Windsor Machines Limited
Windsor Machines Limited engages in the manufacture and sale of plastic processing machinery in India and internationally. It operates through the Extrusion Machinery Division and Injection Moulding Machinery segments. The company offers injection molding machines that are used for various applications, including households, thermoware, furniture, healthcare, white goods, electrical and electroni… Read more
Windsor Machines Limited (WINDMACHIN) - Net Assets
Latest net assets as of September 2025: ₹7.28 Billion INR
Based on the latest financial reports, Windsor Machines Limited (WINDMACHIN) has net assets worth ₹7.28 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹10.12 Billion) and total liabilities (₹2.84 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹7.28 Billion |
| % of Total Assets | 71.97% |
| Annual Growth Rate | N/A |
| 5-Year Change | 147.01% |
| 10-Year Change | 1298.84% |
| Growth Volatility | 109.92 |
Windsor Machines Limited - Net Assets Trend (2006–2025)
This chart illustrates how Windsor Machines Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Windsor Machines Limited (2006–2025)
The table below shows the annual net assets of Windsor Machines Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹7.34 Billion | +164.41% |
| 2024-03-31 | ₹2.78 Billion | -4.67% |
| 2023-03-31 | ₹2.91 Billion | -1.34% |
| 2022-03-31 | ₹2.95 Billion | -0.67% |
| 2021-03-31 | ₹2.97 Billion | +3.93% |
| 2020-03-31 | ₹2.86 Billion | -1.26% |
| 2019-03-31 | ₹2.90 Billion | -3.26% |
| 2018-03-31 | ₹2.99 Billion | +4.37% |
| 2017-03-31 | ₹2.87 Billion | +446.54% |
| 2016-03-31 | ₹524.83 Million | +4.04% |
| 2015-03-31 | ₹504.43 Million | -0.33% |
| 2014-03-31 | ₹506.11 Million | +54.26% |
| 2013-03-31 | ₹328.09 Million | +48.96% |
| 2012-03-31 | ₹220.26 Million | +113.43% |
| 2011-03-31 | ₹103.20 Million | -69.17% |
| 2010-03-31 | ₹334.76 Million | -0.04% |
| 2009-03-31 | ₹334.91 Million | -0.03% |
| 2008-03-31 | ₹335.02 Million | -0.04% |
| 2007-03-31 | ₹335.17 Million | +138.87% |
| 2006-03-31 | ₹-862.23 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Windsor Machines Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 247117600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹2.47 Billion | 33.66% |
| Common Stock | ₹168.96 Million | 2.30% |
| Other Comprehensive Income | ₹990.43 Million | 13.49% |
| Other Components | ₹3.71 Billion | 50.55% |
| Total Equity | ₹7.34 Billion | 100.00% |
Windsor Machines Limited Competitors by Market Cap
The table below lists competitors of Windsor Machines Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jin Air Co Ltd
KO:272450
|
$49.55 Million |
|
Nitratos de Chile SA
SN:NITRATOS
|
$49.57 Million |
|
BABYTREE GROUP
F:BTR
|
$49.60 Million |
|
Daaz Bara Lestari Tbk
JK:DAAZ
|
$49.60 Million |
|
METXF
PINK:METXF
|
$49.53 Million |
|
Tecogen Inc.
NYSE:TGEN
|
$49.52 Million |
|
Asian Sea Corporation Public Company Limited
BK:ASIAN
|
$49.52 Million |
|
MAIA Biotechnology Inc.
NYSE MKT:MAIA
|
$49.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Windsor Machines Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,666,901,000 to 7,341,473,000, a change of 4,674,572,000 (175.3%).
- Net income of 74,192,000 contributed positively to equity growth.
- Dividend payments of 32,664,000 reduced retained earnings.
- Share repurchases of 4,624,999,000 reduced equity.
- New share issuances of 4,624,999,000 increased equity.
- Other comprehensive income increased equity by 868,300,999.
