Xpro India Limited
Xpro India Limited processes and sells polymers primarily in India. The company offers dielectric films for applications comprising power transmission and distribution, motor run, power film/electronic, magnetic lighting ballast, microwave oven, low voltage industrial power factor correction, AC and pulse film, interference suppression, and hybrid cars capacitors, as well as for energy storage ap… Read more
Xpro India Limited (XPROINDIA) - Net Assets
Latest net assets as of March 2025: ₹6.10 Billion INR
Based on the latest financial reports, Xpro India Limited (XPROINDIA) has net assets worth ₹6.10 Billion INR as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹9.93 Billion) and total liabilities (₹3.82 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹6.10 Billion |
| % of Total Assets | 61.48% |
| Annual Growth Rate | 10.02% |
| 5-Year Change | 578.91% |
| 10-Year Change | 646.95% |
| Growth Volatility | 38.15 |
Xpro India Limited - Net Assets Trend (2006–2025)
This chart illustrates how Xpro India Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xpro India Limited (2006–2025)
The table below shows the annual net assets of Xpro India Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹6.10 Billion | +8.88% |
| 2024-03-31 | ₹5.61 Billion | +139.99% |
| 2023-03-31 | ₹2.34 Billion | +35.77% |
| 2022-03-31 | ₹1.72 Billion | +91.38% |
| 2021-03-31 | ₹898.89 Million | +9.71% |
| 2020-03-31 | ₹819.31 Million | +0.26% |
| 2019-03-31 | ₹817.19 Million | +2.72% |
| 2018-03-31 | ₹795.56 Million | +14.31% |
| 2017-03-31 | ₹695.99 Million | -14.81% |
| 2016-03-31 | ₹817.02 Million | -30.05% |
| 2015-03-31 | ₹1.17 Billion | -11.69% |
| 2014-03-31 | ₹1.32 Billion | -7.27% |
| 2013-03-31 | ₹1.43 Billion | -3.33% |
| 2012-03-31 | ₹1.48 Billion | +26.55% |
| 2011-03-31 | ₹1.17 Billion | +8.32% |
| 2010-03-31 | ₹1.08 Billion | +0.21% |
| 2009-03-31 | ₹1.07 Billion | +3.34% |
| 2008-03-31 | ₹1.04 Billion | +0.37% |
| 2007-03-31 | ₹1.04 Billion | +4.12% |
| 2006-03-31 | ₹994.58 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xpro India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 166823800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹1.67 Billion | 27.34% |
| Common Stock | ₹223.00 Million | 3.65% |
| Other Components | ₹4.21 Billion | 69.01% |
| Total Equity | ₹6.10 Billion | 100.00% |
Xpro India Limited Competitors by Market Cap
The table below lists competitors of Xpro India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
UNIMECH
NSE:UNIMECH
|
$86.53 Million |
|
V2TX34
SA:V2TX34
|
$86.53 Million |
|
Hybrid Kinetic Group Limited
PINK:FESTF
|
$86.53 Million |
|
Menthobi Karyatama Raya
JK:MKTR
|
$86.55 Million |
|
Knowmerce
KQ:473980
|
$86.52 Million |
|
Manitex International Inc
NASDAQ:MNTX
|
$86.46 Million |
|
Cassava Sciences Inc
NASDAQ:SAVA
|
$86.43 Million |
|
Univacco Technology
TWO:3303
|
$86.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xpro India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,605,172,000 to 6,102,678,000, a change of 497,506,000 (8.9%).
- Net income of 379,974,000 contributed positively to equity growth.
- Dividend payments of 44,502,000 reduced retained earnings.
- Share repurchases of 168,419,000 reduced equity.
- New share issuances of 168,419,000 increased equity.
- Other comprehensive income decreased equity by 1,141,813,000.
