V.S.T Tillers Tractors Limited (VSTTILLERS) - Net Assets

Latest as of September 2025: Rs10.57 Billion INR ≈ $114.26 Million USD

Based on the latest financial reports, V.S.T Tillers Tractors Limited (VSTTILLERS) has net assets worth Rs10.57 Billion INR (≈ $114.26 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs13.42 Billion ≈ $145.13 Million USD) and total liabilities (Rs2.85 Billion ≈ $30.87 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check VSTTILLERS asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs10.57 Billion
% of Total Assets 78.73%
Annual Growth Rate 17.42%
5-Year Change 50.08%
10-Year Change 138.47%
Growth Volatility 10.22

V.S.T Tillers Tractors Limited - Net Assets Trend (2006–2025)

This chart illustrates how V.S.T Tillers Tractors Limited's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of V.S.T Tillers Tractors Limited for the complete picture of this company's asset base.

Annual Net Assets for V.S.T Tillers Tractors Limited (2006–2025)

The table below shows the annual net assets of V.S.T Tillers Tractors Limited from 2006 to 2025. For live valuation and market cap data, see market value of V.S.T Tillers Tractors Limited.

Year Net Assets Change
2025-03-31 Rs10.02 Billion
≈ $108.35 Million		 +8.47%
2024-03-31 Rs9.24 Billion
≈ $99.89 Million		 +12.03%
2023-03-31 Rs8.24 Billion
≈ $89.16 Million		 +9.99%
2022-03-31 Rs7.50 Billion
≈ $81.06 Million		 +12.28%
2021-03-31 Rs6.68 Billion
≈ $72.20 Million		 +15.72%
2020-03-31 Rs5.77 Billion
≈ $62.39 Million		 -2.20%
2019-03-31 Rs5.90 Billion
≈ $63.80 Million		 -1.08%
2018-03-31 Rs5.96 Billion
≈ $64.50 Million		 +21.94%
2017-03-31 Rs4.89 Billion
≈ $52.89 Million		 +16.41%
2016-03-31 Rs4.20 Billion
≈ $45.43 Million		 +15.56%
2015-03-31 Rs3.64 Billion
≈ $39.32 Million		 +16.46%
2014-03-31 Rs3.12 Billion
≈ $33.76 Million		 +27.73%
2013-03-31 Rs2.44 Billion
≈ $26.43 Million		 +19.26%
2012-03-31 Rs2.05 Billion
≈ $22.16 Million		 +24.93%
2011-03-31 Rs1.64 Billion
≈ $17.74 Million		 +29.28%
2010-03-31 Rs1.27 Billion
≈ $13.72 Million		 +37.74%
2009-03-31 Rs921.16 Million
≈ $9.96 Million		 +34.94%
2008-03-31 Rs682.65 Million
≈ $7.38 Million		 +19.26%
2007-03-31 Rs572.38 Million
≈ $6.19 Million		 +20.79%
2006-03-31 Rs473.87 Million
≈ $5.12 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to V.S.T Tillers Tractors Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 690655900000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs6.91 Billion 68.94%
Common Stock Rs86.43 Million 0.86%
Other Comprehensive Income Rs3.03 Billion 30.20%
Total Equity Rs10.02 Billion 100.00%

V.S.T Tillers Tractors Limited Competitors by Market Cap

The table below lists competitors of V.S.T Tillers Tractors Limited ranked by their market capitalization.

Company Market Cap
Hangzhou Kaierda Welding Robot Co Ltd
SHG:688255
 $487.74 Million
Taiwan Shin Kong Security Co Ltd
TW:9925
 $487.81 Million
Beijing Hanyi Innovation Technology Co. Ltd. A
SHE:301270
 $487.87 Million
Juniper Hotels Ltd
NSE:JUNIPER
 $488.19 Million
Camping World Holdings Inc
NYSE:CWH
 $487.48 Million
Tivan Ltd
AU:TVN
 $487.45 Million
Doright Co.Ltd.
SHE:300950
 $487.39 Million
Armada Hflr Pr
NYSE:AHH
 $487.33 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in V.S.T Tillers Tractors Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 9,236,204,000 to 10,018,599,000, a change of 782,395,000 (8.5%).
  • Net income of 929,700,000 contributed positively to equity growth.
  • Dividend payments of 172,791,000 reduced retained earnings.
  • Share repurchases of 38,000 reduced equity.
  • New share issuances of 38,000 increased equity.
  • Other comprehensive income increased equity by 3,025,481,000.
  • Other factors decreased equity by 2,999,995,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs929.70 Million +9.28%
Dividends Paid Rs172.79 Million -1.72%
Share Repurchases Rs38.00K -0.0%
Share Issuances Rs38.00K +0.0%
Other Comprehensive Income Rs3.03 Billion +30.2%
Other Changes Rs-3.00 Billion -29.94%
Total Change Rs- 8.47%

