Swan Energy Limited
Swan Corp Limited engages in the textile, real estate, and energy businesses in India and internationally. It operates through Textiles, Energy, Construction/Others, Distribution & Development, Warehousing, and power generation segments. The company manufactures and markets cotton, polyester cotton, linen and viscose fabrics, and non-lycra products, and develops commercial and residential real es… Read more
Swan Energy Limited (SWANENERGY) - Net Assets
Latest net assets as of September 2025: ₹73.97 Billion INR
Based on the latest financial reports, Swan Energy Limited (SWANENERGY) has net assets worth ₹73.97 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹135.93 Billion) and total liabilities (₹61.97 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹73.97 Billion |
| % of Total Assets | 54.41% |
| Annual Growth Rate | 32.54% |
| 5-Year Change | 538.22% |
| 10-Year Change | 1975.02% |
| Growth Volatility | 49.18 |
Swan Energy Limited - Net Assets Trend (2005–2025)
This chart illustrates how Swan Energy Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Swan Energy Limited (2005–2025)
The table below shows the annual net assets of Swan Energy Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹89.20 Billion | +11.17% |
| 2024-03-31 | ₹80.24 Billion | +114.83% |
| 2023-03-31 | ₹37.35 Billion | +119.91% |
| 2022-03-31 | ₹16.98 Billion | +21.52% |
| 2021-03-31 | ₹13.98 Billion | -4.83% |
| 2020-03-31 | ₹14.69 Billion | +30.60% |
| 2019-03-31 | ₹11.25 Billion | +20.67% |
| 2018-03-31 | ₹9.32 Billion | +116.06% |
| 2017-03-31 | ₹4.31 Billion | +0.34% |
| 2016-03-31 | ₹4.30 Billion | -0.11% |
| 2015-03-31 | ₹4.30 Billion | -0.10% |
| 2014-03-31 | ₹4.31 Billion | +114.41% |
| 2013-03-31 | ₹2.01 Billion | -44.00% |
| 2012-03-31 | ₹3.59 Billion | +117.72% |
| 2011-03-31 | ₹1.65 Billion | +33.78% |
| 2010-03-31 | ₹1.23 Billion | +41.87% |
| 2009-03-31 | ₹868.23 Million | +57.26% |
| 2008-03-31 | ₹552.09 Million | +62.64% |
| 2007-03-31 | ₹339.45 Million | +3.88% |
| 2006-03-31 | ₹326.77 Million | +2.57% |
| 2005-03-31 | ₹318.59 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Swan Energy Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1000992800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹10.01 Billion | 13.63% |
| Common Stock | ₹313.46 Million | 0.43% |
| Other Comprehensive Income | ₹20.37 Billion | 27.75% |
| Other Components | ₹42.73 Billion | 58.19% |
| Total Equity | ₹73.43 Billion | 100.00% |
Swan Energy Limited Competitors by Market Cap
The table below lists competitors of Swan Energy Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guangdong Guanhao High-Tech Co Ltd
SHG:600433
|
$518.19 Million |
|
Vivenio Residencial SOCIMI S.A.
MC:YVIV
|
$518.38 Million |
|
Alandsbanken Abp B
HE:ALBBV
|
$518.42 Million |
|
ITE Tech Inc
TW:3014
|
$518.46 Million |
|
Zhejiang Entive Smart Kitchen Appliance Co. Ltd.
SHE:300911
|
$517.90 Million |
|
Central China Land Media Co Ltd
SHE:000719
|
$517.78 Million |
|
LightPath Technologies Inc
NASDAQ:LPTH
|
$517.55 Million |
|
Zhejiang Semir Garment Co Ltd
SHE:002563
|
$517.45 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Swan Energy Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 62,788,930,000 to 73,427,287,000, a change of 10,638,357,000 (16.9%).
- Net income of 7,553,030,000 contributed positively to equity growth.
- Dividend payments of 31,949,000 reduced retained earnings.
