Williamson Magor & Company Limited (WILLAMAGOR) - Net Assets
Based on the latest financial reports, Williamson Magor & Company Limited (WILLAMAGOR) has net assets worth Rs-2.28 Billion INR (≈ $-24.60 Million USD) as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs3.91 Billion ≈ $42.28 Million USD) and total liabilities (Rs6.18 Billion ≈ $66.88 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Williamson Magor & Company Limited (WILLAMAGOR) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs-2.28 Billion |
| % of Total Assets | -58.2% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -249.01% |
| Growth Volatility | 87.79 |
Williamson Magor & Company Limited - Net Assets Trend (2006–2025)
This chart illustrates how Williamson Magor & Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore Williamson Magor & Company Limited assets under control for the complete picture of this company's asset base.
Annual Net Assets for Williamson Magor & Company Limited (2006–2025)
The table below shows the annual net assets of Williamson Magor & Company Limited from 2006 to 2025. For live valuation and market cap data, see WILLAMAGOR market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs-2.28 Billion ≈ $-24.60 Million |
-231.65% |
| 2024-03-31 | Rs-685.99 Million ≈ $-7.42 Million |
+46.19% |
| 2023-03-31 | Rs-1.27 Billion ≈ $-13.79 Million |
+19.34% |
| 2022-03-31 | Rs-1.58 Billion ≈ $-17.09 Million |
-40.48% |
| 2021-03-31 | Rs-1.13 Billion ≈ $-12.17 Million |
+58.04% |
| 2020-03-31 | Rs-2.68 Billion ≈ $-29.00 Million |
-335.86% |
| 2019-03-31 | Rs1.14 Billion ≈ $12.29 Million |
-31.14% |
| 2018-03-31 | Rs1.65 Billion ≈ $17.85 Million |
+19.04% |
| 2017-03-31 | Rs1.39 Billion ≈ $15.00 Million |
-9.17% |
| 2016-03-31 | Rs1.53 Billion ≈ $16.51 Million |
+24.39% |
| 2015-03-31 | Rs1.23 Billion ≈ $13.27 Million |
-3.31% |
| 2014-03-31 | Rs1.27 Billion ≈ $13.73 Million |
-30.03% |
| 2013-03-31 | Rs1.81 Billion ≈ $19.62 Million |
-0.95% |
| 2012-03-31 | Rs1.83 Billion ≈ $19.81 Million |
-25.99% |
| 2011-03-31 | Rs2.48 Billion ≈ $26.77 Million |
-4.39% |
| 2010-03-31 | Rs2.59 Billion ≈ $27.99 Million |
+7.27% |
| 2009-03-31 | Rs2.41 Billion ≈ $26.10 Million |
+12.87% |
| 2008-03-31 | Rs2.14 Billion ≈ $23.12 Million |
-4.47% |
| 2007-03-31 | Rs2.24 Billion ≈ $24.20 Million |
+21.89% |
| 2006-03-31 | Rs1.84 Billion ≈ $19.86 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Williamson Magor & Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 153517400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs109.56 Million | % |
| Other Comprehensive Income | Rs-2.38 Billion | % |
| Other Components | Rs1.54 Billion | % |
| Total Equity | Rs-2.28 Billion | 100.00% |
Williamson Magor & Company Limited Competitors by Market Cap
The table below lists competitors of Williamson Magor & Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Albion Technology & General VCT PLC
LSE:AATG
|
$3.22 Million |
|
Boqii Holding Limited
NYSE MKT:BQ
|
$3.23 Million |
|
Rebosis Property Fund Ltd
JSE:REA
|
$3.23 Million |
|
Green Minerals AS
OL:GEM
|
$3.23 Million |
|
Nawarat Patanakarn Public Company Limited
BK:NWR
|
$3.22 Million |
|
Australian Pacific Coal Ltd
AU:AQC
|
$3.22 Million |
|
Zeb Nickel Corp
V:ZBNI
|
$3.22 Million |
|
Movinn AS
CO:MOVINN
|
$3.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Williamson Magor & Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -685,989,000 to -2,275,116,000, a change of -1,589,127,000.
- Net loss of 1,813,918,000 reduced equity.
- Other comprehensive income decreased equity by 1,435,428,000.