Book Value vs Market Value Analysis

This analysis compares V.S.T Tillers Tractors Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 4.50x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 95.09x to 4.50x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-03-31 Rs54.85 Rs5215.30 x
2007-03-31 Rs66.25 Rs5215.30 x
2008-03-31 Rs79.01 Rs5215.30 x
2009-03-31 Rs106.62 Rs5215.30 x
2010-03-31 Rs146.86 Rs5215.30 x
2011-03-31 Rs189.86 Rs5215.30 x
2012-03-31 Rs237.18 Rs5215.30 x
2013-03-31 Rs282.86 Rs5215.30 x
2014-03-31 Rs361.31 Rs5215.30 x
2015-03-31 Rs420.78 Rs5215.30 x
2016-03-31 Rs486.27 Rs5215.30 x
2017-03-31 Rs566.06 Rs5215.30 x
2018-03-31 Rs690.28 Rs5215.30 x
2019-03-31 Rs682.79 Rs5215.30 x
2020-03-31 Rs667.76 Rs5215.30 x
2021-03-31 Rs772.69 Rs5215.30 x
2022-03-31 Rs867.52 Rs5215.30 x
2023-03-31 Rs954.23 Rs5215.30 x
2024-03-31 Rs1068.88 Rs5215.30 x
2025-03-31 Rs1157.68 Rs5215.30 x

Capital Efficiency Dashboard

This dashboard shows how efficiently V.S.T Tillers Tractors Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 9.28%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 9.35%
  • • Asset Turnover: 0.79x
  • • Equity Multiplier: 1.26x
  • Recent ROE (9.28%) is below the historical average (18.20%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 15.65% 5.70% 1.60x 1.72x Rs26.78 Million
2007 21.93% 7.74% 1.60x 1.77x Rs68.29 Million
2008 21.10% 7.64% 1.56x 1.77x Rs75.76 Million
2009 31.39% 10.55% 1.73x 1.72x Rs197.00 Million
2010 33.36% 12.29% 1.78x 1.53x Rs296.38 Million
2011 28.16% 10.86% 1.72x 1.51x Rs297.87 Million
2012 24.37% 9.41% 1.65x 1.57x Rs294.36 Million
2013 19.88% 10.08% 1.43x 1.37x Rs241.35 Million
2014 26.57% 13.29% 1.33x 1.51x Rs517.23 Million
2015 19.12% 12.60% 1.17x 1.30x Rs331.63 Million
2016 17.65% 11.46% 1.21x 1.27x Rs321.22 Million
2017 14.67% 10.32% 1.12x 1.26x Rs228.50 Million
2018 18.78% 14.70% 0.97x 1.32x Rs523.43 Million
2019 7.81% 7.53% 0.82x 1.27x Rs-129.27 Million
2020 3.12% 3.32% 0.74x 1.26x Rs-396.85 Million
2021 13.60% 11.93% 0.86x 1.33x Rs240.19 Million
2022 13.25% 11.69% 0.88x 1.29x Rs243.56 Million
2023 11.20% 9.18% 0.92x 1.32x Rs99.25 Million
2024 13.11% 12.51% 0.83x 1.26x Rs287.05 Million
2025 9.28% 9.35% 0.79x 1.26x Rs-72.16 Million

Industry Comparison

This section compares V.S.T Tillers Tractors Limited's net assets metrics with peer companies in the Farm & Heavy Construction Machinery industry.

Industry Context

  • Industry: Farm & Heavy Construction Machinery
  • Average net assets among peers: $7,340,328,047
  • Average return on equity (ROE) among peers: 1.57%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
V.S.T Tillers Tractors Limited (VSTTILLERS) Rs10.57 Billion 15.65% 0.27x $487.50 Million
Debock Industries Limited (DIL) $234.11 Million 3.70% 1.78x $1.80 Million
Eimco Elecon (India) Limited (EIMCOELECO) $2.22 Billion 7.68% 0.15x $98.16 Million
Escorts Kubota Limited (ESCORTS) $31.23 Billion 15.12% 0.61x $3.86 Billion
HMT Limited (HMT) $12.26 Billion -40.17% 2.31x $789.12 Million
Mahindra EPC Irrigation Limited (MAHEPC) $1.40 Billion 3.53% 0.40x $35.63 Million
Olectra Greentech Limited (OLECTRA) $761.67 Million 2.79% 1.07x $1.11 Billion
TIL Limited (TIL) $3.28 Billion 18.35% 1.85x $142.01 Million

About V.S.T Tillers Tractors Limited

NSE:VSTTILLERS India Farm & Heavy Construction Machinery
Market Cap
$487.50 Million
Rs45.08 Billion INR
Market Cap Rank
#12665 Global
#600 in India
Share Price
Rs5215.30
Change (1 day)
+0.33%
52-Week Range
Rs3428.40 - Rs6262.50
All Time High
Rs6262.50
Categories
Companies in India Farm & Heavy Construction Machinery
About

V.S.T. Tillers Tractors Limited manufactures and trades agricultural machinery in India and internationally. The company offers power tillers, power weeders, power reapers, brush cutters, and tractors; spare parts, lubricants, diesel engines, and electric pumps; crankshafts, camshafts, and connecting rods; cylinder blocks and heads; locomotive parts; rotary tillers; crankcase and transmission cas… Read more