Vinati Organics Limited (VINATIORGA) - Net Assets

Latest as of September 2025: Rs29.34 Billion INR ≈ $317.33 Million USD

Based on the latest financial reports, Vinati Organics Limited (VINATIORGA) has net assets worth Rs29.34 Billion INR (≈ $317.33 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs33.04 Billion ≈ $357.33 Million USD) and total liabilities (Rs3.70 Billion ≈ $40.00 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check VINATIORGA tangible net worth ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs29.34 Billion
% of Total Assets	88.81%
Annual Growth Rate	27.58%
5-Year Change	80.98%
10-Year Change	416.53%
Growth Volatility	12.71

Vinati Organics Limited - Net Assets Trend (2006–2025)

This chart illustrates how Vinati Organics Limited's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Vinati Organics Limited to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Vinati Organics Limited (2006–2025)

The table below shows the annual net assets of Vinati Organics Limited from 2006 to 2025. For live valuation and market cap data, see market value of Vinati Organics Limited.

Year	Net Assets	Change
2025-03-31	Rs27.93 Billion ≈ $302.08 Million	+13.67%
2024-03-31	Rs24.57 Billion ≈ $265.75 Million	+10.78%
2023-03-31	Rs22.18 Billion ≈ $239.90 Million	+21.35%
2022-03-31	Rs18.28 Billion ≈ $197.69 Million	+18.44%
2021-03-31	Rs15.43 Billion ≈ $166.91 Million	+20.63%
2020-03-31	Rs12.79 Billion ≈ $138.36 Million	+21.70%
2019-03-31	Rs10.51 Billion ≈ $113.69 Million	+31.96%
2018-03-31	Rs7.97 Billion ≈ $86.16 Million	+17.14%
2017-03-31	Rs6.80 Billion ≈ $73.55 Million	+25.76%
2016-03-31	Rs5.41 Billion ≈ $58.48 Million	+24.59%
2015-03-31	Rs4.34 Billion ≈ $46.94 Million	+39.98%
2014-03-31	Rs3.10 Billion ≈ $33.53 Million	+28.53%
2013-03-31	Rs2.41 Billion ≈ $26.09 Million	+28.99%
2012-03-31	Rs1.87 Billion ≈ $20.23 Million	+30.15%
2011-03-31	Rs1.44 Billion ≈ $15.54 Million	+44.87%
2010-03-31	Rs991.88 Million ≈ $10.73 Million	+52.81%
2009-03-31	Rs649.09 Million ≈ $7.02 Million	+52.12%
2008-03-31	Rs426.69 Million ≈ $4.61 Million	+42.70%
2007-03-31	Rs299.01 Million ≈ $3.23 Million	+9.48%
2006-03-31	Rs273.11 Million ≈ $2.95 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Vinati Organics Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 2735080000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component	Amount	Percentage
Retained Earnings	Rs27.35 Billion	97.92%
Common Stock	Rs103.70 Million	0.37%
Other Comprehensive Income	Rs-1.19 Billion	-4.25%
Other Components	Rs1.67 Billion	5.97%
Total Equity	Rs27.93 Billion	100.00%

Vinati Organics Limited Competitors by Market Cap

The table below lists competitors of Vinati Organics Limited ranked by their market capitalization.

Company	Market Cap
China Railway Construction Corporation Limited F:4FF	$1.55 Billion
Galapagos N.V. AS:GLPG	$1.55 Billion
Jilin Chemical Fibre Co Ltd SHE:000420	$1.55 Billion
Innuovo Technology Co Ltd Class A SHE:000795	$1.55 Billion
Marqeta Inc NASDAQ:MQ	$1.55 Billion
Friedrich Vorwerk Group SE F:VH2	$1.55 Billion
Shandong Bailong Chuangyuan Bio-Tech Co. Ltd. SHG:605016	$1.55 Billion
Kraken Robotics Inc V:PNG	$1.55 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Vinati Organics Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 24,615,562,000 to 27,932,800,000, a change of 3,317,238,000 (13.5%).
Net income of 4,052,500,000 contributed positively to equity growth.
Dividend payments of 724,300,000 reduced retained earnings.
Other comprehensive income decreased equity by 2,202,292,000.
Other factors increased equity by 2,191,330,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rs4.05 Billion	+14.51%
Dividends Paid	Rs724.30 Million	-2.59%
Other Comprehensive Income	Rs-2.20 Billion	-7.88%
Other Changes	Rs2.19 Billion	+7.85%
Total Change	Rs-	13.48%

