Vadilal Industries Limited (VADILALIND) - Net Assets
Based on the latest financial reports, Vadilal Industries Limited (VADILALIND) has net assets worth Rs8.51 Billion INR (≈ $91.99 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs12.73 Billion ≈ $137.71 Million USD) and total liabilities (Rs4.23 Billion ≈ $45.71 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Vadilal Industries Limited tangible equity quality to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs8.51 Billion |
| % of Total Assets | 66.8% |
| Annual Growth Rate | 18.43% |
| 5-Year Change | 185.78% |
| 10-Year Change | 481.54% |
| Growth Volatility | 33.18 |
Vadilal Industries Limited - Net Assets Trend (2006–2026)
This chart illustrates how Vadilal Industries Limited's net assets have evolved over time, based on quarterly financial data. See VADILALIND cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Vadilal Industries Limited (2006–2026)
The table below shows the annual net assets of Vadilal Industries Limited from 2006 to 2026. For live valuation and market cap data, see Vadilal Industries Limited market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs8.51 Billion ≈ $91.99 Million |
+22.28% |
| 2025-03-31 | Rs6.96 Billion ≈ $75.23 Million |
+28.19% |
| 2024-03-31 | Rs5.43 Billion ≈ $58.68 Million |
+36.48% |
| 2023-03-31 | Rs3.98 Billion ≈ $43.00 Million |
+33.57% |
| 2022-03-31 | Rs2.98 Billion ≈ $32.19 Million |
+18.41% |
| 2021-03-31 | Rs2.51 Billion ≈ $27.19 Million |
+1.62% |
| 2020-03-31 | Rs2.47 Billion ≈ $26.75 Million |
+19.11% |
| 2019-03-31 | Rs2.08 Billion ≈ $22.46 Million |
+18.27% |
| 2018-03-31 | Rs1.76 Billion ≈ $18.99 Million |
+20.05% |
| 2017-03-31 | Rs1.46 Billion ≈ $15.82 Million |
+14.78% |
| 2016-03-31 | Rs1.27 Billion ≈ $13.78 Million |
+12.17% |
| 2015-03-31 | Rs1.14 Billion ≈ $12.29 Million |
+0.29% |
| 2014-03-31 | Rs1.13 Billion ≈ $12.25 Million |
+0.33% |
| 2013-03-31 | Rs1.13 Billion ≈ $12.21 Million |
+2.91% |
| 2012-03-31 | Rs1.10 Billion ≈ $11.86 Million |
+158.59% |
| 2011-03-31 | Rs424.26 Million ≈ $4.59 Million |
+8.18% |
| 2010-03-31 | Rs392.17 Million ≈ $4.24 Million |
+11.08% |
| 2009-03-31 | Rs353.05 Million ≈ $3.82 Million |
-0.34% |
| 2008-03-31 | Rs354.25 Million ≈ $3.83 Million |
+7.69% |
| 2007-03-31 | Rs328.95 Million ≈ $3.56 Million |
+13.92% |
| 2006-03-31 | Rs288.75 Million ≈ $3.12 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Vadilal Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs71.90 Million | 0.85% |
| Other Components | Rs8.43 Billion | 99.15% |
| Total Equity | Rs8.50 Billion | 100.00% |
Vadilal Industries Limited Competitors by Market Cap
The table below lists competitors of Vadilal Industries Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ZYF Lopsking Aluminum Co Ltd
SHE:002333
|
$482.95 Million |
|
CJ Corp 4P Pref
KO:00104K
|
$483.12 Million |
|
Guangbo Group Stock Co Ltd
SHE:002103
|
$483.16 Million |
|
Sinopec Shanghai Petrochemical Company Limited
F:SGJH
|
$483.19 Million |
|
Jiangsu Changqing Agrochemical Co Ltd
SHE:002391
|
$482.88 Million |
|
Argosy Research
TWO:3217
|
$482.59 Million |
|
Beijing Jingyeda Technology Co Ltd
SHE:003005
|
$482.16 Million |
|
SNT Motiv Co Ltd
KO:064960
|
$482.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vadilal Industries Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 6,953,100,000 to 8,503,100,000, a change of 1,550,000,000 (22.3%).
- Net income of 1,551,000,000 contributed positively to equity growth.
- Dividend payments of 150,900,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,329,300,000.
