VA Tech Wabag Limited
VA Tech Wabag Limited, together with its subsidiaries, engages in the design, supply, installation, construction, operation, and maintenance of drinking water, waste and industrial water treatment, and desalination plants in India and internationally. The company offers sewage treatment, effluent treatment, water treatment, water reclamation, water recycling and reuse, desalination, wastewater tr… Read more
VA Tech Wabag Limited (WABAG) - Net Assets
Latest net assets as of September 2025: ₹23.29 Billion INR
Based on the latest financial reports, VA Tech Wabag Limited (WABAG) has net assets worth ₹23.29 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹54.62 Billion) and total liabilities (₹31.33 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹23.29 Billion |
| % of Total Assets | 42.64% |
| Annual Growth Rate | 11.99% |
| 5-Year Change | 41.81% |
| 10-Year Change | 114.51% |
| Growth Volatility | 11.06 |
VA Tech Wabag Limited - Net Assets Trend (2008–2025)
This chart illustrates how VA Tech Wabag Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for VA Tech Wabag Limited (2008–2025)
The table below shows the annual net assets of VA Tech Wabag Limited from 2008 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹21.45 Billion | +17.61% |
| 2024-03-31 | ₹18.24 Billion | +15.83% |
| 2023-03-31 | ₹15.75 Billion | +3.20% |
| 2022-03-31 | ₹15.26 Billion | +0.88% |
| 2021-03-31 | ₹15.13 Billion | +29.04% |
| 2020-03-31 | ₹11.72 Billion | +7.98% |
| 2019-03-31 | ₹10.86 Billion | -6.61% |
| 2018-03-31 | ₹11.62 Billion | +15.05% |
| 2017-03-31 | ₹10.10 Billion | +1.04% |
| 2016-03-31 | ₹10.00 Billion | +10.17% |
| 2015-03-31 | ₹9.08 Billion | +7.54% |
| 2014-03-31 | ₹8.44 Billion | +17.66% |
| 2013-03-31 | ₹7.17 Billion | +11.56% |
| 2012-03-31 | ₹6.43 Billion | +12.62% |
| 2011-03-31 | ₹5.71 Billion | +42.45% |
| 2010-03-31 | ₹4.01 Billion | +7.47% |
| 2009-03-31 | ₹3.73 Billion | +19.15% |
| 2008-03-31 | ₹3.13 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to VA Tech Wabag Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1444100000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹14.44 Billion | 67.48% |
| Common Stock | ₹124.00 Million | 0.58% |
| Other Comprehensive Income | ₹2.90 Billion | 13.53% |
| Other Components | ₹3.94 Billion | 18.41% |
| Total Equity | ₹21.40 Billion | 100.00% |
VA Tech Wabag Limited Competitors by Market Cap
The table below lists competitors of VA Tech Wabag Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Schnitzer Steel Industries Inc
F:SS1A
|
$633.41 Million |
|
Corporacion Acciona Energias Renovables SA
MC:ANE
|
$633.42 Million |
|
HIAG Immobilien Holding AG
SW:HIAG
|
$633.43 Million |
|
Compania Cervecerias Unidas SA
SN:CCU
|
$633.99 Million |
|
JK Tyre & Industries Limited
NSE:JKTYRE
|
$633.01 Million |
|
Changzhou Tronly New Electronic Materials Co Ltd
SHE:300429
|
$632.96 Million |
|
Shyam Metalics and Energy Limited
NSE:SHYAMMETL
|
$632.91 Million |
|
Dah Sing Financial Holdings Limited
PINK:DAHSF
|
$632.73 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in VA Tech Wabag Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 18,186,000,000 to 21,399,000,000, a change of 3,213,000,000 (17.7%).
- Net income of 2,953,000,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 650,000,000.
