Thomas Scott (India) Limited (THOMASCOTT) - Net Assets
Based on the latest financial reports, Thomas Scott (India) Limited (THOMASCOTT) has net assets worth Rs1.26 Billion INR (≈ $13.65 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs1.79 Billion ≈ $19.41 Million USD) and total liabilities (Rs532.61 Million ≈ $5.76 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Thomas Scott (India) Limited (THOMASCOTT) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs1.26 Billion |
| % of Total Assets | 70.32% |
| Annual Growth Rate | 0.24% |
| 5-Year Change | 2535.77% |
| 10-Year Change | 1434.77% |
| Growth Volatility | 78.38 |
Thomas Scott (India) Limited - Net Assets Trend (2008–2025)
This chart illustrates how Thomas Scott (India) Limited's net assets have evolved over time, based on quarterly financial data. Also explore Thomas Scott (India) Limited asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Thomas Scott (India) Limited (2008–2025)
The table below shows the annual net assets of Thomas Scott (India) Limited from 2008 to 2025. For live valuation and market cap data, see THOMASCOTT company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs1.06 Billion ≈ $11.46 Million |
+109.00% |
| 2024-03-31 | Rs506.94 Million ≈ $5.48 Million |
+253.45% |
| 2023-03-31 | Rs143.43 Million ≈ $1.55 Million |
+39.89% |
| 2022-03-31 | Rs102.53 Million ≈ $1.11 Million |
+155.05% |
| 2021-03-31 | Rs40.20 Million ≈ $434.72K |
-2.47% |
| 2020-03-31 | Rs41.22 Million ≈ $445.74K |
-31.92% |
| 2019-03-31 | Rs60.54 Million ≈ $654.69K |
-16.70% |
| 2018-03-31 | Rs72.67 Million ≈ $785.92K |
-2.50% |
| 2017-03-31 | Rs74.53 Million ≈ $806.04K |
+7.96% |
| 2016-03-31 | Rs69.03 Million ≈ $746.58K |
-20.43% |
| 2015-03-31 | Rs86.76 Million ≈ $938.29K |
-28.07% |
| 2014-03-31 | Rs120.61 Million ≈ $1.30 Million |
-13.73% |
| 2013-03-31 | Rs139.81 Million ≈ $1.51 Million |
-13.62% |
| 2012-03-31 | Rs161.85 Million ≈ $1.75 Million |
-85.87% |
| 2011-03-31 | Rs1.15 Billion ≈ $12.39 Million |
+8.27% |
| 2010-03-31 | Rs1.06 Billion ≈ $11.44 Million |
+2.79% |
| 2009-03-31 | Rs1.03 Billion ≈ $11.13 Million |
+1.18% |
| 2008-03-31 | Rs1.02 Billion ≈ $11.00 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Thomas Scott (India) Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 56.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs275.26 Million | 25.98% |
| Common Stock | Rs126.63 Million | 11.95% |
| Other Comprehensive Income | Rs59.89 Million | 5.65% |
| Other Components | Rs597.73 Million | 56.42% |
| Total Equity | Rs1.06 Billion | 100.00% |
Thomas Scott (India) Limited Competitors by Market Cap
The table below lists competitors of Thomas Scott (India) Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Routon Electronic Co Ltd
SHG:600355
|
$41.76 Million |
|
Seoul Food
KO:004410
|
$41.78 Million |
|
Juic International
TWO:6114
|
$41.78 Million |
|
Battalion Oil Corp
NYSE MKT:BATL
|
$41.80 Million |
|
Comtrend Corp
TWO:8089
|
$41.69 Million |
|
P&H Tech Co. Ltd.
KQ:239890
|
$41.68 Million |
|
Batavia Prosperindo Finance
JK:BPFI
|
$41.68 Million |
|
FOODWELL Co. Ltd
KQ:005670
|
$41.66 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Thomas Scott (India) Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 506,941,000 to 1,059,518,000, a change of 552,577,000 (109.0%).
- Net income of 127,976,000 contributed positively to equity growth.
- Share repurchases of 395,387,000 reduced equity.
- New share issuances of 395,387,000 increased equity.
- Other comprehensive income decreased equity by 252,488,000.
