Vakrangee Limited (VAKRANGEE) - Net Assets

Latest as of September 2025: Rs2.18 Billion INR ≈ $23.56 Million USD

Based on the latest financial reports, Vakrangee Limited (VAKRANGEE) has net assets worth Rs2.18 Billion INR (≈ $23.56 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs3.43 Billion ≈ $37.06 Million USD) and total liabilities (Rs1.25 Billion ≈ $13.50 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check VAKRANGEE financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs2.18 Billion
% of Total Assets	63.57%
Annual Growth Rate	6.57%
5-Year Change	-92.05%
10-Year Change	-86.08%
Growth Volatility	38.56

Vakrangee Limited - Net Assets Trend (2005–2025)

This chart illustrates how Vakrangee Limited's net assets have evolved over time, based on quarterly financial data. Also explore Vakrangee Limited assets under control for the complete picture of this company's asset base.

Annual Net Assets for Vakrangee Limited (2005–2025)

The table below shows the annual net assets of Vakrangee Limited from 2005 to 2025. For live valuation and market cap data, see Vakrangee Limited stock valuation.

Year	Net Assets	Change
2025-03-31	Rs2.12 Billion ≈ $22.89 Million	+30.57%
2024-03-31	Rs1.62 Billion ≈ $17.53 Million	+30.89%
2023-03-31	Rs1.24 Billion ≈ $13.39 Million	-3.18%
2022-03-31	Rs1.28 Billion ≈ $13.83 Million	-95.20%
2021-03-31	Rs26.64 Billion ≈ $288.11 Million	+1.02%
2020-03-31	Rs26.37 Billion ≈ $285.21 Million	+1.35%
2019-03-31	Rs26.02 Billion ≈ $281.42 Million	+0.38%
2018-03-31	Rs25.92 Billion ≈ $280.36 Million	+26.23%
2017-03-31	Rs20.54 Billion ≈ $222.11 Million	+35.02%
2016-03-31	Rs15.21 Billion ≈ $164.50 Million	+25.99%
2015-03-31	Rs12.07 Billion ≈ $130.57 Million	+54.89%
2014-03-31	Rs7.79 Billion ≈ $84.30 Million	+50.87%
2013-03-31	Rs5.17 Billion ≈ $55.88 Million	+23.09%
2012-03-31	Rs4.20 Billion ≈ $45.39 Million	+18.01%
2011-03-31	Rs3.56 Billion ≈ $38.47 Million	+18.48%
2010-03-31	Rs3.00 Billion ≈ $32.47 Million	+11.73%
2009-03-31	Rs2.69 Billion ≈ $29.06 Million	-0.85%
2008-03-31	Rs2.71 Billion ≈ $29.31 Million	+51.50%
2007-03-31	Rs1.79 Billion ≈ $19.35 Million	+122.27%
2006-03-31	Rs804.78 Million ≈ $8.70 Million	+35.72%
2005-03-31	Rs592.98 Million ≈ $6.41 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Vakrangee Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 6323.8% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (March 2025)

Component	Amount	Percentage
Common Stock	Rs1.08 Billion	53.51%
Other Comprehensive Income	Rs941.17 Million	46.49%
Other Components	Rs4.07 Billion	201.22%
Total Equity	Rs2.02 Billion	100.00%

Vakrangee Limited Competitors by Market Cap

The table below lists competitors of Vakrangee Limited ranked by their market capitalization.

Company	Market Cap
Cayman Engley Industrial Co TW:2239	$80.85 Million
Oil Terminal C RO:OIL	$80.86 Million
CALIX Ltd AU:CXL	$80.89 Million
Lytix Biopharma AS OL:LYTIX	$80.92 Million
Global View Co Ltd TW:3040	$80.80 Million
Alterity Therapeutics Ltd AU:ATH	$80.80 Million
Mordechai Aviv Taasiot Beniyah 1973 Ltd TA:AVIV	$80.77 Million
Adyton Resources Corp V:ADY	$80.71 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Vakrangee Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 1,621,113,000 to 2,024,358,000, a change of 403,245,000 (24.9%).
Net income of 66,561,000 contributed positively to equity growth.
Dividend payments of 54,034,000 reduced retained earnings.
Share repurchases of 472,025,000 reduced equity.
New share issuances of 472,025,000 increased equity.
Other comprehensive income increased equity by 692,454,999.
Other factors decreased equity by 301,736,999.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rs66.56 Million	+3.29%
Dividends Paid	Rs54.03 Million	-2.67%
Share Repurchases	Rs472.02 Million	-23.32%
Share Issuances	Rs472.02 Million	+23.32%
Other Comprehensive Income	Rs692.45 Million	+34.21%
Other Changes	Rs-301.74 Million	-14.91%
Total Change	Rs-	24.87%

