Vedanta Limited
Vedanta Limited, a diversified natural resources company, explores, extracts, and processes minerals, and oil and gas in India, Europe, China, the United States, Mexico, and internationally. The company operates through seven reportable segments: Copper, Aluminium, Iron Ore, Power, Zinc India, Zinc International, Oil and Gas, and Others. It explores, produces, and sells oil and gas, zinc, lead, s… Read more
Vedanta Limited (VEDL) - Net Assets
Latest net assets as of September 2025: ₹542.13 Billion INR
Based on the latest financial reports, Vedanta Limited (VEDL) has net assets worth ₹542.13 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹2.17 Trillion) and total liabilities (₹1.62 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹542.13 Billion |
| % of Total Assets | 25.03% |
| Annual Growth Rate | 23.67% |
| 5-Year Change | -30.57% |
| 10-Year Change | -30.77% |
| Growth Volatility | 2991.41 |
Vedanta Limited - Net Assets Trend (2005–2025)
This chart illustrates how Vedanta Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Vedanta Limited (2005–2025)
The table below shows the annual net assets of Vedanta Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹537.53 Billion | +27.77% |
| 2024-03-31 | ₹420.69 Billion | -14.89% |
| 2023-03-31 | ₹494.27 Billion | -40.24% |
| 2022-03-31 | ₹827.04 Billion | +6.83% |
| 2021-03-31 | ₹774.16 Billion | +7.90% |
| 2020-03-31 | ₹717.47 Billion | -7.45% |
| 2019-03-31 | ₹775.24 Billion | +9.02% |
| 2018-03-31 | ₹711.10 Billion | -4.46% |
| 2017-03-31 | ₹744.28 Billion | -4.14% |
| 2016-03-31 | ₹776.40 Billion | -13.16% |
| 2015-03-31 | ₹894.05 Billion | -16.29% |
| 2014-03-31 | ₹1.07 Trillion | +511.18% |
| 2013-03-31 | ₹174.75 Billion | +15.59% |
| 2012-03-31 | ₹151.18 Billion | +18.01% |
| 2011-03-31 | ₹128.10 Billion | +61.79% |
| 2010-03-31 | ₹79.18 Billion | +67.90% |
| 2009-03-31 | ₹47.16 Billion | +60.21% |
| 2008-03-31 | ₹29.43 Billion | -98.17% |
| 2007-03-31 | ₹1.61 Trillion | +13748.87% |
| 2006-03-31 | ₹11.62 Billion | +51.45% |
| 2005-03-31 | ₹7.67 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Vedanta Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 24733000000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₹3.91 Billion | 0.95% |
| Other Comprehensive Income | ₹353.65 Billion | 85.81% |
| Other Components | ₹301.89 Billion | 73.25% |
| Total Equity | ₹412.12 Billion | 100.00% |
Vedanta Limited Competitors by Market Cap
The table below lists competitors of Vedanta Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ralph Lauren Corp. Cl A
LSE:0KTS
|
$12.88 Billion |
|
FIGIF
PINK:FIGIF
|
$12.88 Billion |
|
IREN Ltd
NASDAQ:IREN
|
$12.89 Billion |
|
Ralph Lauren Corp Class A
NYSE:RL
|
$12.90 Billion |
|
Neurocrine Biosciences Inc
NASDAQ:NBIX
|
$12.86 Billion |
|
Gaming & Leisure Properties
NASDAQ:GLPI
|
$12.86 Billion |
|
ArcelorMittal SA
PINK:AMSYF
|
$12.85 Billion |
|
Masco Corporation
NYSE:MAS
|
$12.85 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vedanta Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 307,220,000,000 to 412,120,000,000, a change of 104,900,000,000 (34.1%).
- Net income of 149,880,000,000 contributed positively to equity growth.
- Dividend payments of 167,720,000,000 reduced retained earnings.
- Share repurchases of 420,000,000 reduced equity.
- New share issuances of 85,000,000,000 increased equity.
- Other comprehensive income decreased equity by 56,930,000,000.
