Vinati Organics Limited (VINATIORGA) - Net Assets

Latest as of September 2025: Rs29.34 Billion INR ≈ $317.33 Million USD

Based on the latest financial reports, Vinati Organics Limited (VINATIORGA) has net assets worth Rs29.34 Billion INR (≈ $317.33 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs33.04 Billion ≈ $357.33 Million USD) and total liabilities (Rs3.70 Billion ≈ $40.00 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Vinati Organics Limited liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs29.34 Billion
% of Total Assets 88.81%
Annual Growth Rate 27.58%
5-Year Change 80.98%
10-Year Change 416.53%
Growth Volatility 12.71

Vinati Organics Limited - Net Assets Trend (2006–2025)

This chart illustrates how Vinati Organics Limited's net assets have evolved over time, based on quarterly financial data. Also explore VINATIORGA total assets for the complete picture of this company's asset base.

Annual Net Assets for Vinati Organics Limited (2006–2025)

The table below shows the annual net assets of Vinati Organics Limited from 2006 to 2025. For live valuation and market cap data, see market value of Vinati Organics Limited.

Year Net Assets Change
2025-03-31 Rs27.93 Billion
≈ $302.08 Million
+13.67%
2024-03-31 Rs24.57 Billion
≈ $265.75 Million
+10.78%
2023-03-31 Rs22.18 Billion
≈ $239.90 Million
+21.35%
2022-03-31 Rs18.28 Billion
≈ $197.69 Million
+18.44%
2021-03-31 Rs15.43 Billion
≈ $166.91 Million
+20.63%
2020-03-31 Rs12.79 Billion
≈ $138.36 Million
+21.70%
2019-03-31 Rs10.51 Billion
≈ $113.69 Million
+31.96%
2018-03-31 Rs7.97 Billion
≈ $86.16 Million
+17.14%
2017-03-31 Rs6.80 Billion
≈ $73.55 Million
+25.76%
2016-03-31 Rs5.41 Billion
≈ $58.48 Million
+24.59%
2015-03-31 Rs4.34 Billion
≈ $46.94 Million
+39.98%
2014-03-31 Rs3.10 Billion
≈ $33.53 Million
+28.53%
2013-03-31 Rs2.41 Billion
≈ $26.09 Million
+28.99%
2012-03-31 Rs1.87 Billion
≈ $20.23 Million
+30.15%
2011-03-31 Rs1.44 Billion
≈ $15.54 Million
+44.87%
2010-03-31 Rs991.88 Million
≈ $10.73 Million
+52.81%
2009-03-31 Rs649.09 Million
≈ $7.02 Million
+52.12%
2008-03-31 Rs426.69 Million
≈ $4.61 Million
+42.70%
2007-03-31 Rs299.01 Million
≈ $3.23 Million
+9.48%
2006-03-31 Rs273.11 Million
≈ $2.95 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Vinati Organics Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 2735080000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs27.35 Billion 97.92%
Common Stock Rs103.70 Million 0.37%
Other Comprehensive Income Rs-1.19 Billion -4.25%
Other Components Rs1.67 Billion 5.97%
Total Equity Rs27.93 Billion 100.00%

Vinati Organics Limited Competitors by Market Cap

The table below lists competitors of Vinati Organics Limited ranked by their market capitalization.

Company Market Cap
Innuovo Technology Co Ltd Class A
SHE:000795
$1.56 Billion
Jiangsu Bide Science and Technology Co. Ltd.
SHG:605298
$1.56 Billion
Transmissora Aliança de Energia Elétrica S.A
SA:TAEE3
$1.56 Billion
TKH Group NV
AS:TWEKA
$1.57 Billion
V-Guard Industries Limited
NSE:VGUARD
$1.56 Billion
Healthcare Services Group Inc
NASDAQ:HCSG
$1.56 Billion
Hankuk Carbon
KO:017960
$1.56 Billion
JiShi Media Co Ltd
SHG:601929
$1.56 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Vinati Organics Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 24,615,562,000 to 27,932,800,000, a change of 3,317,238,000 (13.5%).
  • Net income of 4,052,500,000 contributed positively to equity growth.
  • Dividend payments of 724,300,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 2,202,292,000.
  • Other factors increased equity by 2,191,330,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs4.05 Billion +14.51%
Dividends Paid Rs724.30 Million -2.59%
Other Comprehensive Income Rs-2.20 Billion -7.88%
Other Changes Rs2.19 Billion +7.85%
Total Change Rs- 13.48%