- Other comprehensive income increased equity by 3,435,638,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹7.55 Billion | +10.29% |
| Dividends Paid | ₹31.95 Million | -0.04% |
| Other Comprehensive Income | ₹3.44 Billion | +4.68% |
| Other Changes | ₹-318.36 Million | -0.43% |
| Total Change | ₹- | 16.94% |
Book Value vs Market Value Analysis
This analysis compares Swan Energy Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.93x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 271.35x to 1.93x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹1.68 | ₹455.00 | x |
| 2006-03-31 | ₹1.72 | ₹455.00 | x |
| 2007-03-31 | ₹1.79 | ₹455.00 | x |
| 2008-03-31 | ₹2.91 | ₹455.00 | x |
| 2009-03-31 | ₹4.57 | ₹455.00 | x |
| 2010-03-31 | ₹6.48 | ₹455.00 | x |
| 2011-03-31 | ₹8.67 | ₹455.00 | x |
| 2012-03-31 | ₹9.89 | ₹455.00 | x |
| 2013-03-31 | ₹10.58 | ₹455.00 | x |
| 2014-03-31 | ₹20.86 | ₹455.00 | x |
| 2015-03-31 | ₹19.46 | ₹455.00 | x |
| 2016-03-31 | ₹19.44 | ₹455.00 | x |
| 2017-03-31 | ₹19.50 | ₹455.00 | x |
| 2018-03-31 | ₹38.31 | ₹455.00 | x |
| 2019-03-31 | ₹37.82 | ₹455.00 | x |
| 2020-03-31 | ₹37.45 | ₹455.00 | x |
| 2021-03-31 | ₹35.79 | ₹455.00 | x |
| 2022-03-31 | ₹50.97 | ₹455.00 | x |
| 2023-03-31 | ₹86.53 | ₹455.00 | x |
| 2024-03-31 | ₹234.07 | ₹455.00 | x |
| 2025-03-31 | ₹235.85 | ₹455.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Swan Energy Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.29%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.30%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 1.85x
- Recent ROE (10.29%) is above the historical average (7.41%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -6.34% | -404.08% | 0.00x | 4.48x | ₹-52.05 Million |
| 2006 | 3.33% | 275.31% | 0.00x | 5.24x | ₹-21.78 Million |
| 2007 | 3.74% | 28.41% | 0.02x | 7.89x | ₹-21.26 Million |
| 2008 | 38.52% | 29.15% | 0.15x | 8.56x | ₹157.44 Million |
| 2009 | 36.42% | 14.40% | 0.45x | 5.65x | ₹229.43 Million |
| 2010 | 31.58% | 7.24% | 0.74x | 5.86x | ₹265.84 Million |
| 2011 | 26.59% | 10.70% | 0.79x | 3.14x | ₹273.39 Million |
| 2012 | 14.10% | 19.11% | 0.13x | 5.76x | ₹77.08 Million |
| 2013 | 9.22% | 6.65% | 0.19x | 7.12x | ₹-15.67 Million |
| 2014 | -0.10% | -0.13% | 0.21x | 3.63x | ₹-435.07 Million |
| 2015 | 0.70% | 0.96% | 0.19x | 3.93x | ₹-400.21 Million |
| 2016 | -0.04% | -0.06% | 0.19x | 4.15x | ₹-431.74 Million |
| 2017 | 0.14% | 0.18% | 0.18x | 4.28x | ₹-425.24 Million |
| 2018 | 5.87% | 17.29% | 0.12x | 2.83x | ₹-384.98 Million |
| 2019 | -0.57% | -0.62% | 0.27x | 3.43x | ₹-976.75 Million |
| 2020 | -0.64% | -1.91% | 0.09x | 3.81x | ₹-973.27 Million |
| 2021 | -7.85% | -31.98% | 0.04x | 5.65x | ₹-1.56 Billion |
| 2022 | -12.68% | -92.56% | 0.03x | 5.14x | ₹-2.82 Billion |
| 2023 | -1.57% | -2.56% | 0.14x | 4.48x | ₹-2.64 Billion |
| 2024 | 4.80% | 6.00% | 0.41x | 1.94x | ₹-3.27 Billion |
| 2025 | 10.29% | 15.30% | 0.36x | 1.85x | ₹210.30 Million |
Industry Comparison
This section compares Swan Energy Limited's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $26,263,260,394
- Average return on equity (ROE) among peers: 13.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Swan Energy Limited (SWANENERGY) | ₹73.97 Billion | -6.34% | 0.84x | $518.00 Million |
| 3M India Limited (3MINDIA) | $5.39 Billion | 18.32% | 0.39x | $1.01 Billion |
| Balmer Lawrie & Company Limited (BALMLAWRIE) | $8.66 Billion | 19.17% | 0.99x | $119.76 Million |
| BEML Limited (BEML) | $22.14 Billion | 3.11% | 1.59x | $665.02 Million |
| Carborundum Universal Limited (CARBORUNIV) | $17.76 Billion | 13.94% | 0.26x | $1.01 Billion |
| Career Point Limited (CAREERP) | $1.34 Billion | 13.27% | 0.08x | $4.97 Million |
| Cyient Limited (CYIENT) | $57.60 Billion | 10.69% | 0.34x | $818.95 Million |
| DCM Shriram Limited (DCMSHRIRAM) | $13.30 Billion | 6.34% | 1.75x | $470.54 Million |
| Excel Realty N Infra Limited (EXCEL) | $529.64 Million | 28.01% | 0.05x | $3.49 Million |
| Godrej Industries Limited (GODREJIND) | $130.81 Billion | 5.00% | 1.60x | $626.85 Million |
| HBL Power Systems Limited (HBLPOWER) | $5.09 Billion | 19.58% | 1.23x | $661.89 Million |