Thomas Scott (India) Limited Net Assets
Thomas Scott (India) Limited net assets. Based on the latest financial reports, Thomas Scott (India) Limited (THOMASCOTT) has net assets worth Rs1.37 Billion INR (≈ $14.85 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs2.38 Billion ≈ $25.70 Million USD) and total liabilities (Rs1.00 Billion ≈ $10.85 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is Thomas Scott (India) Limited growing its equity to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs1.37 Billion |
| % of Total Assets | 57.78% |
| Annual Growth Rate | 1.68% |
| 5-Year Change | 1239.24% |
| 10-Year Change | 1742.24% |
| Growth Volatility | 76.19 |
Net Assets of Thomas Scott (India) Limited (2008–2026)
Net assets of Thomas Scott (India) Limited from 2008 to 2026. This chart illustrates how Thomas Scott (India) Limited's net assets have evolved over time, based on quarterly financial data. See THOMASCOTT equity financing ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Thomas Scott (India) Limited (2008–2026)
The table below shows the annual net assets of Thomas Scott (India) Limited from 2008 to 2026. For live market cap and overall valuation, see Thomas Scott (India) Limited stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs1.37 Billion ≈ $14.85 Million |
+29.59% |
| 2025-03-31 | Rs1.06 Billion ≈ $11.46 Million |
+109.00% |
| 2024-03-31 | Rs506.94 Million ≈ $5.48 Million |
+253.45% |
| 2023-03-31 | Rs143.43 Million ≈ $1.55 Million |
+39.89% |
| 2022-03-31 | Rs102.53 Million ≈ $1.11 Million |
+155.05% |
| 2021-03-31 | Rs40.20 Million ≈ $434.72K |
-2.47% |
| 2020-03-31 | Rs41.22 Million ≈ $445.74K |
-31.92% |
| 2019-03-31 | Rs60.54 Million ≈ $654.69K |
-16.70% |
| 2018-03-31 | Rs72.67 Million ≈ $785.92K |
-2.50% |
| 2017-03-31 | Rs74.53 Million ≈ $806.04K |
+7.96% |
| 2016-03-31 | Rs69.03 Million ≈ $746.58K |
-20.43% |
| 2015-03-31 | Rs86.76 Million ≈ $938.29K |
-28.07% |
| 2014-03-31 | Rs120.61 Million ≈ $1.30 Million |
-13.73% |
| 2013-03-31 | Rs139.81 Million ≈ $1.51 Million |
-13.62% |
| 2012-03-31 | Rs161.85 Million ≈ $1.75 Million |
-85.87% |
| 2011-03-31 | Rs1.15 Billion ≈ $12.39 Million |
+8.27% |
| 2010-03-31 | Rs1.06 Billion ≈ $11.44 Million |
+2.79% |
| 2009-03-31 | Rs1.03 Billion ≈ $11.13 Million |
+1.18% |
| 2008-03-31 | Rs1.02 Billion ≈ $11.00 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Thomas Scott (India) Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 36.3% over the analyzed period, indicating profitable operations and earnings retention.
Thomas Scott (India) Limited Net Assets Breakdown (March 2026)
Thomas Scott (India) Limited net assets breakdown by equity component as of March 2026.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs240.37 Million | 17.51% |
| Common Stock | Rs146.70 Million | 10.68% |
| Other Comprehensive Income | Rs245.72 Million | 17.90% |
| Other Components | Rs740.27 Million | 53.91% |
| Total Equity | Rs1.37 Billion | 100.00% |
Thomas Scott (India) Limited Competitors by Market Cap
The table below lists competitors of Thomas Scott (India) Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kaplamin Ambalaj Sanayi ve Ticaret AS
IS:KAPLM
|
$46.09 Million |
|
Sotherly Hotels Inc
NASDAQ:SOHO
|
$46.10 Million |
|
Romerike Sparebank
OL:ROMER
|
$46.11 Million |
|
Kodiak Copper Corp
V:KDK
|
$46.13 Million |
|
Cantargia AB
ST:CANTA
|
$46.07 Million |
|
Green Critical Minerals Ltd
AU:GCM
|
$46.06 Million |
|
Golden Energy Offshore Services AS
OL:GEOS
|
$46.05 Million |
|
Lithium South Development Corp
V:LIS
|
$46.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Thomas Scott (India) Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 1,059,518,000 to 1,373,066,000, a change of 313,548,000 (29.6%).
- Net income of 193,045,000 contributed positively to equity growth.
- New share issuances of 40,600,000 increased equity.
- Other comprehensive income increased equity by 185,833,000.
