Vinati Organics Limited
Vinati Organics Limited manufactures and sells specialty organic intermediaries and monomers in India and internationally. The company offers specialty monomers comprising 2-acrylamido 2-methylpropane sulphonic acid, sodium salt of 2-acrylamido-2-methylpropane sulphonic acid, N-tertiary butyl acrylamide, and N-tertiary octyl acrylamide. It also provides specialty aromatics, including iso butyl be… Read more
Vinati Organics Limited (VINATIORGA) - Net Assets
Latest net assets as of September 2025: ₹29.34 Billion INR
Based on the latest financial reports, Vinati Organics Limited (VINATIORGA) has net assets worth ₹29.34 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹33.04 Billion) and total liabilities (₹3.70 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹29.34 Billion |
| % of Total Assets | 88.81% |
| Annual Growth Rate | 27.58% |
| 5-Year Change | 80.98% |
| 10-Year Change | 416.53% |
| Growth Volatility | 12.71 |
Vinati Organics Limited - Net Assets Trend (2006–2025)
This chart illustrates how Vinati Organics Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Vinati Organics Limited (2006–2025)
The table below shows the annual net assets of Vinati Organics Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹27.93 Billion | +13.67% |
| 2024-03-31 | ₹24.57 Billion | +10.78% |
| 2023-03-31 | ₹22.18 Billion | +21.35% |
| 2022-03-31 | ₹18.28 Billion | +18.44% |
| 2021-03-31 | ₹15.43 Billion | +20.63% |
| 2020-03-31 | ₹12.79 Billion | +21.70% |
| 2019-03-31 | ₹10.51 Billion | +31.96% |
| 2018-03-31 | ₹7.97 Billion | +17.14% |
| 2017-03-31 | ₹6.80 Billion | +25.76% |
| 2016-03-31 | ₹5.41 Billion | +24.59% |
| 2015-03-31 | ₹4.34 Billion | +39.98% |
| 2014-03-31 | ₹3.10 Billion | +28.53% |
| 2013-03-31 | ₹2.41 Billion | +28.99% |
| 2012-03-31 | ₹1.87 Billion | +30.15% |
| 2011-03-31 | ₹1.44 Billion | +44.87% |
| 2010-03-31 | ₹991.88 Million | +52.81% |
| 2009-03-31 | ₹649.09 Million | +52.12% |
| 2008-03-31 | ₹426.69 Million | +42.70% |
| 2007-03-31 | ₹299.01 Million | +9.48% |
| 2006-03-31 | ₹273.11 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Vinati Organics Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2735080000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹27.35 Billion | 97.92% |
| Common Stock | ₹103.70 Million | 0.37% |
| Other Comprehensive Income | ₹-1.19 Billion | -4.25% |
| Other Components | ₹1.67 Billion | 5.97% |
| Total Equity | ₹27.93 Billion | 100.00% |
Vinati Organics Limited Competitors by Market Cap
The table below lists competitors of Vinati Organics Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mangalore Refinery and Petrochemicals Limited
NSE:MRPL
|
$411.84 Million |
|
Medy-Tox Inc
KQ:086900
|
$411.84 Million |
|
Jiangxi Naipu Mining Machinery
SHE:300818
|
$411.88 Million |
|
iHeartMedia Inc Class A
NASDAQ:IHRT
|
$411.91 Million |
|
SPAREBKN MORE NK 20
F:K5X
|
$411.70 Million |
|
Dynamatic Technologies Limited
NSE:DYNAMATECH
|
$411.59 Million |
|
Henan Taloph Pharmaceutical Stock Co Ltd
SHG:600222
|
$411.58 Million |
|
Mesabi Trust
NYSE:MSB
|
$411.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vinati Organics Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 24,615,562,000 to 27,932,800,000, a change of 3,317,238,000 (13.5%).
- Net income of 4,052,500,000 contributed positively to equity growth.
- Dividend payments of 724,300,000 reduced retained earnings.
- Other comprehensive income decreased equity by 2,202,292,000.
