VRL Logistics Limited Net Assets
VRL Logistics Limited net assets. Based on the latest financial reports, VRL Logistics Limited (VRLLOG) has net assets worth Rs11.42 Billion INR (≈ $123.55 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs26.05 Billion ≈ $281.74 Million USD) and total liabilities (Rs14.63 Billion ≈ $158.19 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See VRL Logistics Limited net asset quality index to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs11.42 Billion |
| % of Total Assets | 43.85% |
| Annual Growth Rate | 15.98% |
| 5-Year Change | 75.32% |
| 10-Year Change | 111.08% |
| Growth Volatility | 23.72 |
Net Assets of VRL Logistics Limited (2010–2026)
Net assets of VRL Logistics Limited from 2010 to 2026. This chart illustrates how VRL Logistics Limited's net assets have evolved over time, based on quarterly financial data. Also explore VRLLOG year-over-year net asset growth to track the company's year-over-year net asset growth rate.
Annual Net Assets for VRL Logistics Limited (2010–2026)
The table below shows the annual net assets of VRL Logistics Limited from 2010 to 2026. For live market cap and overall valuation, see VRL Logistics Limited (VRLLOG) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs11.42 Billion ≈ $123.55 Million |
+5.34% |
| 2025-03-31 | Rs10.85 Billion ≈ $117.29 Million |
+14.67% |
| 2024-03-31 | Rs9.46 Billion ≈ $102.28 Million |
-3.08% |
| 2023-03-31 | Rs9.76 Billion ≈ $105.53 Million |
+49.75% |
| 2022-03-31 | Rs6.52 Billion ≈ $70.47 Million |
+9.12% |
| 2021-03-31 | Rs5.97 Billion ≈ $64.58 Million |
-3.20% |
| 2020-03-31 | Rs6.17 Billion ≈ $66.71 Million |
-4.50% |
| 2019-03-31 | Rs6.46 Billion ≈ $69.86 Million |
+8.89% |
| 2018-03-31 | Rs5.93 Billion ≈ $64.15 Million |
+9.61% |
| 2017-03-31 | Rs5.41 Billion ≈ $58.53 Million |
+5.39% |
| 2016-03-31 | Rs5.14 Billion ≈ $55.54 Million |
+44.18% |
| 2015-03-31 | Rs3.56 Billion ≈ $38.52 Million |
+16.25% |
| 2014-03-31 | Rs3.06 Billion ≈ $33.14 Million |
+5.87% |
| 2013-03-31 | Rs2.89 Billion ≈ $31.30 Million |
+89.48% |
| 2012-03-31 | Rs1.53 Billion ≈ $16.52 Million |
+13.45% |
| 2011-03-31 | Rs1.35 Billion ≈ $14.56 Million |
+26.27% |
| 2010-03-31 | Rs1.07 Billion ≈ $11.53 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to VRL Logistics Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5324.9% over the analyzed period, indicating profitable operations and earnings retention.
VRL Logistics Limited Net Assets Breakdown (March 2026)
VRL Logistics Limited net assets breakdown by equity component as of March 2026.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs8.06 Billion | 70.57% |
| Common Stock | Rs1.75 Billion | 15.31% |
| Other Comprehensive Income | Rs1.61 Billion | 14.11% |
| Total Equity | Rs11.42 Billion | 100.00% |
VRL Logistics Limited Competitors by Market Cap
The table below lists competitors of VRL Logistics Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jiangsu Kuangshun Photosensitivity New-Material Stock Co Ltd
SHE:300537
|
$511.47 Million |
|
Qingdao Topscomm Commun Inc
SHG:603421
|
$511.54 Million |
|
Hansen Technologies Ltd
AU:HSN
|
$511.54 Million |
|
Mistras Group Inc
NYSE:MG
|
$511.61 Million |
|
Ce Link Ltd
SHE:300787
|
$511.40 Million |
|
Sunny Loan Top Co Ltd
SHG:600830
|
$511.24 Million |
|
Cementos Bio-B
SN:CEMENTOS
|
$511.20 Million |
|
Kelly Services A Inc
NASDAQ:KELYA
|
$511.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in VRL Logistics Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 10,845,556,000 to 11,424,400,000, a change of 578,844,000 (5.3%).
- Net income of 2,368,300,000 contributed positively to equity growth.
- Dividend payments of 1,749,100,000 reduced retained earnings.
- Share repurchases of 1,600,000 reduced equity.
