UDAYSHIVAKUMAR INFRA ORD (BSE) (USK) - Net Assets
Based on the latest financial reports, UDAYSHIVAKUMAR INFRA ORD (BSE) (USK) has net assets worth Rs1.62 Billion INR (≈ $17.47 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs3.25 Billion ≈ $35.16 Million USD) and total liabilities (Rs1.64 Billion ≈ $17.69 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is UDAYSHIVAKUMAR INFRA ORD (BSE)'s equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs1.62 Billion |
| % of Total Assets | 49.68% |
| Annual Growth Rate | 29.16% |
| 5-Year Change | 199.84% |
| 10-Year Change | N/A |
| Growth Volatility | 39.68 |
UDAYSHIVAKUMAR INFRA ORD (BSE) - Net Assets Trend (2020–2025)
This chart illustrates how UDAYSHIVAKUMAR INFRA ORD (BSE)'s net assets have evolved over time, based on quarterly financial data. See how many days can UDAYSHIVAKUMAR INFRA ORD (BSE) fund operations to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for UDAYSHIVAKUMAR INFRA ORD (BSE) (2020–2025)
The table below shows the annual net assets of UDAYSHIVAKUMAR INFRA ORD (BSE) from 2020 to 2025. For live valuation and market cap data, see UDAYSHIVAKUMAR INFRA ORD (BSE) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs1.68 Billion ≈ $18.22 Million |
-3.70% |
| 2024-03-31 | Rs1.75 Billion ≈ $18.92 Million |
+21.31% |
| 2023-03-31 | Rs1.44 Billion ≈ $15.59 Million |
+111.05% |
| 2022-03-31 | Rs683.21 Million ≈ $7.39 Million |
+21.61% |
| 2021-03-31 | Rs561.80 Million ≈ $6.08 Million |
+19.88% |
| 2020-03-31 | Rs468.65 Million ≈ $5.07 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to UDAYSHIVAKUMAR INFRA ORD (BSE)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 536.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs659.51 Million | 39.15% |
| Common Stock | Rs553.57 Million | 32.86% |
| Other Components | Rs471.43 Million | 27.99% |
| Total Equity | Rs1.68 Billion | 100.00% |
UDAYSHIVAKUMAR INFRA ORD (BSE) Competitors by Market Cap
The table below lists competitors of UDAYSHIVAKUMAR INFRA ORD (BSE) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Grand Central Enterprises Bhd
KLSE:5592
|
$14.34 Million |
|
Mega Polietilen Kopuk Sanayi ve Ticaret AS
IS:MEGAP
|
$14.35 Million |
|
Greater Than AB
ST:GREAT
|
$14.35 Million |
|
Fredonia Mining Inc
V:FRED
|
$14.35 Million |
|
Texmo Pipes and Products Limited
NSE:TEXMOPIPES
|
$14.32 Million |
|
Algorae Pharmaceuticals Ltd
AU:1AI
|
$14.31 Million |
|
Surana Solar Limited
NSE:SURANASOL
|
$14.31 Million |
|
Xintela AB
ST:XINT
|
$14.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in UDAYSHIVAKUMAR INFRA ORD (BSE)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,749,256,000 to 1,684,511,000, a change of -64,745,000 (-3.7%).
- Net loss of 72,068,000 reduced equity.
- Other comprehensive income decreased equity by 1,195,685,000.
- Other factors increased equity by 1,203,008,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-72.07 Million | -4.28% |
| Other Comprehensive Income | Rs-1.20 Billion | -70.98% |
| Other Changes | Rs1.20 Billion | +71.42% |
| Total Change | Rs- | -3.70% |
Book Value vs Market Value Analysis
This analysis compares UDAYSHIVAKUMAR INFRA ORD (BSE)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.79x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.87x to 0.79x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-03-31 | Rs12.84 | Rs23.95 | x |
| 2021-03-31 | Rs15.39 | Rs23.95 | x |
| 2022-03-31 | Rs18.72 | Rs23.95 | x |
| 2023-03-31 | Rs39.34 | Rs23.95 | x |
| 2024-03-31 | Rs31.60 | Rs23.95 | x |
| 2025-03-31 | Rs30.43 | Rs23.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently UDAYSHIVAKUMAR INFRA ORD (BSE) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.28%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.49%
- • Asset Turnover: 0.88x
- • Equity Multiplier: 1.96x
- Recent ROE (-4.28%) is below the historical average (13.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 22.38% | 5.42% | 1.22x | 3.38x | Rs58.01 Million |
| 2021 | 16.59% | 4.43% | 1.43x | 2.61x | Rs37.01 Million |
| 2022 | 18.11% | 6.67% | 1.14x | 2.38x | Rs55.41 Million |
| 2023 | 11.13% | 5.59% | 1.01x | 1.97x | Rs16.28 Million |
| 2024 | 17.22% | 5.22% | 1.79x | 1.84x | Rs126.36 Million |
| 2025 | -4.28% | -2.49% | 0.88x | 1.96x | Rs-240.52 Million |
Industry Comparison
This section compares UDAYSHIVAKUMAR INFRA ORD (BSE)'s net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $9,786,288,823
- Average return on equity (ROE) among peers: 16.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| UDAYSHIVAKUMAR INFRA ORD (BSE) (USK) | Rs1.62 Billion | 22.38% | 1.01x | $14.34 Million |
| A2Z Infra Engineering Limited (A2ZINFRA) | $11.77 Billion | 6.75% | 0.79x | $27.16 Million |
| AFCONS INFRASTRUCTURE LTD (AFCONS) | $27.03 Billion | 13.18% | 3.80x | $1.27 Billion |
| Akash Infra-Projects Limited (AKASH) | $835.99 Million | 1.65% | 1.30x | $4.86 Million |
| Ashoka Buildcon Limited (ASHOKA) | $19.75 Billion | 14.81% | 7.68x | $399.98 Million |
| AXISCADES Technologies Limited (AXISCADES) | $243.57 Million | 13.90% | 0.26x | $893.23 Million |
| Capacit'e Infraprojects Limited (CAPACITE) | $9.29 Billion | 0.16% | 1.42x | $207.91 Million |
| Consolidated Construction Consortium Limited (CCCL) | $251.80 Million | 51.69% | 1.73x | $71.41 Million |
| Ceigall India (CEIGALL) | $21.46 Billion | 14.53% | 1.57x | $715.53 Million |
| Dilip Buildcon Limited (DBL) | $7.19 Billion | 25.83% | 3.96x | $754.62 Million |
| Dhruv Consultancy Services Limited (DHRUV) | $42.01 Million | 18.80% | 1.98x | $5.65 Million |
About UDAYSHIVAKUMAR INFRA ORD (BSE)
Udayshivakumar Infra Limited engages in the execution of infrastructure projects primarily in India. The company is involved in the construction of roads; toll collection on highways; and other related government contracts. It also provides ready mix concrete. Udayshivakumar Infra Limited was incorporated in 1995 and is based in Davanagere, India.