Vakrangee Limited
Vakrangee Limited, a technology company, provides e-commerce, white label ATM, financial, and logistics services in India. It operates through two segments, Vakrangee Kendra and Sale of Automated Teller Machines ("ATM') Products/Services. The company offers bank account opening, cash deposits, withdrawals, money transfer, fixed and recurring deposits, balance enquiry, statement of accounts, money… Read more
Vakrangee Limited (VAKRANGEE) - Net Assets
Latest net assets as of September 2025: ₹2.18 Billion INR
Based on the latest financial reports, Vakrangee Limited (VAKRANGEE) has net assets worth ₹2.18 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹3.43 Billion) and total liabilities (₹1.25 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹2.18 Billion |
| % of Total Assets | 63.57% |
| Annual Growth Rate | 6.57% |
| 5-Year Change | -92.05% |
| 10-Year Change | -86.08% |
| Growth Volatility | 38.56 |
Vakrangee Limited - Net Assets Trend (2005–2025)
This chart illustrates how Vakrangee Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Vakrangee Limited (2005–2025)
The table below shows the annual net assets of Vakrangee Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹2.12 Billion | +30.57% |
| 2024-03-31 | ₹1.62 Billion | +30.89% |
| 2023-03-31 | ₹1.24 Billion | -3.18% |
| 2022-03-31 | ₹1.28 Billion | -95.20% |
| 2021-03-31 | ₹26.64 Billion | +1.02% |
| 2020-03-31 | ₹26.37 Billion | +1.35% |
| 2019-03-31 | ₹26.02 Billion | +0.38% |
| 2018-03-31 | ₹25.92 Billion | +26.23% |
| 2017-03-31 | ₹20.54 Billion | +35.02% |
| 2016-03-31 | ₹15.21 Billion | +25.99% |
| 2015-03-31 | ₹12.07 Billion | +54.89% |
| 2014-03-31 | ₹7.79 Billion | +50.87% |
| 2013-03-31 | ₹5.17 Billion | +23.09% |
| 2012-03-31 | ₹4.20 Billion | +18.01% |
| 2011-03-31 | ₹3.56 Billion | +18.48% |
| 2010-03-31 | ₹3.00 Billion | +11.73% |
| 2009-03-31 | ₹2.69 Billion | -0.85% |
| 2008-03-31 | ₹2.71 Billion | +51.50% |
| 2007-03-31 | ₹1.79 Billion | +122.27% |
| 2006-03-31 | ₹804.78 Million | +35.72% |
| 2005-03-31 | ₹592.98 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Vakrangee Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6323.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₹1.08 Billion | 53.51% |
| Other Comprehensive Income | ₹941.17 Million | 46.49% |
| Other Components | ₹4.07 Billion | 201.22% |
| Total Equity | ₹2.02 Billion | 100.00% |
Vakrangee Limited Competitors by Market Cap
The table below lists competitors of Vakrangee Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Yojee Ltd
AU:YOJ
|
$37.82 Million |
|
Nyquest Technology Co Ltd
TWO:6494
|
$37.82 Million |
|
NatureCell Co.Ltd
KQ:007390
|
$37.82 Million |
|
GPT Healthcare Ltd
NSE:GPTHEALTH
|
$37.86 Million |
|
Export Packing
KO:002200
|
$37.81 Million |
|
Topower Co Ltd
TWO:3226
|
$37.80 Million |
|
Onde SA
WAR:OND
|
$37.80 Million |
|
AKITA Drilling Ltd
PINK:AKTAF
|
$37.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vakrangee Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,621,113,000 to 2,024,358,000, a change of 403,245,000 (24.9%).
- Net income of 66,561,000 contributed positively to equity growth.
- Dividend payments of 54,034,000 reduced retained earnings.
- Share repurchases of 472,025,000 reduced equity.
- New share issuances of 472,025,000 increased equity.
- Other comprehensive income increased equity by 692,454,999.
