |
Dae Chang - Net Assets Trend (2010–2024)
This chart illustrates how Dae Chang's net assets have evolved over time, based on quarterly financial data. Also explore Dae Chang total assets for the complete picture of this company's asset base.
Annual Net Assets for Dae Chang (2010–2024)
The table below shows the annual net assets of Dae Chang from 2010 to 2024. For live valuation and market cap data, see Dae Chang (012800) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩315.37 Billion ≈ $213.72 Million |
+26.02% |
| 2023-12-31 | ₩250.26 Billion ≈ $169.60 Million |
-9.56% |
| 2022-12-31 | ₩276.72 Billion ≈ $187.53 Million |
+0.95% |
| 2021-12-31 | ₩274.11 Billion ≈ $185.76 Million |
+23.84% |
| 2020-12-31 | ₩221.35 Billion ≈ $150.01 Million |
+2.91% |
| 2019-12-31 | ₩215.09 Billion ≈ $145.76 Million |
-0.30% |
| 2018-12-31 | ₩215.74 Billion ≈ $146.21 Million |
+10.93% |
| 2017-12-31 | ₩194.49 Billion ≈ $131.80 Million |
+8.50% |
| 2016-12-31 | ₩179.25 Billion ≈ $121.47 Million |
+20.22% |
| 2015-12-31 | ₩149.10 Billion ≈ $101.04 Million |
-11.21% |
| 2014-12-31 | ₩167.92 Billion ≈ $113.80 Million |
-9.44% |
| 2013-12-31 | ₩185.42 Billion ≈ $125.66 Million |
-2.05% |
| 2012-12-31 | ₩189.29 Billion ≈ $128.28 Million |
+4.44% |
| 2011-12-31 | ₩181.24 Billion ≈ $122.82 Million |
-4.32% |
| 2010-12-31 | ₩189.42 Billion ≈ $128.37 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dae Chang's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 79.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩99.46 Billion | 35.51% |
| Other Components | ₩180.66 Billion | 64.49% |
| Total Equity | ₩280.12 Billion | 100.00% |
Dae Chang Competitors by Market Cap
The table below lists competitors of Dae Chang ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hwa Sung Ind
KO:002460
|
$85.37 Million |
|
Lionsgate Studios Holding Corp. (to be renamed Lionsgate Studios Corp.)
NASDAQ:LION
|
$85.38 Million |
|
Hwa Fong Rubber (Thailand) Public Company Limited
BK:HFT
|
$85.38 Million |
|
Téléverbier SA
PA:TVRB
|
$85.40 Million |
|
Topower Co Ltd
TWO:3226
|
$85.26 Million |
|
SYNergy ScienTech Corp
TW:6558
|
$85.25 Million |
|
TC Bancshares Inc
NASDAQ:TCBC
|
$85.22 Million |
|
Evermore Chemical Industry Co Ltd
TW:1735
|
$85.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dae Chang's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 220,728,148,660 to 280,121,596,060, a change of 59,393,447,400 (26.9%).
- Net income of 4,390,468,380 contributed positively to equity growth.
- Other factors increased equity by 55,002,979,020.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩4.39 Billion | +1.57% |
| Other Changes | ₩55.00 Billion | +19.64% |
| Total Change | ₩- | 26.91% |
Book Value vs Market Value Analysis
This analysis compares Dae Chang's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.45x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.79x to 0.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩2093.40 | ₩1650.00 | x |
| 2018-12-31 | ₩2385.49 | ₩1650.00 | x |
| 2019-12-31 | ₩2397.31 | ₩1650.00 | x |
| 2020-12-31 | ₩2475.16 | ₩1650.00 | x |
| 2021-12-31 | ₩3186.63 | ₩1650.00 | x |
| 2022-12-31 | ₩3225.41 | ₩1650.00 | x |
| 2023-12-31 | ₩2892.14 | ₩1650.00 | x |
| 2024-12-31 | ₩3670.35 | ₩1650.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dae Chang utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.57%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.33%
- • Asset Turnover: 1.59x
- • Equity Multiplier: 2.99x
- Recent ROE (1.57%) is above the historical average (0.40%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 16.36% | 3.79% | 1.82x | 2.38x | ₩11.93 Billion |
| 2012 | 4.72% | 1.13% | 1.64x | 2.55x | ₩-9.88 Billion |
| 2013 | -11.32% | -2.49% | 1.15x | 3.96x | ₩-35.44 Billion |
| 2014 | -3.44% | -0.41% | 2.02x | 4.15x | ₩-21.23 Billion |
| 2015 | -31.35% | -4.40% | 1.89x | 3.78x | ₩-59.01 Billion |
| 2016 | 6.24% | 1.12% | 1.44x | 3.84x | ₩-5.53 Billion |
| 2017 | 7.91% | 1.29% | 1.75x | 3.50x | ₩-3.37 Billion |
| 2018 | 5.35% | 1.03% | 1.67x | 3.11x | ₩-8.52 Billion |
| 2019 | 2.74% | 0.56% | 1.56x | 3.13x | ₩-13.38 Billion |
| 2020 | 3.45% | 0.70% | 1.51x | 3.26x | ₩-12.46 Billion |
| 2021 | 10.70% | 2.04% | 1.58x | 3.33x | ₩1.71 Billion |
| 2022 | 1.50% | 0.26% | 1.72x | 3.41x | ₩-20.92 Billion |
| 2023 | -8.79% | -1.47% | 1.74x | 3.44x | ₩-41.48 Billion |
| 2024 | 1.57% | 0.33% | 1.59x | 2.99x | ₩-23.62 Billion |
Industry Comparison
This section compares Dae Chang's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $180,503,980,700
- Average return on equity (ROE) among peers: 5.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dae Chang (012800) | ₩312.20 Billion | 16.36% | 1.76x | $85.34 Million |
| Namsun Alumini (008350) | $122.57 Billion | 16.64% | 1.31x | $184.14 Million |
| Namsun Aluminium Co Ltd (008355) | $189.54 Billion | 5.56% | 0.56x | $2.92 Million |
| Sung Kwang Bend Co.Ltd (014620) | $371.88 Billion | 14.62% | 0.37x | $835.09 Million |
| Daedong Metals Co. Ltd (020400) | $33.10 Billion | 2.60% | 1.57x | $12.30 Million |
| Seowon (021050) | $105.29 Billion | 6.68% | 1.09x | $49.87 Million |
| Lee Ku Ind (025820) | $102.27 Billion | 1.85% | 1.66x | $135.97 Million |
| Essen Tech Co. Ltd (043340) | $25.90 Billion | 1.46% | 1.59x | $35.34 Million |
| Taewoong Co.Ltd (044490) | $602.97 Billion | -5.42% | 0.71x | $718.61 Million |
| Nara Mold & Die Co. Ltd (051490) | $71.01 Billion | 8.26% | 0.96x | $35.53 Million |
About Dae Chang
Daechang Co., Ltd., together with its subsidiaries, produces and sells brass-related products in Korea. The company offers its products under the BRASSONE brand. Its products are used as materials for parts of semiconductor, electrics and electronics, car, vessel, machine, etc. The company was formerly known as Daechang Industrial Co., Ltd. and changed its name to Daechang Co., Ltd. in 2010. Daec… Read more