Swan Energy Limited (SWANENERGY) - Net Assets

Latest as of September 2025: Rs73.97 Billion INR ≈ $799.92 Million USD

Based on the latest financial reports, Swan Energy Limited (SWANENERGY) has net assets worth Rs73.97 Billion INR (≈ $799.92 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs135.93 Billion ≈ $1.47 Billion USD) and total liabilities (Rs61.97 Billion ≈ $670.15 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Swan Energy Limited's assets to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs73.97 Billion
% of Total Assets 54.41%
Annual Growth Rate 32.54%
5-Year Change 538.22%
10-Year Change 1975.02%
Growth Volatility 49.18

Swan Energy Limited - Net Assets Trend (2005–2025)

This chart illustrates how Swan Energy Limited's net assets have evolved over time, based on quarterly financial data. Also explore SWANENERGY total asset value for the complete picture of this company's asset base.

Annual Net Assets for Swan Energy Limited (2005–2025)

The table below shows the annual net assets of Swan Energy Limited from 2005 to 2025. For live valuation and market cap data, see SWANENERGY stock market capitalisation.

Year Net Assets Change
2025-03-31 Rs89.20 Billion
≈ $964.70 Million		 +11.17%
2024-03-31 Rs80.24 Billion
≈ $867.76 Million		 +114.83%
2023-03-31 Rs37.35 Billion
≈ $403.93 Million		 +119.91%
2022-03-31 Rs16.98 Billion
≈ $183.68 Million		 +21.52%
2021-03-31 Rs13.98 Billion
≈ $151.15 Million		 -4.83%
2020-03-31 Rs14.69 Billion
≈ $158.82 Million		 +30.60%
2019-03-31 Rs11.25 Billion
≈ $121.61 Million		 +20.67%
2018-03-31 Rs9.32 Billion
≈ $100.79 Million		 +116.06%
2017-03-31 Rs4.31 Billion
≈ $46.65 Million		 +0.34%
2016-03-31 Rs4.30 Billion
≈ $46.49 Million		 -0.11%
2015-03-31 Rs4.30 Billion
≈ $46.54 Million		 -0.10%
2014-03-31 Rs4.31 Billion
≈ $46.59 Million		 +114.41%
2013-03-31 Rs2.01 Billion
≈ $21.73 Million		 -44.00%
2012-03-31 Rs3.59 Billion
≈ $38.80 Million		 +117.72%
2011-03-31 Rs1.65 Billion
≈ $17.82 Million		 +33.78%
2010-03-31 Rs1.23 Billion
≈ $13.32 Million		 +41.87%
2009-03-31 Rs868.23 Million
≈ $9.39 Million		 +57.26%
2008-03-31 Rs552.09 Million
≈ $5.97 Million		 +62.64%
2007-03-31 Rs339.45 Million
≈ $3.67 Million		 +3.88%
2006-03-31 Rs326.77 Million
≈ $3.53 Million		 +2.57%
2005-03-31 Rs318.59 Million
≈ $3.45 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Swan Energy Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1000992800000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs10.01 Billion 13.63%
Common Stock Rs313.46 Million 0.43%
Other Comprehensive Income Rs20.37 Billion 27.75%
Other Components Rs42.73 Billion 58.19%
Total Equity Rs73.43 Billion 100.00%

Swan Energy Limited Competitors by Market Cap

The table below lists competitors of Swan Energy Limited ranked by their market capitalization.

Company Market Cap
GUARANTY TR.HLDG.GDR REGS
F:9JO
 $1.54 Billion
Goldlok Toys Holdings Guangdong Co Ltd
SHE:002348
 $1.54 Billion
Voyager Technologies, Inc.
NYSE:VOYG
 $1.54 Billion
Paymentus Holdings, Inc.
NYSE:PAY
 $1.54 Billion
Serena Energia S.A.
SA:SRNA3
 $1.54 Billion
SonoScape Medical Corp
SHE:300633
 $1.54 Billion
Guizhou Broadcasting&TV Info
SHG:600996
 $1.54 Billion
Sakura Development Co Ltd
TW:2539
 $1.54 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Swan Energy Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 62,788,930,000 to 73,427,287,000, a change of 10,638,357,000 (16.9%).
  • Net income of 7,553,030,000 contributed positively to equity growth.
  • Dividend payments of 31,949,000 reduced retained earnings.
  • Other comprehensive income increased equity by 3,435,638,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs7.55 Billion +10.29%
Dividends Paid Rs31.95 Million -0.04%
Other Comprehensive Income Rs3.44 Billion +4.68%
Other Changes Rs-318.36 Million -0.43%
Total Change Rs- 16.94%