- Other factors decreased equity by 390,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹2.95 Billion | +13.8% |
| Other Comprehensive Income | ₹650.00 Million | +3.04% |
| Other Changes | ₹-390.00 Million | -1.82% |
| Total Change | ₹- | 17.67% |
Book Value vs Market Value Analysis
This analysis compares VA Tech Wabag Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.63x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 18.78x to 3.63x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-03-31 | ₹65.52 | ₹1230.20 | x |
| 2009-03-31 | ₹78.10 | ₹1230.20 | x |
| 2010-03-31 | ₹84.25 | ₹1230.20 | x |
| 2011-03-31 | ₹115.03 | ₹1230.20 | x |
| 2012-03-31 | ₹121.21 | ₹1230.20 | x |
| 2013-03-31 | ₹133.48 | ₹1230.20 | x |
| 2014-03-31 | ₹156.17 | ₹1230.20 | x |
| 2015-03-31 | ₹165.52 | ₹1230.20 | x |
| 2016-03-31 | ₹181.09 | ₹1230.20 | x |
| 2017-03-31 | ₹181.46 | ₹1230.20 | x |
| 2018-03-31 | ₹206.35 | ₹1230.20 | x |
| 2019-03-31 | ₹195.52 | ₹1230.20 | x |
| 2020-03-31 | ₹214.82 | ₹1230.20 | x |
| 2021-03-31 | ₹260.99 | ₹1230.20 | x |
| 2022-03-31 | ₹247.49 | ₹1230.20 | x |
| 2023-03-31 | ₹253.24 | ₹1230.20 | x |
| 2024-03-31 | ₹292.42 | ₹1230.20 | x |
| 2025-03-31 | ₹339.14 | ₹1230.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently VA Tech Wabag Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.80%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.96%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 2.46x
- Recent ROE (13.80%) is above the historical average (9.73%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 2.83% | 1.45% | 0.65x | 3.00x | ₹-223.38 Million |
| 2009 | 9.39% | 3.08% | 0.98x | 3.11x | ₹-22.84 Million |
| 2010 | 11.16% | 3.66% | 1.12x | 2.73x | ₹46.60 Million |
| 2011 | 9.21% | 4.26% | 0.88x | 2.46x | ₹-45.25 Million |
| 2012 | 11.49% | 5.11% | 0.81x | 2.76x | ₹95.48 Million |
| 2013 | 12.63% | 5.64% | 0.85x | 2.64x | ₹188.01 Million |
| 2014 | 13.48% | 5.08% | 0.92x | 2.90x | ₹292.33 Million |
| 2015 | 12.20% | 4.53% | 0.95x | 2.84x | ₹198.23 Million |
| 2016 | 9.30% | 3.63% | 0.85x | 3.03x | ₹-69.86 Million |
| 2017 | 10.31% | 3.20% | 0.95x | 3.37x | ₹30.86 Million |
| 2018 | 11.65% | 3.84% | 0.92x | 3.31x | ₹186.44 Million |
| 2019 | 9.82% | 3.86% | 0.72x | 3.53x | ₹-18.71 Million |
| 2020 | 7.74% | 3.60% | 0.63x | 3.43x | ₹-264.84 Million |
| 2021 | 7.22% | 3.88% | 0.68x | 2.73x | ₹-424.95 Million |
| 2022 | 8.57% | 4.43% | 0.74x | 2.60x | ₹-220.02 Million |
| 2023 | 0.83% | 0.44% | 0.72x | 2.60x | ₹-1.44 Billion |
| 2024 | 13.50% | 8.60% | 0.62x | 2.52x | ₹637.40 Million |
| 2025 | 13.80% | 8.96% | 0.63x | 2.46x | ₹813.10 Million |
Industry Comparison
This section compares VA Tech Wabag Limited's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $12,268,288,557
- Average return on equity (ROE) among peers: 4.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| VA Tech Wabag Limited (WABAG) | ₹23.29 Billion | 2.83% | 1.35x | $633.06 Million |
| A2Z Infra Engineering Limited (A2ZINFRA) | $11.77 Billion | 6.75% | 0.79x | $18.39 Million |
| ABINFRA (ABINFRA) | $815.46 Million | 14.00% | 0.92x | $1.98K |
| AFCONS INFRASTRUCTURE LTD (AFCONS) | $52.62 Billion | 9.25% | 2.25x | $518.63 Million |
| Ahluwalia Contracts (India) Limited (AHLUCONT) | $17.98 Billion | 11.24% | 1.06x | $202.86 Million |
| Akash Infra-Projects Limited (AKASH) | $823.15 Million | 2.82% | 0.82x | $1.17 Million |
| Ashoka Buildcon Limited (ASHOKA) | $24.25 Billion | 20.75% | 6.89x | $166.24 Million |
| Atal Realtech Limited (ATALREAL) | $377.12 Million | 5.69% | 0.53x | $2.54K |
| AXISCADES Technologies Limited (AXISCADES) | $3.44 Billion | -1.52% | 1.63x | $262.35 Million |
| BGR Energy Systems Limited (BGRENERGY) | $5.37 Billion | -34.09% | 8.98x | $119.54 Million |
| B. L. Kashyap and Sons Limited (BLKASHYAP) | $5.24 Billion | 5.25% | 1.89x | $42.74 Million |