VRL Logistics Limited
VRL Logistics Limited operates as a logistics and transport company in India. The company offers services for the transportation of goods using a range of road transportation solutions, such as less than full truck load and full truck load; and provides courier services for the transportation of small parcels and documents through multi-model solutions. It also provides vehicles for outdoor brand… Read more
VRL Logistics Limited (VRLLOG) - Net Assets
Latest net assets as of September 2025: ₹10.96 Billion INR
Based on the latest financial reports, VRL Logistics Limited (VRLLOG) has net assets worth ₹10.96 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹24.85 Billion) and total liabilities (₹13.90 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹10.96 Billion |
| % of Total Assets | 44.09% |
| Annual Growth Rate | 16.72% |
| 5-Year Change | 81.62% |
| 10-Year Change | 111.19% |
| Growth Volatility | 24.27 |
VRL Logistics Limited - Net Assets Trend (2010–2025)
This chart illustrates how VRL Logistics Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for VRL Logistics Limited (2010–2025)
The table below shows the annual net assets of VRL Logistics Limited from 2010 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹10.85 Billion | +14.67% |
| 2024-03-31 | ₹9.46 Billion | -3.08% |
| 2023-03-31 | ₹9.76 Billion | +49.75% |
| 2022-03-31 | ₹6.52 Billion | +9.12% |
| 2021-03-31 | ₹5.97 Billion | -3.20% |
| 2020-03-31 | ₹6.17 Billion | -4.50% |
| 2019-03-31 | ₹6.46 Billion | +8.89% |
| 2018-03-31 | ₹5.93 Billion | +9.61% |
| 2017-03-31 | ₹5.41 Billion | +5.39% |
| 2016-03-31 | ₹5.14 Billion | +44.18% |
| 2015-03-31 | ₹3.56 Billion | +16.25% |
| 2014-03-31 | ₹3.06 Billion | +5.87% |
| 2013-03-31 | ₹2.89 Billion | +89.48% |
| 2012-03-31 | ₹1.53 Billion | +13.45% |
| 2011-03-31 | ₹1.35 Billion | +26.27% |
| 2010-03-31 | ₹1.07 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to VRL Logistics Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5179.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹7.85 Billion | 72.35% |
| Common Stock | ₹874.68 Million | 8.06% |
| Other Comprehensive Income | ₹1.75 Billion | 16.18% |
| Other Components | ₹369.40 Million | 3.41% |
| Total Equity | ₹10.85 Billion | 100.00% |
VRL Logistics Limited Competitors by Market Cap
The table below lists competitors of VRL Logistics Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
WIA Gold Ltd
AU:WIA
|
$201.94 Million |
|
Grupo Empresarial San Jose SA
MC:GSJ
|
$201.97 Million |
|
Zhejiang Zomax Transmission
SHG:603767
|
$201.97 Million |
|
Warpaint London PLC
OTCQX:WPNTF
|
$201.97 Million |
|
BA Airport Leasehold Real Estate Investment Trust
BK:BAREIT
|
$201.93 Million |
|
Kingsgate Consolidated Limited
PINK:KSKGF
|
$201.92 Million |
|
Grupa Pracuj S.A.
WAR:GPP
|
$201.92 Million |
|
GUANGDONG HK GR BA.HD-01
F:16H0
|
$201.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in VRL Logistics Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 9,457,903,000 to 10,845,556,000, a change of 1,387,653,000 (14.7%).
- Net income of 1,829,329,000 contributed positively to equity growth.
- Dividend payments of 437,263,000 reduced retained earnings.
- Other comprehensive income increased equity by 182,933,000.
