SWAN CORP LTD
Swan Corp Limited manufactures and markets cotton, polyester cotton, linen and viscose fabrics, and non-lycra products in India and internationally. It operates through Textiles, Energy, Construction/Others, Distribution & Development, Warehousing, Manufacturing, power generation, Shipyard segments. The company develops commercial and residential real estate projects. It is also involved in the o… Read more
SWAN CORP LTD (SWANCORP) - Net Assets
Latest net assets as of September 2025: ₹90.09 Billion INR
Based on the latest financial reports, SWAN CORP LTD (SWANCORP) has net assets worth ₹90.09 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹135.93 Billion) and total liabilities (₹45.85 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹90.09 Billion |
| % of Total Assets | 66.27% |
| Annual Growth Rate | 73.8% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 50.11 |
SWAN CORP LTD - Net Assets Trend (2022–2025)
This chart illustrates how SWAN CORP LTD's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SWAN CORP LTD (2022–2025)
The table below shows the annual net assets of SWAN CORP LTD from 2022 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹89.20 Billion | +11.17% |
| 2024-03-31 | ₹80.24 Billion | +114.83% |
| 2023-03-31 | ₹37.35 Billion | +119.91% |
| 2022-03-31 | ₹16.98 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to SWAN CORP LTD's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4983.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹10.01 Billion | 13.63% |
| Common Stock | ₹313.46 Million | 0.43% |
| Other Components | ₹63.10 Billion | 85.94% |
| Total Equity | ₹73.43 Billion | 100.00% |
SWAN CORP LTD Competitors by Market Cap
The table below lists competitors of SWAN CORP LTD ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Suzhou Kingswood Printing Ink Co Ltd
SHE:300192
|
$544.02 Million |
|
ANTIN INFRASTR.PRT EO 1
F:8ZU
|
$544.18 Million |
|
Shantou Wanshun Package Material
SHE:300057
|
$544.27 Million |
|
SCG PACKAGING PCL-NVDR
BK:SCGP-R
|
$544.28 Million |
|
Yangling Metron New Material Co Ltd
SHE:300861
|
$543.71 Million |
|
Tactile Systems Technology Inc
NASDAQ:TCMD
|
$543.43 Million |
|
OKEANIS ECO TANK. DL-001
F:7OK
|
$543.39 Million |
|
Molson Coors Canada Inc
TO:TPX-B
|
$543.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SWAN CORP LTD's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 62,788,930,000 to 73,427,287,000, a change of 10,638,357,000 (16.9%).
- Net income of 7,553,030,000 contributed positively to equity growth.
- Dividend payments of 31,949,000 reduced retained earnings.
- Other factors increased equity by 3,117,276,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹7.55 Billion | +10.29% |
| Dividends Paid | ₹31.95 Million | -0.04% |
| Other Changes | ₹3.12 Billion | +4.25% |
| Total Change | ₹- | 16.94% |
Book Value vs Market Value Analysis
This analysis compares SWAN CORP LTD's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.40x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.43x to 1.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-03-31 | ₹50.97 | ₹327.95 | x |
| 2023-03-31 | ₹86.53 | ₹327.95 | x |
| 2024-03-31 | ₹234.07 | ₹327.95 | x |
| 2025-03-31 | ₹234.25 | ₹327.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SWAN CORP LTD utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.29%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.41%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 1.85x
- Recent ROE (10.29%) is above the historical average (0.21%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -12.68% | -34.78% | 0.07x | 5.14x | ₹-2.82 Billion |
| 2023 | -1.57% | -2.56% | 0.14x | 4.48x | ₹-2.64 Billion |
| 2024 | 4.80% | 6.04% | 0.41x | 1.94x | ₹-3.27 Billion |
| 2025 | 10.29% | 15.41% | 0.36x | 1.85x | ₹210.30 Million |
Industry Comparison
This section compares SWAN CORP LTD's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $26,263,260,394
- Average return on equity (ROE) among peers: 13.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SWAN CORP LTD (SWANCORP) | ₹90.09 Billion | -12.68% | 0.51x | $543.74 Million |
| 3M India Limited (3MINDIA) | $5.39 Billion | 18.32% | 0.39x | $1.01 Billion |
| Balmer Lawrie & Company Limited (BALMLAWRIE) | $8.66 Billion | 19.17% | 0.99x | $119.76 Million |
| BEML Limited (BEML) | $22.14 Billion | 3.11% | 1.59x | $665.02 Million |
| Carborundum Universal Limited (CARBORUNIV) | $17.76 Billion | 13.94% | 0.26x | $1.01 Billion |
| Career Point Limited (CAREERP) | $1.34 Billion | 13.27% | 0.08x | $4.97 Million |
| Cyient Limited (CYIENT) | $57.60 Billion | 10.69% | 0.34x | $818.95 Million |
| DCM Shriram Limited (DCMSHRIRAM) | $13.30 Billion | 6.34% | 1.75x | $470.54 Million |
| Excel Realty N Infra Limited (EXCEL) | $529.64 Million | 28.01% | 0.05x | $3.49 Million |
| Godrej Industries Limited (GODREJIND) | $130.81 Billion | 5.00% | 1.60x | $626.85 Million |
| HBL Power Systems Limited (HBLPOWER) | $5.09 Billion | 19.58% | 1.23x | $661.89 Million |