- Other factors decreased equity by 105,930,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs193.04 Million | +14.06% |
| Share Issuances | Rs40.60 Million | +2.96% |
| Other Comprehensive Income | Rs185.83 Million | +13.53% |
| Other Changes | Rs-105.93 Million | -7.71% |
| Total Change | Rs- | 29.59% |
Book Value vs Market Value Analysis
This analysis compares Thomas Scott (India) Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.02x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-03-31 | Rs97.18 | Rs286.85 | x |
| 2009-03-31 | Rs75.89 | Rs286.85 | x |
| 2010-03-31 | Rs78.01 | Rs286.85 | x |
| 2011-03-31 | Rs135.14 | Rs286.85 | x |
| 2012-03-31 | Rs47.74 | Rs286.85 | x |
| 2013-03-31 | Rs41.24 | Rs286.85 | x |
| 2014-03-31 | Rs35.58 | Rs286.85 | x |
| 2015-03-31 | Rs25.59 | Rs286.85 | x |
| 2016-03-31 | Rs20.36 | Rs286.85 | x |
| 2017-03-31 | Rs21.99 | Rs286.85 | x |
| 2018-03-31 | Rs21.44 | Rs286.85 | x |
| 2019-03-31 | Rs17.86 | Rs286.85 | x |
| 2020-03-31 | Rs12.16 | Rs286.85 | x |
| 2021-03-31 | Rs11.86 | Rs286.85 | x |
| 2022-03-31 | Rs18.59 | Rs286.85 | x |
| 2023-03-31 | Rs22.56 | Rs286.85 | x |
| 2024-03-31 | Rs63.46 | Rs286.85 | x |
| 2025-03-31 | Rs93.80 | Rs286.85 | x |
| 2026-03-31 | Rs94.96 | Rs286.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Thomas Scott (India) Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.06%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.57%
- • Asset Turnover: 1.07x
- • Equity Multiplier: 1.73x
- Recent ROE (14.06%) is above the historical average (-6.99%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 11.30% | 7.88% | 0.85x | 1.69x | Rs13.22 Million |
| 2009 | 1.16% | 0.72% | 0.96x | 1.68x | Rs-90.93 Million |
| 2010 | 3.28% | 2.14% | 0.90x | 1.71x | Rs-71.10 Million |
| 2011 | 7.46% | 4.96% | 0.90x | 1.68x | Rs-29.07 Million |
| 2012 | -58.95% | -60.33% | 0.88x | 1.11x | Rs-111.60 Million |
| 2013 | -15.77% | -10.32% | 0.96x | 1.59x | Rs-36.03 Million |
| 2014 | -15.91% | -3.83% | 2.37x | 1.75x | Rs-31.25 Million |
| 2015 | -39.02% | -18.99% | 1.28x | 1.61x | Rs-42.53 Million |
| 2016 | -25.68% | -13.20% | 1.05x | 1.86x | Rs-24.63 Million |
| 2017 | 7.38% | 3.16% | 1.11x | 2.11x | Rs-1.96 Million |
| 2018 | -10.24% | -3.64% | 1.01x | 2.78x | Rs-14.71 Million |
| 2019 | -20.10% | -5.63% | 0.95x | 3.74x | Rs-18.22 Million |
| 2020 | -46.94% | -8.89% | 0.85x | 6.20x | Rs-23.47 Million |
| 2021 | -2.85% | -0.53% | 0.59x | 9.06x | Rs-5.17 Million |
| 2022 | 6.13% | 1.95% | 0.71x | 4.43x | Rs-3.97 Million |
| 2023 | 20.08% | 4.59% | 0.92x | 4.75x | Rs14.45 Million |
| 2024 | 19.77% | 10.98% | 1.32x | 1.36x | Rs49.53 Million |
| 2025 | 12.08% | 7.95% | 1.14x | 1.33x | Rs22.02 Million |
| 2026 | 14.06% | 7.57% | 1.07x | 1.73x | Rs55.74 Million |
Industry Comparison
This section compares Thomas Scott (India) Limited's net assets metrics with peer companies in the Textile Manufacturing industry.
Industry Context
- Industry: Textile Manufacturing
- Average net assets among peers: $4,851,946,324
- Average return on equity (ROE) among peers: 77.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Thomas Scott (India) Limited (THOMASCOTT) | Rs1.37 Billion | 11.30% | 0.73x | $46.08 Million |
| Aarvee Denims & Exports Limited (AARVEEDEN) | $2.57 Billion | 17.50% | 1.92x | $38.07 Million |
| Akshar Spintex Limited (AKSHAR) | $438.83 Million | 7.87% | 0.68x | $3.58 Million |
| Alok Industries Limited (ALOKINDS) | $28.60 Billion | 3.25% | 6.40x | $446.76 Million |
| Alps Industries Limited (ALPSINDUS) | $2.75 Billion | 11.03% | 1.56x | $14.51 Million |
| Axita Cotton Limited (AXITA) | $24.25 Million | 1.12% | 6.22x | $29.76 Million |
| AYM Syntex Limited (AYMSYNTEX) | $742.20 Million | 17.26% | 2.41x | $177.92 Million |
| Banswara Syntex Limited (BANSWRAS) | $5.09 Billion | 22.15% | 1.10x | $37.41 Million |
| Bannari Amman Spinning Mills Limited (BASML) | $1.73 Billion | 8.72% | 3.11x | $18.17 Million |
| Bombay Dyeing & Mfg Company Limited (BOMDYEING) | $1.82 Billion | 680.51% | 27.39x | $213.06 Million |
| Cheviot Company Limited (CHEVIOT) | $4.75 Billion | 10.43% | 0.09x | $67.42 Million |
About Thomas Scott (India) Limited
Thomas Scott (India) Limited manufactures and trades in textile and textile related products in India. The company offers men's formal and casual wear, as well as semi-formal wear, such as business casual shirts. It sells its products under the Hammersmith, Bang & Scott, Italian Gold, and Thomas Scott brand names. The company was incorporated in 2010 and is based in Mumbai, India.