Vedanta Limited (VEDL) - Net Assets

Latest as of September 2025: Rs542.13 Billion INR ≈ $5.86 Billion USD

Based on the latest financial reports, Vedanta Limited (VEDL) has net assets worth Rs542.13 Billion INR (≈ $5.86 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs2.17 Trillion ≈ $23.42 Billion USD) and total liabilities (Rs1.62 Trillion ≈ $17.56 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Vedanta Limited (VEDL) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs542.13 Billion
% of Total Assets	25.03%
Annual Growth Rate	23.67%
5-Year Change	-30.57%
10-Year Change	-30.77%
Growth Volatility	2991.41

Vedanta Limited - Net Assets Trend (2005–2025)

This chart illustrates how Vedanta Limited's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Vedanta Limited for the complete picture of this company's asset base.

Annual Net Assets for Vedanta Limited (2005–2025)

The table below shows the annual net assets of Vedanta Limited from 2005 to 2025. For live valuation and market cap data, see Vedanta Limited market cap and net worth.

Year	Net Assets	Change
2025-03-31	Rs537.53 Billion ≈ $5.81 Billion	+27.77%
2024-03-31	Rs420.69 Billion ≈ $4.55 Billion	-14.89%
2023-03-31	Rs494.27 Billion ≈ $5.35 Billion	-40.24%
2022-03-31	Rs827.04 Billion ≈ $8.94 Billion	+6.83%
2021-03-31	Rs774.16 Billion ≈ $8.37 Billion	+7.90%
2020-03-31	Rs717.47 Billion ≈ $7.76 Billion	-7.45%
2019-03-31	Rs775.24 Billion ≈ $8.38 Billion	+9.02%
2018-03-31	Rs711.10 Billion ≈ $7.69 Billion	-4.46%
2017-03-31	Rs744.28 Billion ≈ $8.05 Billion	-4.14%
2016-03-31	Rs776.40 Billion ≈ $8.40 Billion	-13.16%
2015-03-31	Rs894.05 Billion ≈ $9.67 Billion	-16.29%
2014-03-31	Rs1.07 Trillion ≈ $11.55 Billion	+511.18%
2013-03-31	Rs174.75 Billion ≈ $1.89 Billion	+15.59%
2012-03-31	Rs151.18 Billion ≈ $1.63 Billion	+18.01%
2011-03-31	Rs128.10 Billion ≈ $1.39 Billion	+61.79%
2010-03-31	Rs79.18 Billion ≈ $856.27 Million	+67.90%
2009-03-31	Rs47.16 Billion ≈ $509.99 Million	+60.21%
2008-03-31	Rs29.43 Billion ≈ $318.32 Million	-98.17%
2007-03-31	Rs1.61 Trillion ≈ $17.40 Billion	+13748.87%
2006-03-31	Rs11.62 Billion ≈ $125.65 Million	+51.45%
2005-03-31	Rs7.67 Billion ≈ $82.97 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Vedanta Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 24733000000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (March 2025)

Component	Amount	Percentage
Common Stock	Rs3.91 Billion	0.95%
Other Comprehensive Income	Rs353.65 Billion	85.81%
Other Components	Rs301.89 Billion	73.25%
Total Equity	Rs412.12 Billion	100.00%

Vedanta Limited Competitors by Market Cap

The table below lists competitors of Vedanta Limited ranked by their market capitalization.

Company	Market Cap
China Merchants Shekou Industrial Zone Holdings SHE:001979	$11.48 Billion
Koc Holding AS IS:KCHOL	$11.48 Billion
Bosch Limited NSE:BOSCHLTD	$11.48 Billion
Invesco Plc NYSE:IVZ	$11.50 Billion
Zhengzhou Yutong Bus Co Ltd SHG:600066	$11.47 Billion
Hong Leong Bank Bhd KLSE:5819	$11.46 Billion
Globe Life Inc NYSE:GL	$11.46 Billion
Advanced Drainage Systems Inc NYSE:WMS	$11.46 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Vedanta Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 307,220,000,000 to 412,120,000,000, a change of 104,900,000,000 (34.1%).
Net income of 149,880,000,000 contributed positively to equity growth.
Dividend payments of 167,720,000,000 reduced retained earnings.
Share repurchases of 420,000,000 reduced equity.
New share issuances of 85,000,000,000 increased equity.
Other comprehensive income decreased equity by 56,930,000,000.
Other factors increased equity by 95,090,000,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rs149.88 Billion	+36.37%
Dividends Paid	Rs167.72 Billion	-40.7%
Share Repurchases	Rs420.00 Million	-0.1%
Share Issuances	Rs85.00 Billion	+20.63%
Other Comprehensive Income	Rs-56.93 Billion	-13.81%
Other Changes	Rs95.09 Billion	+23.07%
Total Change	Rs-	34.14%

