Univastu India Limited (UNIVASTU) - Net Assets
Based on the latest financial reports, Univastu India Limited (UNIVASTU) has net assets worth Rs951.23 Million INR (≈ $10.29 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs2.43 Billion ≈ $26.26 Million USD) and total liabilities (Rs1.48 Billion ≈ $15.98 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check UNIVASTU financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs951.23 Million |
| % of Total Assets | 39.17% |
| Annual Growth Rate | 36.95% |
| 5-Year Change | 156.81% |
| 10-Year Change | 2248.17% |
| Growth Volatility | 35.56 |
Univastu India Limited - Net Assets Trend (2013–2025)
This chart illustrates how Univastu India Limited's net assets have evolved over time, based on quarterly financial data. Also explore UNIVASTU total assets for the complete picture of this company's asset base.
Annual Net Assets for Univastu India Limited (2013–2025)
The table below shows the annual net assets of Univastu India Limited from 2013 to 2025. For live valuation and market cap data, see market value of Univastu India Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs858.89 Million ≈ $9.29 Million |
+59.08% |
| 2024-03-31 | Rs539.90 Million ≈ $5.84 Million |
+25.76% |
| 2023-03-31 | Rs429.32 Million ≈ $4.64 Million |
+10.97% |
| 2022-03-31 | Rs386.87 Million ≈ $4.18 Million |
+15.67% |
| 2021-03-31 | Rs334.44 Million ≈ $3.62 Million |
+40.33% |
| 2020-03-31 | Rs238.32 Million ≈ $2.58 Million |
+22.58% |
| 2019-03-31 | Rs194.42 Million ≈ $2.10 Million |
+30.45% |
| 2018-03-31 | Rs149.03 Million ≈ $1.61 Million |
+145.78% |
| 2017-03-31 | Rs60.64 Million ≈ $655.77K |
+65.78% |
| 2016-03-31 | Rs36.58 Million ≈ $395.57K |
+28.84% |
| 2015-03-31 | Rs28.39 Million ≈ $307.03K |
+20.63% |
| 2014-03-31 | Rs23.54 Million ≈ $254.52K |
+19.29% |
| 2013-03-31 | Rs19.73 Million ≈ $213.36K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Univastu India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8206.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs680.12 Million | 85.01% |
| Common Stock | Rs119.96 Million | 14.99% |
| Total Equity | Rs800.07 Million | 100.00% |
Univastu India Limited Competitors by Market Cap
The table below lists competitors of Univastu India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hydrogen Refueling Solutions
PA:ALHRS
|
$26.83 Million |
|
T S Flour Mill Public Company Limited
BK:TMILL
|
$26.84 Million |
|
Globalsat Worldcom
TWO:3499
|
$26.84 Million |
|
Stardust Power Inc.
NASDAQ:SDST
|
$26.85 Million |
|
Inmofam 99 SOCIMI SA
MC:YINM
|
$26.82 Million |
|
Park Street A/S
CO:PARKST-A
|
$26.81 Million |
|
Kuk Dong
KO:005320
|
$26.80 Million |
|
JTC PLC
LSE:JTC
|
$26.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Univastu India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 519,784,000 to 800,072,000, a change of 280,288,000 (53.9%).
- Net income of 104,684,000 contributed positively to equity growth.
- Share repurchases of 173,176,000 reduced equity.
- New share issuances of 173,176,000 increased equity.
- Other comprehensive income decreased equity by 406,031,000.