- Other factors decreased equity by 301,736,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹66.56 Million | +3.29% |
| Dividends Paid | ₹54.03 Million | -2.67% |
| Share Repurchases | ₹472.02 Million | -23.32% |
| Share Issuances | ₹472.02 Million | +23.32% |
| Other Comprehensive Income | ₹692.45 Million | +34.21% |
| Other Changes | ₹-301.74 Million | -14.91% |
| Total Change | ₹- | 24.87% |
Book Value vs Market Value Analysis
This analysis compares Vakrangee Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.26x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 4.15x to 3.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹1.43 | ₹5.95 | x |
| 2006-03-31 | ₹1.94 | ₹5.95 | x |
| 2007-03-31 | ₹2.32 | ₹5.95 | x |
| 2008-03-31 | ₹3.52 | ₹5.95 | x |
| 2009-03-31 | ₹3.14 | ₹5.95 | x |
| 2010-03-31 | ₹3.47 | ₹5.95 | x |
| 2011-03-31 | ₹3.57 | ₹5.95 | x |
| 2012-03-31 | ₹4.11 | ₹5.95 | x |
| 2013-03-31 | ₹5.03 | ₹5.95 | x |
| 2014-03-31 | ₹7.65 | ₹5.95 | x |
| 2015-03-31 | ₹11.37 | ₹5.95 | x |
| 2016-03-31 | ₹14.34 | ₹5.95 | x |
| 2017-03-31 | ₹19.36 | ₹5.95 | x |
| 2018-03-31 | ₹24.41 | ₹5.95 | x |
| 2019-03-31 | ₹24.50 | ₹5.95 | x |
| 2020-03-31 | ₹24.86 | ₹5.95 | x |
| 2021-03-31 | ₹25.12 | ₹5.95 | x |
| 2022-03-31 | ₹1.21 | ₹5.95 | x |
| 2023-03-31 | ₹1.17 | ₹5.95 | x |
| 2024-03-31 | ₹1.53 | ₹5.95 | x |
| 2025-03-31 | ₹1.82 | ₹5.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vakrangee Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.29%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.61%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 1.52x
- Recent ROE (3.29%) is below the historical average (11.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 4.77% | 8.32% | 0.44x | 1.29x | ₹-30.99 Million |
| 2006 | 12.91% | 20.31% | 0.54x | 1.17x | ₹23.41 Million |
| 2007 | 13.74% | 20.89% | 0.55x | 1.20x | ₹66.39 Million |
| 2008 | 18.43% | 22.30% | 0.64x | 1.29x | ₹228.34 Million |
| 2009 | 1.64% | 1.50% | 0.86x | 1.27x | ₹-224.68 Million |
| 2010 | 7.83% | 5.50% | 0.85x | 1.68x | ₹-65.02 Million |
| 2011 | 13.84% | 5.53% | 1.30x | 1.93x | ₹136.64 Million |
| 2012 | 17.00% | 5.24% | 1.21x | 2.68x | ₹291.81 Million |
| 2013 | 20.30% | 6.74% | 1.12x | 2.69x | ₹529.46 Million |
| 2014 | 22.46% | 8.97% | 1.13x | 2.21x | ₹970.93 Million |
| 2015 | 26.66% | 11.58% | 1.36x | 1.69x | ₹2.01 Billion |
| 2016 | 25.95% | 12.37% | 1.51x | 1.39x | ₹2.43 Billion |
| 2017 | 25.85% | 13.27% | 1.76x | 1.10x | ₹3.25 Billion |
| 2018 | 26.25% | 10.47% | 2.17x | 1.15x | ₹4.21 Billion |
| 2019 | 0.97% | 1.67% | 0.55x | 1.04x | ₹-2.35 Billion |
| 2020 | 2.70% | 10.41% | 0.24x | 1.07x | ₹-1.92 Billion |
| 2021 | 2.36% | 20.02% | 0.11x | 1.08x | ₹-2.04 Billion |
| 2022 | 0.00% | 0.00% | 0.58x | 2.61x | ₹-127.88 Million |
| 2023 | 0.81% | 0.51% | 0.66x | 2.41x | ₹-113.80 Million |
| 2024 | 2.68% | 2.05% | 0.71x | 1.85x | ₹-118.59 Million |
| 2025 | 3.29% | 2.61% | 0.83x | 1.52x | ₹-135.87 Million |
Industry Comparison
This section compares Vakrangee Limited's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $2,503,158,354
- Average return on equity (ROE) among peers: 12.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vakrangee Limited (VAKRANGEE) | ₹2.18 Billion | 4.77% | 0.57x | $37.81 Million |
| 3i Infotech Limited (3IINFOLTD) | $10.02 Billion | 26.55% | 2.88x | $23.73 Million |
| AAA Technologies Limited (AAATECH) | $239.64 Million | 9.76% | 0.16x | $7.64 Million |
| Accelya Solutions India Limited (ACCELYA) | $1.46 Billion | 14.35% | 0.24x | $43.42 Million |
| Adroit Infotech Limited (ADROITINFO) | $160.99 Million | -1.68% | 0.01x | $2.87 Million |
| Allied Digital Services Limited (ADSL) | $6.46 Billion | 4.97% | 0.43x | $32.95 Million |
| Airan Limited (AIRAN) | $158.56 Million | 5.12% | 0.24x | $6.12 Million |
| Alankit Limited (ALANKIT) | $316.22 Million | 1.08% | 0.04x | $12.73 Million |
| Bartronics India Limited (ASMS) | $282.50 Million | 6.18% | 0.15x | $6.02 Million |
| BIRLASOFT LIMITED (BSOFT) | $1.42 Billion | 22.91% | 0.88x | $692.71 Million |
| Computer Age Management Services Limited (CAMS) | $4.51 Billion | 32.35% | 0.55x | $1.74 Billion |