- Other factors increased equity by 95,090,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹149.88 Billion | +36.37% |
| Dividends Paid | ₹167.72 Billion | -40.7% |
| Share Repurchases | ₹420.00 Million | -0.1% |
| Share Issuances | ₹85.00 Billion | +20.63% |
| Other Comprehensive Income | ₹-56.93 Billion | -13.81% |
| Other Changes | ₹95.09 Billion | +23.07% |
| Total Change | ₹- | 34.14% |
Book Value vs Market Value Analysis
This analysis compares Vedanta Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.49x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 71.83x to 6.49x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹9.60 | ₹689.55 | x |
| 2006-03-31 | ₹14.58 | ₹689.55 | x |
| 2007-03-31 | ₹2019.50 | ₹689.55 | x |
| 2008-03-31 | ₹37.05 | ₹689.55 | x |
| 2009-03-31 | ₹59.48 | ₹689.55 | x |
| 2010-03-31 | ₹96.88 | ₹689.55 | x |
| 2011-03-31 | ₹144.15 | ₹689.55 | x |
| 2012-03-31 | ₹168.15 | ₹689.55 | x |
| 2013-03-31 | ₹47.12 | ₹689.55 | x |
| 2014-03-31 | ₹248.73 | ₹689.55 | x |
| 2015-03-31 | ₹181.70 | ₹689.55 | x |
| 2016-03-31 | ₹150.67 | ₹689.55 | x |
| 2017-03-31 | ₹204.01 | ₹689.55 | x |
| 2018-03-31 | ₹162.64 | ₹689.55 | x |
| 2019-03-31 | ₹167.40 | ₹689.55 | x |
| 2020-03-31 | ₹147.56 | ₹689.55 | x |
| 2021-03-31 | ₹167.08 | ₹689.55 | x |
| 2022-03-31 | ₹175.19 | ₹689.55 | x |
| 2023-03-31 | ₹105.58 | ₹689.55 | x |
| 2024-03-31 | ₹82.00 | ₹689.55 | x |
| 2025-03-31 | ₹106.27 | ₹689.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vedanta Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 36.37%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.90%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 4.93x
- Recent ROE (36.37%) is above the historical average (19.52%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 62.61% | 31.69% | 1.41x | 1.40x | ₹3.98 Billion |
| 2006 | 49.78% | 31.43% | 1.19x | 1.33x | ₹4.56 Billion |
| 2007 | 0.41% | 2.97% | 0.11x | 1.23x | ₹-152.52 Billion |
| 2008 | 52.85% | 40.94% | 1.10x | 1.17x | ₹12.50 Billion |
| 2009 | 42.46% | 40.43% | 0.91x | 1.15x | ₹15.20 Billion |
| 2010 | 33.39% | 45.35% | 0.52x | 1.43x | ₹18.42 Billion |
| 2011 | 32.96% | 46.18% | 0.59x | 1.22x | ₹29.41 Billion |
| 2012 | 17.83% | 32.44% | 0.41x | 1.35x | ₹11.84 Billion |
| 2013 | 13.05% | 82.95% | 0.12x | 1.32x | ₹5.33 Billion |
| 2014 | 8.63% | 9.52% | 0.31x | 2.93x | ₹-10.02 Billion |
| 2015 | -29.04% | -21.23% | 0.39x | 3.53x | ₹-210.33 Billion |
| 2016 | -27.47% | -19.09% | 0.34x | 4.21x | ₹-167.38 Billion |
| 2017 | 11.50% | 9.63% | 0.36x | 3.29x | ₹9.08 Billion |
| 2018 | 17.36% | 11.32% | 0.52x | 2.96x | ₹43.86 Billion |
| 2019 | 11.34% | 7.73% | 0.45x | 3.24x | ₹8.35 Billion |
| 2020 | -12.20% | -7.94% | 0.46x | 3.36x | ₹-121.28 Billion |
| 2021 | 18.63% | 13.31% | 0.47x | 2.98x | ₹53.74 Billion |
| 2022 | 28.76% | 14.28% | 0.66x | 3.03x | ₹122.64 Billion |
| 2023 | 26.82% | 7.25% | 0.75x | 4.96x | ₹66.32 Billion |
| 2024 | 13.80% | 2.98% | 0.75x | 6.21x | ₹11.67 Billion |
| 2025 | 36.37% | 9.90% | 0.74x | 4.93x | ₹108.67 Billion |
Industry Comparison
This section compares Vedanta Limited's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $44,644,506,853
- Average return on equity (ROE) among peers: 11.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vedanta Limited (VEDL) | ₹542.13 Billion | 62.61% | 3.00x | $12.88 Billion |
| 20 Microns Limited (20MICRONS) | $1.89 Billion | 12.79% | 1.36x | $27.16 Million |
| Rajdarshan Industries Limited (ARENTERP) | $214.47 Million | 2.55% | 0.03x | $513.16K |
| Ashapura Minechem Limited (ASHAPURMIN) | $5.21 Billion | 16.60% | 3.65x | $305.59 Million |
| Hindustan Zinc Limited (HINDZINC) | $374.18 Billion | 18.45% | 0.11x | $2.75 Billion |
| Indian Metals & Ferro Alloys Limited (IMFA) | $1.37 Billion | 14.54% | 5.41x | $199.40 Million |
| Impex Ferro Tech Limited (IMPEXFERRO) | $-2.45 Billion | 0.00% | 0.00x | $571.83K |
| J.G.CHEMICALS LIMITED (JGCHEM) | $4.75 Billion | 13.49% | 0.05x | $43.07 Million |
| MOIL Limited (MOIL) | $16.77 Billion | 27.80% | 0.17x | $225.31 Million |
| The Orissa Minerals Development Company Limited (ORISSAMINE) | $-128.03 Million | 0.00% | 0.00x | $115.65 Million |