- Other factors increased equity by 581,635,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs104.68 Million | +13.08% |
| Share Repurchases | Rs173.18 Million | -21.65% |
| Share Issuances | Rs173.18 Million | +21.65% |
| Other Comprehensive Income | Rs-406.03 Million | -50.75% |
| Other Changes | Rs581.63 Million | +72.7% |
| Total Change | Rs- | 53.92% |
Book Value vs Market Value Analysis
This analysis compares Univastu India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.98x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 39.71x to 0.98x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs1.74 | Rs68.93 | x |
| 2014-03-31 | Rs2.26 | Rs68.93 | x |
| 2015-03-31 | Rs2.73 | Rs68.93 | x |
| 2016-03-31 | Rs18.29 | Rs68.93 | x |
| 2017-03-31 | Rs5.34 | Rs68.93 | x |
| 2018-03-31 | Rs14.31 | Rs68.93 | x |
| 2019-03-31 | Rs17.09 | Rs68.93 | x |
| 2020-03-31 | Rs20.90 | Rs68.93 | x |
| 2021-03-31 | Rs29.34 | Rs68.93 | x |
| 2022-03-31 | Rs33.94 | Rs68.93 | x |
| 2023-03-31 | Rs39.78 | Rs68.93 | x |
| 2024-03-31 | Rs45.74 | Rs68.93 | x |
| 2025-03-31 | Rs70.40 | Rs68.93 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Univastu India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.08%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.12%
- • Asset Turnover: 0.91x
- • Equity Multiplier: 2.35x
- Recent ROE (13.08%) is below the historical average (19.45%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 17.17% | 2.85% | 1.70x | 3.55x | Rs1.42 Million |
| 2014 | 24.75% | 2.97% | 1.37x | 6.06x | Rs3.47 Million |
| 2015 | 24.22% | 3.05% | 0.71x | 11.21x | Rs4.04 Million |
| 2016 | 16.63% | 2.63% | 1.08x | 5.87x | Rs2.43 Million |
| 2017 | 22.51% | 3.28% | 1.54x | 4.45x | Rs7.58 Million |
| 2018 | 22.32% | 4.08% | 1.36x | 4.03x | Rs18.37 Million |
| 2019 | 23.28% | 4.48% | 1.16x | 4.49x | Rs25.79 Million |
| 2020 | 18.19% | 3.90% | 1.13x | 4.11x | Rs19.46 Million |
| 2021 | 28.75% | 18.70% | 0.42x | 3.64x | Rs62.50 Million |
| 2022 | 13.58% | 8.92% | 0.52x | 2.90x | Rs13.80 Million |
| 2023 | 14.67% | 7.63% | 0.71x | 2.72x | Rs21.09 Million |
| 2024 | 13.63% | 5.88% | 0.87x | 2.67x | Rs18.89 Million |
| 2025 | 13.08% | 6.12% | 0.91x | 2.35x | Rs24.68 Million |
Industry Comparison
This section compares Univastu India Limited's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $5,406,533,252
- Average return on equity (ROE) among peers: 11.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Univastu India Limited (UNIVASTU) | Rs951.23 Million | 17.17% | 1.55x | $26.83 Million |
| A2Z Infra Engineering Limited (A2ZINFRA) | $2.39 Billion | -46.34% | 11.33x | $32.19 Million |
| AFCONS INFRASTRUCTURE LTD (AFCONS) | $35.98 Billion | 12.50% | 3.51x | $1.35 Billion |
| Akash Infra-Projects Limited (AKASH) | $823.15 Million | 2.82% | 0.82x | $4.86 Million |
| Ashoka Buildcon Limited (ASHOKA) | $1.53 Billion | 2.79% | 1.89x | $407.57 Million |
| AXISCADES Technologies Limited (AXISCADES) | $1.27 Billion | 15.54% | 0.48x | $923.53 Million |
| Capacit'e Infraprojects Limited (CAPACITE) | $1.73 Billion | 28.13% | 4.06x | $230.95 Million |
| Consolidated Construction Consortium Limited (CCCL) | $4.51 Billion | 19.32% | 1.22x | $79.43 Million |
| Ceigall India (CEIGALL) | $4.31 Billion | 29.19% | 1.22x | $637.91 Million |
| Dilip Buildcon Limited (DBL) | $1.13 Billion | 34.61% | 3.83x | $816.55 Million |
| Dhruv Consultancy Services Limited (DHRUV) | $395.72 Million | 12.22% | 1.09x | $7.28 Million |
About Univastu India Limited
Univastu India Limited provides works contract services in India. It offers integrated engineering, procurement, and construction services for civil, structural, and infrastructure projects. The company handles various projects for metro stations, sports complexes, hospitals, commercial buildings, cold storages, educational institutions, mass housing, water supply, drainage, roads, and bridges. I… Read more