Book Value vs Market Value Analysis

This analysis compares Vinati Organics Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 5.18x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 504.41x to 5.18x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-03-31 Rs2.77 Rs1395.10 x
2007-03-31 Rs3.03 Rs1395.10 x
2008-03-31 Rs4.32 Rs1395.10 x
2009-03-31 Rs6.57 Rs1395.10 x
2010-03-31 Rs10.04 Rs1395.10 x
2011-03-31 Rs14.55 Rs1395.10 x
2012-03-31 Rs18.94 Rs1395.10 x
2013-03-31 Rs24.43 Rs1395.10 x
2014-03-31 Rs31.40 Rs1395.10 x
2015-03-31 Rs42.89 Rs1395.10 x
2016-03-31 Rs52.41 Rs1395.10 x
2017-03-31 Rs65.91 Rs1395.10 x
2018-03-31 Rs77.33 Rs1395.10 x
2019-03-31 Rs102.28 Rs1395.10 x
2020-03-31 Rs124.48 Rs1395.10 x
2021-03-31 Rs150.16 Rs1395.10 x
2022-03-31 Rs177.85 Rs1395.10 x
2023-03-31 Rs215.82 Rs1395.10 x
2024-03-31 Rs237.42 Rs1395.10 x
2025-03-31 Rs269.44 Rs1395.10 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Vinati Organics Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 14.51%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 18.12%
  • • Asset Turnover: 0.68x
  • • Equity Multiplier: 1.17x
  • Recent ROE (14.51%) is below the historical average (24.04%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 7.15% 3.41% 0.91x 2.30x Rs-7.78 Million
2007 11.75% 4.28% 1.14x 2.41x Rs5.24 Million
2008 35.62% 10.39% 1.49x 2.30x Rs109.31 Million
2009 38.71% 13.19% 1.39x 2.12x Rs186.37 Million
2010 40.37% 17.28% 1.25x 1.87x Rs301.23 Million
2011 36.17% 16.40% 1.23x 1.79x Rs375.99 Million
2012 29.30% 12.25% 1.11x 2.16x Rs361.03 Million
2013 28.46% 12.42% 1.01x 2.27x Rs445.38 Million
2014 27.79% 12.38% 1.26x 1.78x Rs551.47 Million
2015 26.68% 15.00% 1.29x 1.38x Rs723.89 Million
2016 24.33% 20.85% 0.92x 1.27x Rs774.94 Million
2017 20.48% 20.91% 0.81x 1.21x Rs712.94 Million
2018 18.06% 19.74% 0.74x 1.23x Rs642.15 Million
2019 26.87% 25.51% 0.90x 1.17x Rs1.77 Billion
2020 26.09% 33.03% 0.70x 1.13x Rs2.06 Billion
2021 17.45% 28.58% 0.54x 1.12x Rs1.15 Billion
2022 18.96% 21.49% 0.77x 1.14x Rs1.64 Billion
2023 18.90% 20.30% 0.81x 1.15x Rs1.97 Billion
2024 13.12% 17.09% 0.67x 1.15x Rs768.12 Million
2025 14.51% 18.12% 0.68x 1.17x Rs1.26 Billion

Industry Comparison

This section compares Vinati Organics Limited's net assets metrics with peer companies in the Specialty Chemicals industry.

Industry Context

  • Industry: Specialty Chemicals
  • Average net assets among peers: $6,075,672,980
  • Average return on equity (ROE) among peers: 20.92%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Vinati Organics Limited (VINATIORGA) Rs29.34 Billion 7.15% 0.13x $1.56 Billion
Aarti Industries Limited (AARTIIND) $5.93 Billion 17.40% 1.80x $1.90 Billion
Aarti Surfactants Limited (AARTISURF) $1.33 Billion 16.31% 1.89x $42.26 Million
ABM International Limited (ABMINTLLTD) $15.38 Million 31.24% 33.21x $4.46 Million
Advanced Enzyme Technologies Limited (ADVENZYMES) $12.84 Billion 8.23% 0.11x $432.43 Million
Aether Industries Limited (AETHER) $782.77 Million 51.04% 2.84x $1.74 Billion
Akzo Nobel India Limited (AKZOINDIA) $13.30 Billion 32.29% 1.18x $1.46 Billion
Alkali Metals Limited (ALKALI) $513.80 Million 2.54% 0.73x $7.43 Million
Alkyl Amines Chemicals Limited (ALKYLAMINE) $852.48 Million 16.37% 2.01x $959.63 Million
Ami Organics Limited (AMIORG) $107.73 Million 26.58% 2.59x $1.18 Billion
Anupam Rasayan India Limited (ANURAS) $25.08 Billion 7.21% 0.51x $1.69 Billion

About Vinati Organics Limited

NSE:VINATIORGA India Specialty Chemicals
Market Cap
$1.56 Billion
Rs144.62 Billion INR
Market Cap Rank
#7272 Global
#334 in India
Share Price
Rs1395.10
Change (1 day)
-0.61%
52-Week Range
Rs1209.00 - Rs2022.10
All Time High
Rs2325.26
About

Vinati Organics Limited manufactures and sells specialty organic intermediaries and monomers in India and internationally. The company offers specialty monomers comprising 2-acrylamido 2-methylpropane sulphonic acid, sodium salt of 2-acrylamido-2-methylpropane sulphonic acid, N-tertiary butyl acrylamide, and N-tertiary octyl acrylamide. It also provides specialty aromatics, including iso butyl be… Read more