- Other factors increased equity by 1,479,200,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs1.55 Billion | +18.24% |
| Dividends Paid | Rs150.90 Million | -1.77% |
| Other Comprehensive Income | Rs-1.33 Billion | -15.63% |
| Other Changes | Rs1.48 Billion | +17.4% |
| Total Change | Rs- | 22.29% |
Book Value vs Market Value Analysis
This analysis compares Vadilal Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.25x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 157.38x to 5.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | Rs39.47 | Rs6212.30 | x |
| 2007-03-31 | Rs45.19 | Rs6212.30 | x |
| 2008-03-31 | Rs49.20 | Rs6212.30 | x |
| 2009-03-31 | Rs49.02 | Rs6212.30 | x |
| 2010-03-31 | Rs54.46 | Rs6212.30 | x |
| 2011-03-31 | Rs58.92 | Rs6212.30 | x |
| 2012-03-31 | Rs152.52 | Rs6212.30 | x |
| 2013-03-31 | Rs156.95 | Rs6212.30 | x |
| 2014-03-31 | Rs157.59 | Rs6212.30 | x |
| 2015-03-31 | Rs157.94 | Rs6212.30 | x |
| 2016-03-31 | Rs176.81 | Rs6212.30 | x |
| 2017-03-31 | Rs203.05 | Rs6212.30 | x |
| 2018-03-31 | Rs243.85 | Rs6212.30 | x |
| 2019-03-31 | Rs288.47 | Rs6212.30 | x |
| 2020-03-31 | Rs343.70 | Rs6212.30 | x |
| 2021-03-31 | Rs349.29 | Rs6212.30 | x |
| 2022-03-31 | Rs413.66 | Rs6212.30 | x |
| 2023-03-31 | Rs552.68 | Rs6212.30 | x |
| 2024-03-31 | Rs753.22 | Rs6212.30 | x |
| 2025-03-31 | Rs967.49 | Rs6212.30 | x |
| 2026-03-31 | Rs1182.96 | Rs6212.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vadilal Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.24%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.32%
- • Asset Turnover: 1.18x
- • Equity Multiplier: 1.50x
- Recent ROE (18.24%) is above the historical average (12.21%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 11.30% | 3.31% | 1.18x | 2.90x | Rs3.68 Million |
| 2007 | 17.74% | 4.76% | 1.24x | 3.01x | Rs25.13 Million |
| 2008 | 11.05% | 2.90% | 1.06x | 3.60x | Rs3.72 Million |
| 2009 | 3.13% | 0.74% | 1.08x | 3.92x | Rs-24.21 Million |
| 2010 | 14.11% | 2.90% | 1.01x | 4.84x | Rs16.10 Million |
| 2011 | 11.09% | 1.97% | 1.02x | 5.51x | Rs4.61 Million |
| 2012 | 5.28% | 2.04% | 0.86x | 3.00x | Rs-51.70 Million |
| 2013 | 4.45% | 1.56% | 0.92x | 3.12x | Rs-62.56 Million |
| 2014 | 2.03% | 0.63% | 0.98x | 3.32x | Rs-90.21 Million |
| 2015 | 2.15% | 0.60% | 1.10x | 3.25x | Rs-89.16 Million |
| 2016 | 11.62% | 3.28% | 1.23x | 2.88x | Rs20.53 Million |
| 2017 | 12.79% | 3.90% | 1.22x | 2.69x | Rs40.66 Million |
| 2018 | 8.94% | 2.85% | 1.25x | 2.51x | Rs-18.65 Million |
| 2019 | 16.09% | 5.90% | 1.19x | 2.30x | Rs126.25 Million |
| 2020 | 16.75% | 6.93% | 1.04x | 2.32x | Rs166.79 Million |
| 2021 | 1.85% | 1.00% | 0.81x | 2.26x | Rs-204.75 Million |
| 2022 | 15.03% | 6.43% | 1.12x | 2.10x | Rs149.68 Million |
| 2023 | 24.24% | 9.10% | 1.26x | 2.11x | Rs565.63 Million |
| 2024 | 26.91% | 13.00% | 1.22x | 1.69x | Rs917.18 Million |
| 2025 | 21.62% | 12.14% | 1.13x | 1.58x | Rs807.99 Million |
| 2026 | 18.24% | 10.32% | 1.18x | 1.50x | Rs700.69 Million |
Industry Comparison
This section compares Vadilal Industries Limited's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $18,303,249,125
- Average return on equity (ROE) among peers: 14.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vadilal Industries Limited (VADILALIND) | Rs8.51 Billion | 11.30% | 0.50x | $482.90 Million |
| ADF Foods Limited (ADFFOODS) | $4.93 Billion | 14.06% | 0.28x | $363.09 Million |
| Ajooni Biotech Limited (AJOONI) | $109.44 Million | 3.53% | 0.76x | $7.13 Million |
| Agro Tech Foods Limited (ATFL) | $1.30 Billion | 16.04% | 0.65x | $365.36 Million |
| Avanti Feeds Limited (AVANTIFEED) | $11.50 Billion | 38.83% | 0.33x | $1.45 Billion |
| Adani Wilmar Limited (AWL) | $81.66 Billion | 7.13% | 1.57x | $2.69 Billion |
| Bombay Burmah Trading Corporation Limited (BBTC) | $7.97 Billion | 2.39% | 0.62x | $1.15 Billion |
| Mrs. Bectors Food Specialities Limited (BECTORFOOD) | $3.19 Billion | 9.49% | 0.77x | $622.63 Million |
| Bikaji Foods International Limited (BIKAJI) | $6.08 Billion | 14.85% | 0.35x | $1.79 Billion |
| Britannia Industries Limited (BRITANNIA) | $42.86 Billion | 27.04% | 0.46x | $13.66 Billion |
| CCL Products (India) Limited (CCL) | $23.45 Billion | 16.55% | 0.85x | $1.63 Billion |
About Vadilal Industries Limited
Vadilal Industries Limited, together with its subsidiaries, manufactures and sells ice-cream in India and internationally. The company offers flavored milk under the Power Sip brand; frozen desserts; processed food products, such as frozen fruits, vegetables, pulp, and ready-to-eat and ready-to-serve products, etc.; and other dairy products, as well as paneer and ghee products. It is also involve… Read more