- Other factors decreased equity by 187,346,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹1.83 Billion | +16.87% |
| Dividends Paid | ₹437.26 Million | -4.03% |
| Other Comprehensive Income | ₹182.93 Million | +1.69% |
| Other Changes | ₹-187.35 Million | -1.73% |
| Total Change | ₹- | 14.67% |
Book Value vs Market Value Analysis
This analysis compares VRL Logistics Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.03x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 20.17x to 2.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-03-31 | ₹12.46 | ₹251.45 | x |
| 2011-03-31 | ₹15.74 | ₹251.45 | x |
| 2012-03-31 | ₹17.86 | ₹251.45 | x |
| 2013-03-31 | ₹33.83 | ₹251.45 | x |
| 2014-03-31 | ₹38.63 | ₹251.45 | x |
| 2015-03-31 | ₹41.64 | ₹251.45 | x |
| 2016-03-31 | ₹56.51 | ₹251.45 | x |
| 2017-03-31 | ₹59.46 | ₹251.45 | x |
| 2018-03-31 | ₹65.17 | ₹251.45 | x |
| 2019-03-31 | ₹71.50 | ₹251.45 | x |
| 2020-03-31 | ₹68.28 | ₹251.45 | x |
| 2021-03-31 | ₹67.63 | ₹251.45 | x |
| 2022-03-31 | ₹73.76 | ₹251.45 | x |
| 2023-03-31 | ₹110.46 | ₹251.45 | x |
| 2024-03-31 | ₹108.08 | ₹251.45 | x |
| 2025-03-31 | ₹123.97 | ₹251.45 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently VRL Logistics Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.87%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.74%
- • Asset Turnover: 1.23x
- • Equity Multiplier: 2.38x
- Recent ROE (16.87%) is below the historical average (19.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 26.97% | 4.07% | 1.10x | 6.03x | ₹180.92 Million |
| 2011 | 37.86% | 5.78% | 1.21x | 5.42x | ₹375.14 Million |
| 2012 | 26.88% | 3.66% | 1.21x | 6.08x | ₹257.85 Million |
| 2013 | 14.11% | 3.08% | 1.37x | 3.34x | ₹118.83 Million |
| 2014 | 18.61% | 3.82% | 1.53x | 3.19x | ₹263.73 Million |
| 2015 | 25.61% | 5.46% | 1.75x | 2.68x | ₹556.05 Million |
| 2016 | 19.92% | 5.94% | 1.83x | 1.84x | ₹509.60 Million |
| 2017 | 13.02% | 3.91% | 2.01x | 1.66x | ₹163.49 Million |
| 2018 | 15.60% | 4.84% | 2.22x | 1.45x | ₹332.42 Million |
| 2019 | 14.23% | 4.38% | 2.15x | 1.51x | ₹273.22 Million |
| 2020 | 14.61% | 4.28% | 1.73x | 1.97x | ₹284.28 Million |
| 2021 | 7.55% | 2.57% | 1.46x | 2.01x | ₹-146.47 Million |
| 2022 | 24.57% | 7.45% | 1.56x | 2.12x | ₹949.50 Million |
| 2023 | 33.12% | 12.30% | 1.39x | 1.94x | ₹2.26 Billion |
| 2024 | 9.39% | 3.06% | 1.31x | 2.34x | ₹-57.28 Million |
| 2025 | 16.87% | 5.74% | 1.23x | 2.38x | ₹744.77 Million |
Industry Comparison
This section compares VRL Logistics Limited's net assets metrics with peer companies in the Trucking industry.
Industry Context
- Industry: Trucking
- Average net assets among peers: $453,115,275
- Average return on equity (ROE) among peers: 9.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| VRL Logistics Limited (VRLLOG) | ₹10.96 Billion | 26.97% | 1.27x | $201.94 Million |
| North Eastern Carrying Corporation Limited (NECCLTD) | $345.82 Million | 5.56% | 0.75x | $5.68 Million |
| Orissa Bengal Carrier Limited (OBCL) | $693.99 Million | 13.40% | 0.63x | $3.12 Million |
| Shree Vasu Logistics Limited (SVLL) | $319.54 Million | 9.77% | 3.49x | $62.40K |