Book Value vs Market Value Analysis

This analysis compares Vakrangee Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 3.78x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 4.82x to 3.78x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2005-03-31	Rs1.43	Rs6.90	x
2006-03-31	Rs1.94	Rs6.90	x
2007-03-31	Rs2.32	Rs6.90	x
2008-03-31	Rs3.52	Rs6.90	x
2009-03-31	Rs3.14	Rs6.90	x
2010-03-31	Rs3.47	Rs6.90	x
2011-03-31	Rs3.57	Rs6.90	x
2012-03-31	Rs4.11	Rs6.90	x
2013-03-31	Rs5.03	Rs6.90	x
2014-03-31	Rs7.65	Rs6.90	x
2015-03-31	Rs11.37	Rs6.90	x
2016-03-31	Rs14.34	Rs6.90	x
2017-03-31	Rs19.36	Rs6.90	x
2018-03-31	Rs24.41	Rs6.90	x
2019-03-31	Rs24.50	Rs6.90	x
2020-03-31	Rs24.86	Rs6.90	x
2021-03-31	Rs25.12	Rs6.90	x
2022-03-31	Rs1.21	Rs6.90	x
2023-03-31	Rs1.17	Rs6.90	x
2024-03-31	Rs1.53	Rs6.90	x
2025-03-31	Rs1.82	Rs6.90	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Vakrangee Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 3.29%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 2.61%
• Asset Turnover: 0.83x
• Equity Multiplier: 1.52x
Recent ROE (3.29%) is below the historical average (11.93%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2005	4.77%	8.32%	0.44x	1.29x	Rs-30.99 Million
2006	12.91%	20.31%	0.54x	1.17x	Rs23.41 Million
2007	13.74%	20.89%	0.55x	1.20x	Rs66.39 Million
2008	18.43%	22.30%	0.64x	1.29x	Rs228.34 Million
2009	1.64%	1.50%	0.86x	1.27x	Rs-224.68 Million
2010	7.83%	5.50%	0.85x	1.68x	Rs-65.02 Million
2011	13.84%	5.53%	1.30x	1.93x	Rs136.64 Million
2012	17.00%	5.24%	1.21x	2.68x	Rs291.81 Million
2013	20.30%	6.74%	1.12x	2.69x	Rs529.46 Million
2014	22.46%	8.97%	1.13x	2.21x	Rs970.93 Million
2015	26.66%	11.58%	1.36x	1.69x	Rs2.01 Billion
2016	25.95%	12.37%	1.51x	1.39x	Rs2.43 Billion
2017	25.85%	13.27%	1.76x	1.10x	Rs3.25 Billion
2018	26.25%	10.47%	2.17x	1.15x	Rs4.21 Billion
2019	0.97%	1.67%	0.55x	1.04x	Rs-2.35 Billion
2020	2.70%	10.41%	0.24x	1.07x	Rs-1.92 Billion
2021	2.36%	20.02%	0.11x	1.08x	Rs-2.04 Billion
2022	0.00%	0.00%	0.58x	2.61x	Rs-127.88 Million
2023	0.81%	0.51%	0.66x	2.41x	Rs-113.80 Million
2024	2.68%	2.05%	0.71x	1.85x	Rs-118.59 Million
2025	3.29%	2.61%	0.83x	1.52x	Rs-135.87 Million

Industry Comparison

This section compares Vakrangee Limited's net assets metrics with peer companies in the Information Technology Services industry.

Industry Context

Industry: Information Technology Services
Average net assets among peers: $1,245,774,409
Average return on equity (ROE) among peers: 11.95%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Vakrangee Limited (VAKRANGEE)	Rs2.18 Billion	4.77%	0.57x	$80.83 Million
AAA Technologies Limited (AAATECH)	$253.85 Million	11.30%	0.09x	$13.80 Million
Accelya Solutions India Limited (ACCELYA)	$1.80 Billion	49.66%	0.42x	$187.02 Million
Adroit Infotech Limited (ADROITINFO)	$159.54 Million	-2.39%	0.01x	$5.85 Million
Airan Limited (AIRAN)	$188.59 Million	6.62%	0.62x	$22.15 Million
Alankit Limited (ALANKIT)	$3.75 Million	22.76%	4.62x	$27.04 Million
Bartronics India Limited (ASMS)	$664.69 Million	-75.68%	23.36x	$25.79 Million
BIRLASOFT LIMITED (BSOFT)	$1.42 Billion	22.91%	0.88x	$1.11 Billion
Computer Age Management Services Limited (CAMS)	$7.82 Billion	36.45%	0.40x	$1.98 Billion
Cigniti Technologies Limited (CIGNITITEC)	$115.76 Million	0.58%	0.23x	$351.04 Million
Cambridge Technology Enterprises Limited (CTE)	$29.18 Million	47.30%	0.49x	$6.93 Million

About Vakrangee Limited

NSE:VAKRANGEE India Information Technology Services

Market Cap

$80.83 Million

Rs7.47 Billion INR

Market Cap Rank

#20009 Global

#1086 in India

Share Price

Rs6.90

Change (1 day)

-1.85%

52-Week Range

Rs4.68 - Rs11.49

All Time High

Rs454.22