- Other factors increased equity by 3,764,743,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹74.19 Million | +1.01% |
| Dividends Paid | ₹32.66 Million | -0.44% |
| Share Repurchases | ₹4.62 Billion | -63.0% |
| Share Issuances | ₹4.62 Billion | +63.0% |
| Other Comprehensive Income | ₹868.30 Million | +11.83% |
| Other Changes | ₹3.76 Billion | +51.28% |
| Total Change | ₹- | 175.28% |
Book Value vs Market Value Analysis
This analysis compares Windsor Machines Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.10x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹-33.07 | ₹237.00 | x |
| 2007-03-31 | ₹12.86 | ₹237.00 | x |
| 2008-03-31 | ₹12.85 | ₹237.00 | x |
| 2009-03-31 | ₹12.85 | ₹237.00 | x |
| 2010-03-31 | ₹12.84 | ₹237.00 | x |
| 2011-03-31 | ₹2.30 | ₹237.00 | x |
| 2012-03-31 | ₹3.93 | ₹237.00 | x |
| 2013-03-31 | ₹5.05 | ₹237.00 | x |
| 2014-03-31 | ₹7.79 | ₹237.00 | x |
| 2015-03-31 | ₹7.77 | ₹237.00 | x |
| 2016-03-31 | ₹8.08 | ₹237.00 | x |
| 2017-03-31 | ₹44.18 | ₹237.00 | x |
| 2018-03-31 | ₹45.98 | ₹237.00 | x |
| 2019-03-31 | ₹44.60 | ₹237.00 | x |
| 2020-03-31 | ₹42.34 | ₹237.00 | x |
| 2021-03-31 | ₹44.07 | ₹237.00 | x |
| 2022-03-31 | ₹43.77 | ₹237.00 | x |
| 2023-03-31 | ₹43.17 | ₹237.00 | x |
| 2024-03-31 | ₹41.23 | ₹237.00 | x |
| 2025-03-31 | ₹113.07 | ₹237.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Windsor Machines Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.01%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.01%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 1.37x
- Recent ROE (1.01%) is below the historical average (80.67%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 0.00% | -26.84% | 1.17x | 0.00x | ₹-182.16 Million |
| 2007 | 96.12% | 28.31% | 0.54x | 6.34x | ₹288.63 Million |
| 2008 | -6.73% | -2.08% | 0.50x | 6.48x | ₹-56.06 Million |
| 2009 | -5.41% | -1.48% | 0.56x | 6.57x | ₹-51.61 Million |
| 2010 | 39.51% | 6.40% | 0.97x | 6.35x | ₹98.79 Million |
| 2011 | 1361.41% | 55.37% | 2.42x | 10.18x | ₹1.39 Billion |
| 2012 | 51.91% | 4.99% | 2.24x | 4.65x | ₹92.31 Million |
| 2013 | 32.87% | 4.98% | 1.80x | 3.67x | ₹75.02 Million |
| 2014 | 33.47% | 6.71% | 1.71x | 2.92x | ₹118.74 Million |
| 2015 | -4.21% | -0.82% | 1.49x | 3.45x | ₹-71.65 Million |
| 2016 | 6.24% | 1.06% | 1.50x | 3.91x | ₹-19.73 Million |
| 2017 | 3.45% | 2.87% | 0.57x | 2.10x | ₹-187.78 Million |
| 2018 | 4.02% | 3.11% | 0.61x | 2.12x | ₹-178.91 Million |
| 2019 | -1.05% | -0.88% | 0.55x | 2.14x | ₹-319.91 Million |
| 2020 | -2.67% | -2.63% | 0.49x | 2.07x | ₹-348.39 Million |
| 2021 | 3.79% | 3.53% | 0.52x | 2.06x | ₹-177.85 Million |
| 2022 | 0.79% | 0.62% | 0.63x | 2.03x | ₹-261.67 Million |
| 2023 | 1.66% | 1.25% | 0.64x | 2.08x | ₹-233.69 Million |
| 2024 | -2.89% | -2.17% | 0.60x | 2.22x | ₹-343.66 Million |
| 2025 | 1.01% | 2.01% | 0.37x | 1.37x | ₹-659.96 Million |
Industry Comparison
This section compares Windsor Machines Limited's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $35,713,209,113
- Average return on equity (ROE) among peers: 17.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Windsor Machines Limited (WINDMACHIN) | ₹7.28 Billion | 0.00% | 0.39x | $49.55 Million |
| Aaron Industries Limited (AARON) | $108.01 Million | 12.44% | 0.77x | $9.24 Million |
| Ador Welding Limited (ADORWELD) | $1.47 Billion | 17.36% | 0.26x | $74.72 Million |
| Affordable Robotic & Automation Limited (AFFORDABLE) | $1.13 Billion | 5.71% | 1.11x | $17.69K |
| AIA Engineering Limited (AIAENG) | $22.90 Billion | 19.95% | 0.19x | $1.29 Billion |
| The Anup Engineering Limited (ANUP) | $910.82 Million | 26.36% | 0.46x | $186.61 Million |
| ATAM VALVES ORD (BSE) (ATAM) | $43.62 Million | 14.95% | 2.96x | $3.46 Million |
| Azad Engineering Limited (AZAD) | $6.45 Billion | 9.08% | 0.24x | $466.28 Million |
| Bharat Heavy Electricals Limited (BHEL) | $305.37 Billion | 21.92% | 1.35x | $4.24 Billion |
| Cummins India Limited (CUMMINSIND) | $15.61 Billion | 28.43% | 0.53x | $7.16 Billion |
| Diamond Power Infrastructure Limited (DIACABS) | $3.13 Billion | 19.78% | 1.49x | $118.56 Million |