Book Value vs Market Value Analysis

This analysis compares Vinati Organics Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 5.14x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 500.90x to 5.14x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2006-03-31	Rs2.77	Rs1385.40	x
2007-03-31	Rs3.03	Rs1385.40	x
2008-03-31	Rs4.32	Rs1385.40	x
2009-03-31	Rs6.57	Rs1385.40	x
2010-03-31	Rs10.04	Rs1385.40	x
2011-03-31	Rs14.55	Rs1385.40	x
2012-03-31	Rs18.94	Rs1385.40	x
2013-03-31	Rs24.43	Rs1385.40	x
2014-03-31	Rs31.40	Rs1385.40	x
2015-03-31	Rs42.89	Rs1385.40	x
2016-03-31	Rs52.41	Rs1385.40	x
2017-03-31	Rs65.91	Rs1385.40	x
2018-03-31	Rs77.33	Rs1385.40	x
2019-03-31	Rs102.28	Rs1385.40	x
2020-03-31	Rs124.48	Rs1385.40	x
2021-03-31	Rs150.16	Rs1385.40	x
2022-03-31	Rs177.85	Rs1385.40	x
2023-03-31	Rs215.82	Rs1385.40	x
2024-03-31	Rs237.42	Rs1385.40	x
2025-03-31	Rs269.44	Rs1385.40	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Vinati Organics Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 14.51%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 18.12%
• Asset Turnover: 0.68x
• Equity Multiplier: 1.17x
Recent ROE (14.51%) is below the historical average (24.04%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2006	7.15%	3.41%	0.91x	2.30x	Rs-7.78 Million
2007	11.75%	4.28%	1.14x	2.41x	Rs5.24 Million
2008	35.62%	10.39%	1.49x	2.30x	Rs109.31 Million
2009	38.71%	13.19%	1.39x	2.12x	Rs186.37 Million
2010	40.37%	17.28%	1.25x	1.87x	Rs301.23 Million
2011	36.17%	16.40%	1.23x	1.79x	Rs375.99 Million
2012	29.30%	12.25%	1.11x	2.16x	Rs361.03 Million
2013	28.46%	12.42%	1.01x	2.27x	Rs445.38 Million
2014	27.79%	12.38%	1.26x	1.78x	Rs551.47 Million
2015	26.68%	15.00%	1.29x	1.38x	Rs723.89 Million
2016	24.33%	20.85%	0.92x	1.27x	Rs774.94 Million
2017	20.48%	20.91%	0.81x	1.21x	Rs712.94 Million
2018	18.06%	19.74%	0.74x	1.23x	Rs642.15 Million
2019	26.87%	25.51%	0.90x	1.17x	Rs1.77 Billion
2020	26.09%	33.03%	0.70x	1.13x	Rs2.06 Billion
2021	17.45%	28.58%	0.54x	1.12x	Rs1.15 Billion
2022	18.96%	21.49%	0.77x	1.14x	Rs1.64 Billion
2023	18.90%	20.30%	0.81x	1.15x	Rs1.97 Billion
2024	13.12%	17.09%	0.67x	1.15x	Rs768.12 Million
2025	14.51%	18.12%	0.68x	1.17x	Rs1.26 Billion

Industry Comparison

This section compares Vinati Organics Limited's net assets metrics with peer companies in the Specialty Chemicals industry.

Industry Context

Industry: Specialty Chemicals
Average net assets among peers: $6,968,458,021
Average return on equity (ROE) among peers: 17.75%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Vinati Organics Limited (VINATIORGA)	Rs29.34 Billion	7.15%	0.13x	$1.55 Billion
Aarti Industries Limited (AARTIIND)	$3.75 Billion	25.25%	1.91x	$1.83 Billion
Aarti Surfactants Limited (AARTISURF)	$2.33 Billion	6.25%	1.05x	$34.69 Million
ABM International Limited (ABMINTLLTD)	$141.65 Million	3.55%	1.21x	$4.20 Million
Advanced Enzyme Technologies Limited (ADVENZYMES)	$1.66 Billion	30.02%	1.39x	$446.97 Million
Aether Industries Limited (AETHER)	$20.63 Billion	4.00%	0.16x	$1.95 Billion
Akzo Nobel India Limited (AKZOINDIA)	$8.71 Billion	53.16%	0.51x	$1.60 Billion
Alkali Metals Limited (ALKALI)	$658.97 Million	9.93%	0.56x	$9.39 Million
Alkyl Amines Chemicals Limited (ALKYLAMINE)	$418.53 Million	10.28%	2.82x	$985.35 Million
Ami Organics Limited (AMIORG)	$576.82 Million	32.06%	1.70x	$1.18 Billion
Anupam Rasayan India Limited (ANURAS)	$30.82 Billion	3.03%	0.71x	$1.58 Billion

About Vinati Organics Limited

NSE:VINATIORGA India Specialty Chemicals

Market Cap

$1.55 Billion

Rs143.62 Billion INR

Market Cap Rank

#7194 Global

#340 in India

Share Price

Rs1385.40

Change (1 day)

+1.82%

52-Week Range

Rs1209.00 - Rs2022.10

All Time High

Rs2325.26