Univastu India Limited (UNIVASTU) - Net Assets

Latest as of September 2025: Rs951.23 Million INR ≈ $10.29 Million USD

Based on the latest financial reports, Univastu India Limited (UNIVASTU) has net assets worth Rs951.23 Million INR (≈ $10.29 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs2.43 Billion ≈ $26.26 Million USD) and total liabilities (Rs1.48 Billion ≈ $15.98 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check UNIVASTU financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs951.23 Million
% of Total Assets 39.17%
Annual Growth Rate 36.95%
5-Year Change 156.81%
10-Year Change 2248.17%
Growth Volatility 35.56

Univastu India Limited - Net Assets Trend (2013–2025)

This chart illustrates how Univastu India Limited's net assets have evolved over time, based on quarterly financial data. Also explore UNIVASTU total assets for the complete picture of this company's asset base.

Annual Net Assets for Univastu India Limited (2013–2025)

The table below shows the annual net assets of Univastu India Limited from 2013 to 2025. For live valuation and market cap data, see market value of Univastu India Limited.

Year Net Assets Change
2025-03-31 Rs858.89 Million
≈ $9.29 Million
+59.08%
2024-03-31 Rs539.90 Million
≈ $5.84 Million
+25.76%
2023-03-31 Rs429.32 Million
≈ $4.64 Million
+10.97%
2022-03-31 Rs386.87 Million
≈ $4.18 Million
+15.67%
2021-03-31 Rs334.44 Million
≈ $3.62 Million
+40.33%
2020-03-31 Rs238.32 Million
≈ $2.58 Million
+22.58%
2019-03-31 Rs194.42 Million
≈ $2.10 Million
+30.45%
2018-03-31 Rs149.03 Million
≈ $1.61 Million
+145.78%
2017-03-31 Rs60.64 Million
≈ $655.77K
+65.78%
2016-03-31 Rs36.58 Million
≈ $395.57K
+28.84%
2015-03-31 Rs28.39 Million
≈ $307.03K
+20.63%
2014-03-31 Rs23.54 Million
≈ $254.52K
+19.29%
2013-03-31 Rs19.73 Million
≈ $213.36K
--

Equity Component Analysis

This analysis shows how different components contribute to Univastu India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 8206.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs680.12 Million 85.01%
Common Stock Rs119.96 Million 14.99%
Total Equity Rs800.07 Million 100.00%

Univastu India Limited Competitors by Market Cap

The table below lists competitors of Univastu India Limited ranked by their market capitalization.

Company Market Cap
Hydrogen Refueling Solutions
PA:ALHRS
$26.83 Million
T S Flour Mill Public Company Limited
BK:TMILL
$26.84 Million
Globalsat Worldcom
TWO:3499
$26.84 Million
Stardust Power Inc.
NASDAQ:SDST
$26.85 Million
Inmofam 99 SOCIMI SA
MC:YINM
$26.82 Million
Park Street A/S
CO:PARKST-A
$26.81 Million
Kuk Dong
KO:005320
$26.80 Million
JTC PLC
LSE:JTC
$26.79 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Univastu India Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 519,784,000 to 800,072,000, a change of 280,288,000 (53.9%).
  • Net income of 104,684,000 contributed positively to equity growth.
  • Share repurchases of 173,176,000 reduced equity.
  • New share issuances of 173,176,000 increased equity.
  • Other comprehensive income decreased equity by 406,031,000.
  • Other factors increased equity by 581,635,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs104.68 Million +13.08%
Share Repurchases Rs173.18 Million -21.65%
Share Issuances Rs173.18 Million +21.65%
Other Comprehensive Income Rs-406.03 Million -50.75%
Other Changes Rs581.63 Million +72.7%
Total Change Rs- 53.92%