Book Value vs Market Value Analysis

This analysis compares Swan Energy Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.93x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 271.35x to 1.93x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-03-31 Rs1.68 Rs455.00 x
2006-03-31 Rs1.72 Rs455.00 x
2007-03-31 Rs1.79 Rs455.00 x
2008-03-31 Rs2.91 Rs455.00 x
2009-03-31 Rs4.57 Rs455.00 x
2010-03-31 Rs6.48 Rs455.00 x
2011-03-31 Rs8.67 Rs455.00 x
2012-03-31 Rs9.89 Rs455.00 x
2013-03-31 Rs10.58 Rs455.00 x
2014-03-31 Rs20.86 Rs455.00 x
2015-03-31 Rs19.46 Rs455.00 x
2016-03-31 Rs19.44 Rs455.00 x
2017-03-31 Rs19.50 Rs455.00 x
2018-03-31 Rs38.31 Rs455.00 x
2019-03-31 Rs37.82 Rs455.00 x
2020-03-31 Rs37.45 Rs455.00 x
2021-03-31 Rs35.79 Rs455.00 x
2022-03-31 Rs50.97 Rs455.00 x
2023-03-31 Rs86.53 Rs455.00 x
2024-03-31 Rs234.07 Rs455.00 x
2025-03-31 Rs235.85 Rs455.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Swan Energy Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 10.29%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 15.30%
  • • Asset Turnover: 0.36x
  • • Equity Multiplier: 1.85x
  • Recent ROE (10.29%) is above the historical average (7.41%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 -6.34% -404.08% 0.00x 4.48x Rs-52.05 Million
2006 3.33% 275.31% 0.00x 5.24x Rs-21.78 Million
2007 3.74% 28.41% 0.02x 7.89x Rs-21.26 Million
2008 38.52% 29.15% 0.15x 8.56x Rs157.44 Million
2009 36.42% 14.40% 0.45x 5.65x Rs229.43 Million
2010 31.58% 7.24% 0.74x 5.86x Rs265.84 Million
2011 26.59% 10.70% 0.79x 3.14x Rs273.39 Million
2012 14.10% 19.11% 0.13x 5.76x Rs77.08 Million
2013 9.22% 6.65% 0.19x 7.12x Rs-15.67 Million
2014 -0.10% -0.13% 0.21x 3.63x Rs-435.07 Million
2015 0.70% 0.96% 0.19x 3.93x Rs-400.21 Million
2016 -0.04% -0.06% 0.19x 4.15x Rs-431.74 Million
2017 0.14% 0.18% 0.18x 4.28x Rs-425.24 Million
2018 5.87% 17.29% 0.12x 2.83x Rs-384.98 Million
2019 -0.57% -0.62% 0.27x 3.43x Rs-976.75 Million
2020 -0.64% -1.91% 0.09x 3.81x Rs-973.27 Million
2021 -7.85% -31.98% 0.04x 5.65x Rs-1.56 Billion
2022 -12.68% -92.56% 0.03x 5.14x Rs-2.82 Billion
2023 -1.57% -2.56% 0.14x 4.48x Rs-2.64 Billion
2024 4.80% 6.00% 0.41x 1.94x Rs-3.27 Billion
2025 10.29% 15.30% 0.36x 1.85x Rs210.30 Million

Industry Comparison

This section compares Swan Energy Limited's net assets metrics with peer companies in the Conglomerates industry.

Industry Context

  • Industry: Conglomerates
  • Average net assets among peers: $29,917,536,033
  • Average return on equity (ROE) among peers: 8.80%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Swan Energy Limited (SWANENERGY) Rs73.97 Billion -6.34% 0.84x $1.54 Billion
Balmer Lawrie & Company Limited (BALMLAWRIE) $9.81 Billion 15.86% 0.91x $347.66 Million
BEML Limited (BEML) $22.14 Billion 3.11% 1.59x $1.63 Billion
Carborundum Universal Limited (CARBORUNIV) $36.76 Billion 7.96% 0.26x $1.96 Billion
Career Point Limited (CAREERP) $3.26 Billion 9.25% 0.21x $39.37 Million
Cyient Limited (CYIENT) $13.23 Billion 17.47% 0.22x $1.04 Billion
DCM Shriram Limited (DCMSHRIRAM) $16.88 Billion 12.49% 1.88x $2.06 Billion
Excel Realty N Infra Limited (EXCEL) $1.71 Billion -1.59% 0.03x $14.49 Million
Godrej Industries Limited (GODREJIND) $151.19 Billion 0.40% 3.07x $3.49 Billion
Hindustan Foods Limited (HNDFDS) $6.46 Billion 14.40% 1.98x $636.97 Million
Jain Irrigation Systems Limited (JISLDVREQS) $37.74 Billion 8.61% 2.34x $4.97 Million

About Swan Energy Limited

NSE:SWANENERGY India Conglomerates
Market Cap
$1.54 Billion
Rs142.62 Billion INR
Market Cap Rank
#7275 Global
#330 in India
Share Price
Rs455.00
Change (1 day)
+1.13%
52-Week Range
Rs391.10 - Rs521.95
All Time High
Rs787.15
Categories
Companies in India Conglomerates
About

Swan Corp Limited engages in the textile, real estate, and energy businesses in India and internationally. It operates through Textiles, Energy, Construction/Others, Distribution & Development, Warehousing, and power generation segments. The company manufactures and markets cotton, polyester cotton, linen and viscose fabrics, and non-lycra products, and develops commercial and residential real es… Read more