- Other factors increased equity by 1,303,847,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹379.97 Million | +6.23% |
| Dividends Paid | ₹44.50 Million | -0.73% |
| Share Repurchases | ₹168.42 Million | -2.76% |
| Share Issuances | ₹168.42 Million | +2.76% |
| Other Comprehensive Income | ₹-1.14 Billion | -18.71% |
| Other Changes | ₹1.30 Billion | +21.37% |
| Total Change | ₹- | 8.88% |
Book Value vs Market Value Analysis
This analysis compares Xpro India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.15x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 12.99x to 3.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹65.81 | ₹854.95 | x |
| 2007-03-31 | ₹68.52 | ₹854.95 | x |
| 2008-03-31 | ₹61.96 | ₹854.95 | x |
| 2009-03-31 | ₹65.12 | ₹854.95 | x |
| 2010-03-31 | ₹63.88 | ₹854.95 | x |
| 2011-03-31 | ₹67.24 | ₹854.95 | x |
| 2012-03-31 | ₹84.64 | ₹854.95 | x |
| 2013-03-31 | ₹81.57 | ₹854.95 | x |
| 2014-03-31 | ₹75.63 | ₹854.95 | x |
| 2015-03-31 | ₹66.61 | ₹854.95 | x |
| 2016-03-31 | ₹46.47 | ₹854.95 | x |
| 2017-03-31 | ₹39.28 | ₹854.95 | x |
| 2018-03-31 | ₹45.30 | ₹854.95 | x |
| 2019-03-31 | ₹46.12 | ₹854.95 | x |
| 2020-03-31 | ₹46.24 | ₹854.95 | x |
| 2021-03-31 | ₹50.73 | ₹854.95 | x |
| 2022-03-31 | ₹95.89 | ₹854.95 | x |
| 2023-03-31 | ₹125.39 | ₹854.95 | x |
| 2024-03-31 | ₹278.12 | ₹854.95 | x |
| 2025-03-31 | ₹271.32 | ₹854.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xpro India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.23%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.10%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 1.63x
- Recent ROE (6.23%) is above the historical average (2.33%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 2.41% | 2.22% | 0.58x | 1.86x | ₹-75.51 Million |
| 2007 | 5.66% | 5.00% | 0.62x | 1.82x | ₹-44.94 Million |
| 2008 | 0.31% | 0.25% | 0.62x | 2.00x | ₹-100.69 Million |
| 2009 | 0.97% | 0.70% | 0.65x | 2.12x | ₹-96.98 Million |
| 2010 | 2.32% | 1.13% | 0.95x | 2.14x | ₹-82.65 Million |
| 2011 | 9.77% | 3.71% | 1.19x | 2.22x | ₹-2.64 Million |
| 2012 | 22.77% | 13.66% | 0.95x | 1.76x | ₹188.36 Million |
| 2013 | -2.88% | -1.82% | 0.61x | 2.58x | ₹-183.78 Million |
| 2014 | -7.85% | -4.28% | 0.61x | 3.00x | ₹-236.12 Million |
| 2015 | -11.89% | -5.37% | 0.68x | 3.27x | ₹-255.65 Million |
| 2016 | -42.99% | -12.76% | 0.77x | 4.39x | ₹-432.92 Million |
| 2017 | -17.37% | -3.79% | 0.89x | 5.14x | ₹-190.49 Million |
| 2018 | 13.20% | 3.45% | 0.87x | 4.39x | ₹25.47 Million |
| 2019 | 2.83% | 0.68% | 1.08x | 3.88x | ₹-58.57 Million |
| 2020 | 0.49% | 0.11% | 1.11x | 3.86x | ₹-77.95 Million |
| 2021 | 9.29% | 2.27% | 1.19x | 3.43x | ₹-6.35 Million |
| 2022 | 26.12% | 9.53% | 1.41x | 1.95x | ₹277.29 Million |
| 2023 | 19.42% | 8.88% | 1.50x | 1.46x | ₹220.08 Million |
| 2024 | 7.83% | 9.43% | 0.69x | 1.21x | ₹-121.72 Million |
| 2025 | 6.23% | 7.10% | 0.54x | 1.63x | ₹-230.29 Million |
Industry Comparison
This section compares Xpro India Limited's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $2,571,777,102
- Average return on equity (ROE) among peers: 15.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xpro India Limited (XPROINDIA) | ₹6.10 Billion | 2.41% | 0.63x | $86.52 Million |
| Aarti Industries Limited (AARTIIND) | $8.75 Billion | 18.56% | 2.05x | $1.01 Billion |
| Aarti Surfactants Limited (AARTISURF) | $2.18 Billion | 9.78% | 0.94x | $15.14 Million |
| ABM International Limited (ABMINTLLTD) | $214.51 Million | 3.09% | 0.89x | $294.24K |
| ACUTAAS CHEMICALS LTD (ACUTAAS) | $5.94 Billion | 14.02% | 0.29x | $247.08K |
| Advanced Enzyme Technologies Limited (ADVENZYMES) | $984.09 Million | 34.30% | 2.55x | $95.16 Million |
| Agarwal Industrial Corporation Limited (AGARIND) | $739.40 Million | 9.29% | 0.98x | $26.89 Million |
| Alkali Metals Limited (ALKALI) | $513.80 Million | 2.54% | 0.73x | $1.88 Million |
| Alkyl Amines Chemicals Limited (ALKYLAMINE) | $3.79 Billion | 22.71% | 1.01x | $204.91 Million |
| Ami Organics Limited (AMIORG) | $107.73 Million | 26.58% | 2.59x | $704.27 Million |
| Anupam Rasayan India Limited (ANURAS) | $2.50 Billion | 13.94% | 1.53x | $318.75 Million |