- Other comprehensive income decreased equity by 141,980,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs2.37 Billion | +20.73% |
| Dividends Paid | Rs1.75 Billion | -15.31% |
| Share Repurchases | Rs1.60 Million | -0.01% |
| Other Comprehensive Income | Rs-141.98 Million | -1.24% |
| Other Changes | Rs103.22 Million | +0.9% |
| Total Change | Rs- | 5.34% |
Book Value vs Market Value Analysis
This analysis compares VRL Logistics Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.14x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 21.69x to 4.14x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-03-31 | Rs12.46 | Rs270.35 | x |
| 2011-03-31 | Rs15.74 | Rs270.35 | x |
| 2012-03-31 | Rs17.86 | Rs270.35 | x |
| 2013-03-31 | Rs33.83 | Rs270.35 | x |
| 2014-03-31 | Rs38.63 | Rs270.35 | x |
| 2015-03-31 | Rs41.64 | Rs270.35 | x |
| 2016-03-31 | Rs56.51 | Rs270.35 | x |
| 2017-03-31 | Rs59.46 | Rs270.35 | x |
| 2018-03-31 | Rs65.17 | Rs270.35 | x |
| 2019-03-31 | Rs71.50 | Rs270.35 | x |
| 2020-03-31 | Rs68.28 | Rs270.35 | x |
| 2021-03-31 | Rs67.63 | Rs270.35 | x |
| 2022-03-31 | Rs73.76 | Rs270.35 | x |
| 2023-03-31 | Rs110.46 | Rs270.35 | x |
| 2024-03-31 | Rs108.08 | Rs270.35 | x |
| 2025-03-31 | Rs123.97 | Rs270.35 | x |
| 2026-03-31 | Rs65.32 | Rs270.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently VRL Logistics Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.73%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.35%
- • Asset Turnover: 1.24x
- • Equity Multiplier: 2.28x
- Recent ROE (20.73%) is above the historical average (19.98%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 26.97% | 4.07% | 1.10x | 6.03x | Rs180.92 Million |
| 2011 | 37.86% | 5.78% | 1.21x | 5.42x | Rs375.14 Million |
| 2012 | 26.88% | 3.66% | 1.21x | 6.08x | Rs257.85 Million |
| 2013 | 14.11% | 3.08% | 1.37x | 3.34x | Rs118.83 Million |
| 2014 | 18.61% | 3.82% | 1.53x | 3.19x | Rs263.73 Million |
| 2015 | 25.61% | 5.46% | 1.75x | 2.68x | Rs556.05 Million |
| 2016 | 19.92% | 5.94% | 1.83x | 1.84x | Rs509.60 Million |
| 2017 | 13.02% | 3.91% | 2.01x | 1.66x | Rs163.49 Million |
| 2018 | 15.60% | 4.84% | 2.22x | 1.45x | Rs332.42 Million |
| 2019 | 14.23% | 4.38% | 2.15x | 1.51x | Rs273.22 Million |
| 2020 | 14.61% | 4.28% | 1.73x | 1.97x | Rs284.28 Million |
| 2021 | 7.55% | 2.57% | 1.46x | 2.01x | Rs-146.47 Million |
| 2022 | 24.57% | 7.45% | 1.56x | 2.12x | Rs949.50 Million |
| 2023 | 33.12% | 12.30% | 1.39x | 1.94x | Rs2.26 Billion |
| 2024 | 9.39% | 3.06% | 1.31x | 2.34x | Rs-57.28 Million |
| 2025 | 16.87% | 5.74% | 1.23x | 2.38x | Rs744.77 Million |
| 2026 | 20.73% | 7.35% | 1.24x | 2.28x | Rs1.23 Billion |
Industry Comparison
This section compares VRL Logistics Limited's net assets metrics with peer companies in the Trucking industry.
Industry Context
- Industry: Trucking
- Average net assets among peers: $728,137,774
- Average return on equity (ROE) among peers: 0.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| VRL Logistics Limited (VRLLOG) | Rs11.42 Billion | 26.97% | 1.28x | $511.47 Million |
| North Eastern Carrying Corporation Limited (NECCLTD) | $617.01 Million | 10.17% | 1.48x | $17.56 Million |
| Orissa Bengal Carrier Limited (OBCL) | $839.26 Million | -9.33% | 1.05x | $13.35 Million |
About VRL Logistics Limited
VRL Logistics Limited operates as a logistics and transport company in India. The company offers services, such as truckload and full truck load, door-to door FTL service, door collection and door delivery; and provides courier services for time sensitive documents and packages. It also provides vehicles for outdoor branding. The company was formerly known as Vijayanand Roadlines Ltd. and changed… Read more