Book Value vs Market Value Analysis

This analysis compares Vedanta Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 2.56x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 28.29x to 2.56x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2005-03-31	Rs9.60	Rs271.55	x
2006-03-31	Rs14.58	Rs271.55	x
2007-03-31	Rs2019.50	Rs271.55	x
2008-03-31	Rs37.05	Rs271.55	x
2009-03-31	Rs59.48	Rs271.55	x
2010-03-31	Rs96.88	Rs271.55	x
2011-03-31	Rs144.15	Rs271.55	x
2012-03-31	Rs168.15	Rs271.55	x
2013-03-31	Rs47.12	Rs271.55	x
2014-03-31	Rs248.73	Rs271.55	x
2015-03-31	Rs181.70	Rs271.55	x
2016-03-31	Rs150.67	Rs271.55	x
2017-03-31	Rs204.01	Rs271.55	x
2018-03-31	Rs162.64	Rs271.55	x
2019-03-31	Rs167.40	Rs271.55	x
2020-03-31	Rs147.56	Rs271.55	x
2021-03-31	Rs167.08	Rs271.55	x
2022-03-31	Rs175.19	Rs271.55	x
2023-03-31	Rs105.58	Rs271.55	x
2024-03-31	Rs82.00	Rs271.55	x
2025-03-31	Rs106.27	Rs271.55	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Vedanta Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 36.37%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 9.90%
• Asset Turnover: 0.74x
• Equity Multiplier: 4.93x
Recent ROE (36.37%) is above the historical average (19.52%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2005	62.61%	31.69%	1.41x	1.40x	Rs3.98 Billion
2006	49.78%	31.43%	1.19x	1.33x	Rs4.56 Billion
2007	0.41%	2.97%	0.11x	1.23x	Rs-152.52 Billion
2008	52.85%	40.94%	1.10x	1.17x	Rs12.50 Billion
2009	42.46%	40.43%	0.91x	1.15x	Rs15.20 Billion
2010	33.39%	45.35%	0.52x	1.43x	Rs18.42 Billion
2011	32.96%	46.18%	0.59x	1.22x	Rs29.41 Billion
2012	17.83%	32.44%	0.41x	1.35x	Rs11.84 Billion
2013	13.05%	82.95%	0.12x	1.32x	Rs5.33 Billion
2014	8.63%	9.52%	0.31x	2.93x	Rs-10.02 Billion
2015	-29.04%	-21.23%	0.39x	3.53x	Rs-210.33 Billion
2016	-27.47%	-19.09%	0.34x	4.21x	Rs-167.38 Billion
2017	11.50%	9.63%	0.36x	3.29x	Rs9.08 Billion
2018	17.36%	11.32%	0.52x	2.96x	Rs43.86 Billion
2019	11.34%	7.73%	0.45x	3.24x	Rs8.35 Billion
2020	-12.20%	-7.94%	0.46x	3.36x	Rs-121.28 Billion
2021	18.63%	13.31%	0.47x	2.98x	Rs53.74 Billion
2022	28.76%	14.28%	0.66x	3.03x	Rs122.64 Billion
2023	26.82%	7.25%	0.75x	4.96x	Rs66.32 Billion
2024	13.80%	2.98%	0.75x	6.21x	Rs11.67 Billion
2025	36.37%	9.90%	0.74x	4.93x	Rs108.67 Billion

Industry Comparison

This section compares Vedanta Limited's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.

Industry Context

Industry: Other Industrial Metals & Mining
Average net assets among peers: $3,567,478,058
Average return on equity (ROE) among peers: -1.77%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Vedanta Limited (VEDL)	Rs542.13 Billion	62.61%	3.00x	$11.48 Billion
Rajdarshan Industries Limited (ARENTERP)	$229.56 Million	2.56%	0.01x	$1.31 Million
Ashapura Minechem Limited (ASHAPURMIN)	$1.45 Billion	54.23%	1.94x	$652.18 Million
Indian Metals & Ferro Alloys Limited (IMFA)	$9.12 Billion	3.83%	1.67x	$876.76 Million
Impex Ferro Tech Limited (IMPEXFERRO)	$683.07 Million	-90.02%	7.71x	$1.63 Million
J.G.CHEMICALS LIMITED (JGCHEM)	$4.06 Billion	7.61%	0.11x	$171.29 Million
MOIL Limited (MOIL)	$1.51 Billion	0.00%	0.40x	$684.17 Million
The Orissa Minerals Development Company Limited (ORISSAMINE)	$7.93 Billion	9.39%	0.38x	$275.62 Million

About Vedanta Limited

NSE:VEDL India Other Industrial Metals & Mining

Market Cap

$11.48 Billion

Rs1.06 Trillion INR

Market Cap Rank

#2010 Global

#78 in India

Share Price

Rs271.55

Change (1 day)

-64.90%

52-Week Range

Rs271.55 - Rs787.50

All Time High

Rs787.50