- Other factors increased equity by 2,191,330,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹4.05 Billion | +14.51% |
| Dividends Paid | ₹724.30 Million | -2.59% |
| Other Comprehensive Income | ₹-2.20 Billion | -7.88% |
| Other Changes | ₹2.19 Billion | +7.85% |
| Total Change | ₹- | 13.48% |
Book Value vs Market Value Analysis
This analysis compares Vinati Organics Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.18x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 504.19x to 5.18x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹2.77 | ₹1394.50 | x |
| 2007-03-31 | ₹3.03 | ₹1394.50 | x |
| 2008-03-31 | ₹4.32 | ₹1394.50 | x |
| 2009-03-31 | ₹6.57 | ₹1394.50 | x |
| 2010-03-31 | ₹10.04 | ₹1394.50 | x |
| 2011-03-31 | ₹14.55 | ₹1394.50 | x |
| 2012-03-31 | ₹18.94 | ₹1394.50 | x |
| 2013-03-31 | ₹24.43 | ₹1394.50 | x |
| 2014-03-31 | ₹31.40 | ₹1394.50 | x |
| 2015-03-31 | ₹42.89 | ₹1394.50 | x |
| 2016-03-31 | ₹52.41 | ₹1394.50 | x |
| 2017-03-31 | ₹65.91 | ₹1394.50 | x |
| 2018-03-31 | ₹77.33 | ₹1394.50 | x |
| 2019-03-31 | ₹102.28 | ₹1394.50 | x |
| 2020-03-31 | ₹124.48 | ₹1394.50 | x |
| 2021-03-31 | ₹150.16 | ₹1394.50 | x |
| 2022-03-31 | ₹177.85 | ₹1394.50 | x |
| 2023-03-31 | ₹215.82 | ₹1394.50 | x |
| 2024-03-31 | ₹237.42 | ₹1394.50 | x |
| 2025-03-31 | ₹269.44 | ₹1394.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vinati Organics Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.51%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.12%
- • Asset Turnover: 0.68x
- • Equity Multiplier: 1.17x
- Recent ROE (14.51%) is below the historical average (24.04%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 7.15% | 3.41% | 0.91x | 2.30x | ₹-7.78 Million |
| 2007 | 11.75% | 4.28% | 1.14x | 2.41x | ₹5.24 Million |
| 2008 | 35.62% | 10.39% | 1.49x | 2.30x | ₹109.31 Million |
| 2009 | 38.71% | 13.19% | 1.39x | 2.12x | ₹186.37 Million |
| 2010 | 40.37% | 17.28% | 1.25x | 1.87x | ₹301.23 Million |
| 2011 | 36.17% | 16.40% | 1.23x | 1.79x | ₹375.99 Million |
| 2012 | 29.30% | 12.25% | 1.11x | 2.16x | ₹361.03 Million |
| 2013 | 28.46% | 12.42% | 1.01x | 2.27x | ₹445.38 Million |
| 2014 | 27.79% | 12.38% | 1.26x | 1.78x | ₹551.47 Million |
| 2015 | 26.68% | 15.00% | 1.29x | 1.38x | ₹723.89 Million |
| 2016 | 24.33% | 20.85% | 0.92x | 1.27x | ₹774.94 Million |
| 2017 | 20.48% | 20.91% | 0.81x | 1.21x | ₹712.94 Million |
| 2018 | 18.06% | 19.74% | 0.74x | 1.23x | ₹642.15 Million |
| 2019 | 26.87% | 25.51% | 0.90x | 1.17x | ₹1.77 Billion |
| 2020 | 26.09% | 33.03% | 0.70x | 1.13x | ₹2.06 Billion |
| 2021 | 17.45% | 28.58% | 0.54x | 1.12x | ₹1.15 Billion |
| 2022 | 18.96% | 21.49% | 0.77x | 1.14x | ₹1.64 Billion |
| 2023 | 18.90% | 20.30% | 0.81x | 1.15x | ₹1.97 Billion |
| 2024 | 13.12% | 17.09% | 0.67x | 1.15x | ₹768.12 Million |
| 2025 | 14.51% | 18.12% | 0.68x | 1.17x | ₹1.26 Billion |
Industry Comparison
This section compares Vinati Organics Limited's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $2,571,777,102
- Average return on equity (ROE) among peers: 15.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vinati Organics Limited (VINATIORGA) | ₹29.34 Billion | 7.15% | 0.13x | $411.77 Million |
| Aarti Industries Limited (AARTIIND) | $8.75 Billion | 18.56% | 2.05x | $1.01 Billion |
| Aarti Surfactants Limited (AARTISURF) | $2.18 Billion | 9.78% | 0.94x | $15.14 Million |
| ABM International Limited (ABMINTLLTD) | $214.51 Million | 3.09% | 0.89x | $294.24K |
| ACUTAAS CHEMICALS LTD (ACUTAAS) | $5.94 Billion | 14.02% | 0.29x | $247.08K |
| Advanced Enzyme Technologies Limited (ADVENZYMES) | $984.09 Million | 34.30% | 2.55x | $95.16 Million |
| Agarwal Industrial Corporation Limited (AGARIND) | $739.40 Million | 9.29% | 0.98x | $26.89 Million |
| Alkali Metals Limited (ALKALI) | $513.80 Million | 2.54% | 0.73x | $1.88 Million |
| Alkyl Amines Chemicals Limited (ALKYLAMINE) | $3.79 Billion | 22.71% | 1.01x | $204.91 Million |
| Ami Organics Limited (AMIORG) | $107.73 Million | 26.58% | 2.59x | $704.27 Million |
| Anupam Rasayan India Limited (ANURAS) | $2.50 Billion | 13.94% | 1.53x | $318.75 Million |