- Other factors increased equity by 677,089,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs127.98 Million | +12.08% |
| Share Repurchases | Rs395.39 Million | -37.32% |
| Share Issuances | Rs395.39 Million | +37.32% |
| Other Comprehensive Income | Rs-252.49 Million | -23.83% |
| Other Changes | Rs677.09 Million | +63.91% |
| Total Change | Rs- | 109.00% |
Book Value vs Market Value Analysis
This analysis compares Thomas Scott (India) Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.81x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-03-31 | Rs97.18 | Rs263.23 | x |
| 2009-03-31 | Rs75.89 | Rs263.23 | x |
| 2010-03-31 | Rs78.01 | Rs263.23 | x |
| 2011-03-31 | Rs135.14 | Rs263.23 | x |
| 2012-03-31 | Rs47.74 | Rs263.23 | x |
| 2013-03-31 | Rs41.24 | Rs263.23 | x |
| 2014-03-31 | Rs35.58 | Rs263.23 | x |
| 2015-03-31 | Rs25.59 | Rs263.23 | x |
| 2016-03-31 | Rs20.36 | Rs263.23 | x |
| 2017-03-31 | Rs21.99 | Rs263.23 | x |
| 2018-03-31 | Rs21.44 | Rs263.23 | x |
| 2019-03-31 | Rs17.86 | Rs263.23 | x |
| 2020-03-31 | Rs12.16 | Rs263.23 | x |
| 2021-03-31 | Rs11.86 | Rs263.23 | x |
| 2022-03-31 | Rs18.59 | Rs263.23 | x |
| 2023-03-31 | Rs22.56 | Rs263.23 | x |
| 2024-03-31 | Rs63.46 | Rs263.23 | x |
| 2025-03-31 | Rs93.80 | Rs263.23 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Thomas Scott (India) Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.08%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.95%
- • Asset Turnover: 1.14x
- • Equity Multiplier: 1.33x
- Recent ROE (12.08%) is above the historical average (-8.16%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 11.30% | 7.88% | 0.85x | 1.69x | Rs13.22 Million |
| 2009 | 1.16% | 0.72% | 0.96x | 1.68x | Rs-90.93 Million |
| 2010 | 3.28% | 2.14% | 0.90x | 1.71x | Rs-71.10 Million |
| 2011 | 7.46% | 4.96% | 0.90x | 1.68x | Rs-29.07 Million |
| 2012 | -58.95% | -60.33% | 0.88x | 1.11x | Rs-111.60 Million |
| 2013 | -15.77% | -10.32% | 0.96x | 1.59x | Rs-36.03 Million |
| 2014 | -15.91% | -3.83% | 2.37x | 1.75x | Rs-31.25 Million |
| 2015 | -39.02% | -18.99% | 1.28x | 1.61x | Rs-42.53 Million |
| 2016 | -25.68% | -13.20% | 1.05x | 1.86x | Rs-24.63 Million |
| 2017 | 7.38% | 3.16% | 1.11x | 2.11x | Rs-1.96 Million |
| 2018 | -10.24% | -3.64% | 1.01x | 2.78x | Rs-14.71 Million |
| 2019 | -20.10% | -5.63% | 0.95x | 3.74x | Rs-18.22 Million |
| 2020 | -46.94% | -8.89% | 0.85x | 6.20x | Rs-23.47 Million |
| 2021 | -2.85% | -0.53% | 0.59x | 9.06x | Rs-5.17 Million |
| 2022 | 6.13% | 1.95% | 0.71x | 4.43x | Rs-3.97 Million |
| 2023 | 20.08% | 4.59% | 0.92x | 4.75x | Rs14.45 Million |
| 2024 | 19.77% | 10.98% | 1.32x | 1.36x | Rs49.53 Million |
| 2025 | 12.08% | 7.95% | 1.14x | 1.33x | Rs22.02 Million |
Industry Comparison
This section compares Thomas Scott (India) Limited's net assets metrics with peer companies in the Textile Manufacturing industry.
Industry Context
- Industry: Textile Manufacturing
- Average net assets among peers: $-13,495,168,500
- Average return on equity (ROE) among peers: 8.54%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Thomas Scott (India) Limited (THOMASCOTT) | Rs1.26 Billion | 11.30% | 0.42x | $41.76 Million |
| Aarvee Denims & Exports Limited (AARVEEDEN) | $2.56 Billion | 0.07% | 2.01x | $38.07 Million |
| Akshar Spintex Limited (AKSHAR) | $438.83 Million | 7.87% | 0.68x | $4.09 Million |
| Alok Industries Limited (ALOKINDS) | $-166.76 Billion | 0.00% | 0.00x | $740.48 Million |
| Alps Industries Limited (ALPSINDUS) | $3.00 Billion | 3.96% | 2.62x | $1.45 Million |
| Axita Cotton Limited (AXITA) | $645.64 Million | 31.50% | 0.52x | $30.46 Million |
| AYM Syntex Limited (AYMSYNTEX) | $4.10 Billion | 12.39% | 1.26x | $147.81 Million |
| Banswara Syntex Limited (BANSWRAS) | $1.75 Billion | 8.49% | 4.79x | $43.60 Million |
| Bannari Amman Spinning Mills Limited (BASML) | $1.51 Billion | 10.39% | 0.71x | $21.26 Million |
| Bombay Dyeing & Mfg Company Limited (BOMDYEING) | $11.28 Billion | 1.90% | 1.40x | $252.53 Million |
| Cheviot Company Limited (CHEVIOT) | $6.51 Billion | 8.87% | 0.10x | $74.09 Million |
About Thomas Scott (India) Limited
Thomas Scott (India) Limited manufactures and trades in textile and textile related products in India. The company offers men's formal and casual wear, as well as semi-formal wear, such as business casual shirts. It sells its products under the Hammersmith, Bang & Scott, Italian Gold, and Thomas Scott brand names. The company was incorporated in 2010 and is based in Mumbai, India.