Book Value vs Market Value Analysis

This analysis compares Univastu India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.98x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 39.71x to 0.98x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2013-03-31 Rs1.74 Rs68.93 x
2014-03-31 Rs2.26 Rs68.93 x
2015-03-31 Rs2.73 Rs68.93 x
2016-03-31 Rs18.29 Rs68.93 x
2017-03-31 Rs5.34 Rs68.93 x
2018-03-31 Rs14.31 Rs68.93 x
2019-03-31 Rs17.09 Rs68.93 x
2020-03-31 Rs20.90 Rs68.93 x
2021-03-31 Rs29.34 Rs68.93 x
2022-03-31 Rs33.94 Rs68.93 x
2023-03-31 Rs39.78 Rs68.93 x
2024-03-31 Rs45.74 Rs68.93 x
2025-03-31 Rs70.40 Rs68.93 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Univastu India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 13.08%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 6.12%
  • • Asset Turnover: 0.91x
  • • Equity Multiplier: 2.35x
  • Recent ROE (13.08%) is below the historical average (19.45%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 17.17% 2.85% 1.70x 3.55x Rs1.42 Million
2014 24.75% 2.97% 1.37x 6.06x Rs3.47 Million
2015 24.22% 3.05% 0.71x 11.21x Rs4.04 Million
2016 16.63% 2.63% 1.08x 5.87x Rs2.43 Million
2017 22.51% 3.28% 1.54x 4.45x Rs7.58 Million
2018 22.32% 4.08% 1.36x 4.03x Rs18.37 Million
2019 23.28% 4.48% 1.16x 4.49x Rs25.79 Million
2020 18.19% 3.90% 1.13x 4.11x Rs19.46 Million
2021 28.75% 18.70% 0.42x 3.64x Rs62.50 Million
2022 13.58% 8.92% 0.52x 2.90x Rs13.80 Million
2023 14.67% 7.63% 0.71x 2.72x Rs21.09 Million
2024 13.63% 5.88% 0.87x 2.67x Rs18.89 Million
2025 13.08% 6.12% 0.91x 2.35x Rs24.68 Million

Industry Comparison

This section compares Univastu India Limited's net assets metrics with peer companies in the Engineering & Construction industry.

Industry Context

  • Industry: Engineering & Construction
  • Average net assets among peers: $5,406,533,252
  • Average return on equity (ROE) among peers: 11.08%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Univastu India Limited (UNIVASTU) Rs951.23 Million 17.17% 1.55x $26.83 Million
A2Z Infra Engineering Limited (A2ZINFRA) $2.39 Billion -46.34% 11.33x $32.19 Million
AFCONS INFRASTRUCTURE LTD (AFCONS) $35.98 Billion 12.50% 3.51x $1.35 Billion
Akash Infra-Projects Limited (AKASH) $823.15 Million 2.82% 0.82x $4.86 Million
Ashoka Buildcon Limited (ASHOKA) $1.53 Billion 2.79% 1.89x $407.57 Million
AXISCADES Technologies Limited (AXISCADES) $1.27 Billion 15.54% 0.48x $923.53 Million
Capacit'e Infraprojects Limited (CAPACITE) $1.73 Billion 28.13% 4.06x $230.95 Million
Consolidated Construction Consortium Limited (CCCL) $4.51 Billion 19.32% 1.22x $79.43 Million
Ceigall India (CEIGALL) $4.31 Billion 29.19% 1.22x $637.91 Million
Dilip Buildcon Limited (DBL) $1.13 Billion 34.61% 3.83x $816.55 Million
Dhruv Consultancy Services Limited (DHRUV) $395.72 Million 12.22% 1.09x $7.28 Million

About Univastu India Limited

NSE:UNIVASTU India Engineering & Construction
Market Cap
$26.83 Million
Rs2.48 Billion INR
Market Cap Rank
#24081 Global
#1333 in India
Share Price
Rs68.93
Change (1 day)
-2.32%
52-Week Range
Rs59.63 - Rs305.75
All Time High
Rs330.35
About

Univastu India Limited provides works contract services in India. It offers integrated engineering, procurement, and construction services for civil, structural, and infrastructure projects. The company handles various projects for metro stations, sports complexes, hospitals, commercial buildings, cold storages, educational institutions, mass housing, water supply, drainage, roads, and bridges. I… Read more