Windsor Machines Limited (WINDMACHIN) - Net Assets

Latest as of September 2025: Rs7.28 Billion INR ≈ $78.73 Million USD

Based on the latest financial reports, Windsor Machines Limited (WINDMACHIN) has net assets worth Rs7.28 Billion INR (≈ $78.73 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs10.12 Billion ≈ $109.40 Million USD) and total liabilities (Rs2.84 Billion ≈ $30.67 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check WINDMACHIN asset liquidity ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs7.28 Billion
% of Total Assets	71.97%
Annual Growth Rate	N/A
5-Year Change	147.01%
10-Year Change	1298.84%
Growth Volatility	109.92

Windsor Machines Limited - Net Assets Trend (2006–2025)

This chart illustrates how Windsor Machines Limited's net assets have evolved over time, based on quarterly financial data. Also explore WINDMACHIN asset base for the complete picture of this company's asset base.

Annual Net Assets for Windsor Machines Limited (2006–2025)

The table below shows the annual net assets of Windsor Machines Limited from 2006 to 2025. For live valuation and market cap data, see Windsor Machines Limited (WINDMACHIN) total market value.

Year	Net Assets	Change
2025-03-31	Rs7.34 Billion ≈ $79.40 Million	+164.41%
2024-03-31	Rs2.78 Billion ≈ $30.03 Million	-4.67%
2023-03-31	Rs2.91 Billion ≈ $31.50 Million	-1.34%
2022-03-31	Rs2.95 Billion ≈ $31.93 Million	-0.67%
2021-03-31	Rs2.97 Billion ≈ $32.14 Million	+3.93%
2020-03-31	Rs2.86 Billion ≈ $30.93 Million	-1.26%
2019-03-31	Rs2.90 Billion ≈ $31.32 Million	-3.26%
2018-03-31	Rs2.99 Billion ≈ $32.38 Million	+4.37%
2017-03-31	Rs2.87 Billion ≈ $31.02 Million	+446.54%
2016-03-31	Rs524.83 Million ≈ $5.68 Million	+4.04%
2015-03-31	Rs504.43 Million ≈ $5.46 Million	-0.33%
2014-03-31	Rs506.11 Million ≈ $5.47 Million	+54.26%
2013-03-31	Rs328.09 Million ≈ $3.55 Million	+48.96%
2012-03-31	Rs220.26 Million ≈ $2.38 Million	+113.43%
2011-03-31	Rs103.20 Million ≈ $1.12 Million	-69.17%
2010-03-31	Rs334.76 Million ≈ $3.62 Million	-0.04%
2009-03-31	Rs334.91 Million ≈ $3.62 Million	-0.03%
2008-03-31	Rs335.02 Million ≈ $3.62 Million	-0.04%
2007-03-31	Rs335.17 Million ≈ $3.62 Million	+138.87%
2006-03-31	Rs-862.23 Million ≈ $-9.32 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Windsor Machines Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 247117600000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component	Amount	Percentage
Retained Earnings	Rs2.47 Billion	33.66%
Common Stock	Rs168.96 Million	2.30%
Other Comprehensive Income	Rs990.43 Million	13.49%
Other Components	Rs3.71 Billion	50.55%
Total Equity	Rs7.34 Billion	100.00%

Windsor Machines Limited Competitors by Market Cap

The table below lists competitors of Windsor Machines Limited ranked by their market capitalization.

Company	Market Cap
Metal Powder Works Ltd AU:MPW	$268.98 Million
Arima Real Estate SOCIMI SA MC:ARM	$269.03 Million
Hot Chili Ltd AU:HCH	$269.16 Million
Pecca Group Bhd KLSE:5271	$269.19 Million
Goodrx Holdings Inc NASDAQ:GDRX	$268.95 Million
Hudson Technologies Inc NASDAQ:HDSN	$268.77 Million
Dagi Yatirim Holding AS IS:DAGHL	$268.77 Million
Batavia Prosperindo Int JK:BPII	$268.74 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Windsor Machines Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 2,666,901,000 to 7,341,473,000, a change of 4,674,572,000 (175.3%).
Net income of 74,192,000 contributed positively to equity growth.
Dividend payments of 32,664,000 reduced retained earnings.
Share repurchases of 4,624,999,000 reduced equity.
New share issuances of 4,624,999,000 increased equity.
Other comprehensive income increased equity by 868,300,999.
Other factors increased equity by 3,764,743,001.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rs74.19 Million	+1.01%
Dividends Paid	Rs32.66 Million	-0.44%
Share Repurchases	Rs4.62 Billion	-63.0%
Share Issuances	Rs4.62 Billion	+63.0%
Other Comprehensive Income	Rs868.30 Million	+11.83%
Other Changes	Rs3.76 Billion	+51.28%
Total Change	Rs-	175.28%