- Other factors increased equity by 1,660,219,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-1.81 Billion | -79.73% |
| Other Comprehensive Income | Rs-1.44 Billion | -63.09% |
| Other Changes | Rs1.66 Billion | +72.97% |
| Total Change | Rs- | % |
Book Value vs Market Value Analysis
This analysis compares Williamson Magor & Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | Rs167.58 | Rs27.21 | x |
| 2007-03-31 | Rs204.26 | Rs27.21 | x |
| 2008-03-31 | Rs195.13 | Rs27.21 | x |
| 2009-03-31 | Rs220.25 | Rs27.21 | x |
| 2010-03-31 | Rs236.26 | Rs27.21 | x |
| 2011-03-31 | Rs225.90 | Rs27.21 | x |
| 2012-03-31 | Rs167.18 | Rs27.21 | x |
| 2013-03-31 | Rs165.59 | Rs27.21 | x |
| 2014-03-31 | Rs115.87 | Rs27.21 | x |
| 2015-03-31 | Rs112.03 | Rs27.21 | x |
| 2016-03-31 | Rs139.36 | Rs27.21 | x |
| 2017-03-31 | Rs126.58 | Rs27.21 | x |
| 2018-03-31 | Rs150.68 | Rs27.21 | x |
| 2019-03-31 | Rs103.76 | Rs27.21 | x |
| 2020-03-31 | Rs-244.72 | Rs27.21 | x |
| 2021-03-31 | Rs-102.68 | Rs27.21 | x |
| 2022-03-31 | Rs-144.25 | Rs27.21 | x |
| 2023-03-31 | Rs-116.35 | Rs27.21 | x |
| 2024-03-31 | Rs-62.61 | Rs27.21 | x |
| 2025-03-31 | Rs-207.66 | Rs27.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Williamson Magor & Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6426.64%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-1.18%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 21.95% | 216.73% | 0.07x | 1.48x | Rs219.39 Million |
| 2007 | 14.36% | 92.17% | 0.11x | 1.45x | Rs97.52 Million |
| 2008 | 0.20% | 2.17% | 0.05x | 1.70x | Rs-209.55 Million |
| 2009 | 11.90% | 142.52% | 0.05x | 1.72x | Rs45.77 Million |
| 2010 | 12.40% | 121.93% | 0.07x | 1.52x | Rs62.02 Million |
| 2011 | -2.34% | -29.79% | 0.05x | 1.62x | Rs-305.36 Million |
| 2012 | -14.31% | -95.02% | 0.07x | 2.01x | Rs-445.24 Million |
| 2013 | 2.43% | 1884.45% | 0.00x | 1.91x | Rs-137.32 Million |
| 2014 | -6.66% | -31.06% | 0.09x | 2.27x | Rs-211.44 Million |
| 2015 | -3.42% | -11.71% | 0.11x | 2.65x | Rs-164.70 Million |
| 2016 | -5.39% | -24.95% | 0.06x | 3.59x | Rs-234.95 Million |
| 2017 | -10.09% | -28.38% | 0.08x | 4.70x | Rs-278.63 Million |
| 2018 | -30.25% | -104.76% | 0.06x | 4.71x | Rs-664.53 Million |
| 2019 | -14.44% | -37.76% | 0.04x | 8.81x | Rs-277.83 Million |
| 2020 | 0.00% | -498.26% | 0.04x | 0.00x | Rs-1.08 Billion |
| 2021 | 0.00% | 292.28% | 0.03x | 0.00x | Rs617.72 Million |
| 2022 | 0.00% | -56.03% | 0.05x | 0.00x | Rs12.94 Million |
| 2023 | 0.00% | 754.42% | 0.00x | 0.00x | Rs298.52 Million |
| 2024 | 0.00% | -1586.90% | 0.00x | 0.00x | Rs-310.66 Million |
| 2025 | 0.00% | -6426.64% | 0.01x | 0.00x | Rs-1.59 Billion |
Industry Comparison
This section compares Williamson Magor & Company Limited's net assets metrics with peer companies in the Credit Services industry.
Industry Context
- Industry: Credit Services
- Average net assets among peers: $37,628,750,405
- Average return on equity (ROE) among peers: 10.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Williamson Magor & Company Limited (WILLAMAGOR) | Rs-2.28 Billion | 21.95% | N/A | $3.22 Million |
| Akme Fintrade India Ltd (AFIL) | $1.30 Billion | 0.00% | 2.50x | $41.31 Million |
| Arman Financial Services Limited (ARMANFIN) | $3.66 Billion | 25.65% | 4.57x | $169.77 Million |
| Baid Finserv Limited (BAIDFIN) | $108.03 Million | 5.96% | 2.17x | $19.08 Million |
| Bajaj Finance Limited (BAJFINANCE) | $96.00 Billion | 19.13% | 5.64x | $62.99 Billion |
| Capri Global Capital Limited (CGCL) | $38.37 Billion | 7.28% | 2.95x | $1.94 Billion |
| Cholamandalam Investment and Finance Company Limited (CHOLAFIN) | $22.87 Billion | 16.10% | 8.42x | $14.26 Billion |
| Cholamandalam Financial Holdings Limited (CHOLAHLDNG) | $162.58 Billion | 7.94% | 7.06x | $3.16 Billion |
| CREDITACCESS GRAMEEN LIMITED (CREDITACC) | $51.07 Billion | 16.18% | 3.28x | $2.25 Billion |
| CSL Finance Limited (CSLFINANCE) | $773.42 Million | 9.31% | 0.08x | $55.14 Million |
| DCM Financial Services Limited (DCMFINSERV) | $-439.02 Million | 0.00% | 0.00x | $1.13 Million |
About Williamson Magor & Company Limited
Williamson Magor & Co. Limited operates as an investment company in India. The company is involved in lending activities. Williamson Magor & Co. Limited was founded in 1868 and is based in Kolkata, India.