Book Value vs Market Value Analysis

This analysis compares Windsor Machines Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 2.53x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2006-03-31	Rs-33.07	Rs285.58	x
2007-03-31	Rs12.86	Rs285.58	x
2008-03-31	Rs12.85	Rs285.58	x
2009-03-31	Rs12.85	Rs285.58	x
2010-03-31	Rs12.84	Rs285.58	x
2011-03-31	Rs2.30	Rs285.58	x
2012-03-31	Rs3.93	Rs285.58	x
2013-03-31	Rs5.05	Rs285.58	x
2014-03-31	Rs7.79	Rs285.58	x
2015-03-31	Rs7.77	Rs285.58	x
2016-03-31	Rs8.08	Rs285.58	x
2017-03-31	Rs44.18	Rs285.58	x
2018-03-31	Rs45.98	Rs285.58	x
2019-03-31	Rs44.60	Rs285.58	x
2020-03-31	Rs42.34	Rs285.58	x
2021-03-31	Rs44.07	Rs285.58	x
2022-03-31	Rs43.77	Rs285.58	x
2023-03-31	Rs43.17	Rs285.58	x
2024-03-31	Rs41.23	Rs285.58	x
2025-03-31	Rs113.07	Rs285.58	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Windsor Machines Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 1.01%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 2.01%
• Asset Turnover: 0.37x
• Equity Multiplier: 1.37x
Recent ROE (1.01%) is below the historical average (80.67%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2006	0.00%	-26.84%	1.17x	0.00x	Rs-182.16 Million
2007	96.12%	28.31%	0.54x	6.34x	Rs288.63 Million
2008	-6.73%	-2.08%	0.50x	6.48x	Rs-56.06 Million
2009	-5.41%	-1.48%	0.56x	6.57x	Rs-51.61 Million
2010	39.51%	6.40%	0.97x	6.35x	Rs98.79 Million
2011	1361.41%	55.37%	2.42x	10.18x	Rs1.39 Billion
2012	51.91%	4.99%	2.24x	4.65x	Rs92.31 Million
2013	32.87%	4.98%	1.80x	3.67x	Rs75.02 Million
2014	33.47%	6.71%	1.71x	2.92x	Rs118.74 Million
2015	-4.21%	-0.82%	1.49x	3.45x	Rs-71.65 Million
2016	6.24%	1.06%	1.50x	3.91x	Rs-19.73 Million
2017	3.45%	2.87%	0.57x	2.10x	Rs-187.78 Million
2018	4.02%	3.11%	0.61x	2.12x	Rs-178.91 Million
2019	-1.05%	-0.88%	0.55x	2.14x	Rs-319.91 Million
2020	-2.67%	-2.63%	0.49x	2.07x	Rs-348.39 Million
2021	3.79%	3.53%	0.52x	2.06x	Rs-177.85 Million
2022	0.79%	0.62%	0.63x	2.03x	Rs-261.67 Million
2023	1.66%	1.25%	0.64x	2.08x	Rs-233.69 Million
2024	-2.89%	-2.17%	0.60x	2.22x	Rs-343.66 Million
2025	1.01%	2.01%	0.37x	1.37x	Rs-659.96 Million

Industry Comparison

This section compares Windsor Machines Limited's net assets metrics with peer companies in the Specialty Industrial Machinery industry.

Industry Context

Industry: Specialty Industrial Machinery
Average net assets among peers: $37,677,440,843
Average return on equity (ROE) among peers: 17.39%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Windsor Machines Limited (WINDMACHIN)	Rs7.28 Billion	0.00%	0.39x	$268.96 Million
Aaron Industries Limited (AARON)	$550.00K	66.55%	18.36x	$31.35 Million
Ador Welding Limited (ADORWELD)	$1.47 Billion	17.36%	0.26x	$184.52 Million
The Anup Engineering Limited (ANUP)	$3.37 Billion	15.88%	0.28x	$446.74 Million
ATAM VALVES ORD (BSE) (ATAM)	$37.09 Million	13.75%	4.00x	$8.50 Million
Azad Engineering Limited (AZAD)	$1.20 Billion	24.55%	2.37x	$1.51 Billion
Bharat Heavy Electricals Limited (BHEL)	$323.31 Billion	1.36%	0.97x	$13.27 Billion
Cummins India Limited (CUMMINSIND)	$51.45 Billion	18.15%	0.38x	$15.79 Billion
Diamond Power Infrastructure Limited (DIACABS)	$-6.22 Billion	0.00%	0.00x	$899.30 Million
Diffusion Engineers Ltd (DIFFNKG)	$1.91 Billion	16.05%	0.44x	$120.60 Million
Ducon Infratechnologies Limited (DUCON)	$236.88 Million	0.26%	0.31x	$11.42 Million

About Windsor Machines Limited

NSE:WINDMACHIN India Specialty Industrial Machinery

Market Cap

$268.96 Million

Rs24.87 Billion INR

Market Cap Rank

#15413 Global

#761 in India

Share Price

Rs285.58

Change (1 day)

-1.09%

52-Week Range

Rs205.55 - Rs396.80

All Time High

Rs427.00