Zodiac Energy Limited (ZODIAC) - Net Assets
Based on the latest financial reports, Zodiac Energy Limited (ZODIAC) has net assets worth Rs965.64 Million INR (≈ $10.44 Million USD) as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs3.02 Billion ≈ $32.71 Million USD) and total liabilities (Rs2.06 Billion ≈ $22.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ZODIAC asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs965.64 Million |
| % of Total Assets | 31.93% |
| Annual Growth Rate | 45.24% |
| 5-Year Change | 252.35% |
| 10-Year Change | 7408.86% |
| Growth Volatility | 272.26 |
Zodiac Energy Limited - Net Assets Trend (2013–2025)
This chart illustrates how Zodiac Energy Limited's net assets have evolved over time, based on quarterly financial data. Also explore Zodiac Energy Limited asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Zodiac Energy Limited (2013–2025)
The table below shows the annual net assets of Zodiac Energy Limited from 2013 to 2025. For live valuation and market cap data, see Zodiac Energy Limited stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs965.64 Million ≈ $10.44 Million |
+102.98% |
| 2024-03-31 | Rs475.74 Million ≈ $5.14 Million |
+31.97% |
| 2023-03-31 | Rs360.50 Million ≈ $3.90 Million |
+9.53% |
| 2022-03-31 | Rs329.12 Million ≈ $3.56 Million |
+20.09% |
| 2021-03-31 | Rs274.06 Million ≈ $2.96 Million |
+16.72% |
| 2020-03-31 | Rs234.81 Million ≈ $2.54 Million |
+14.65% |
| 2019-03-31 | Rs204.79 Million ≈ $2.21 Million |
+17.85% |
| 2018-03-31 | Rs173.78 Million ≈ $1.88 Million |
+1003.77% |
| 2017-03-31 | Rs15.74 Million ≈ $170.27K |
+22.43% |
| 2016-03-31 | Rs12.86 Million ≈ $139.08K |
+5.41% |
| 2015-03-31 | Rs12.20 Million ≈ $131.94K |
+3.33% |
| 2014-03-31 | Rs11.81 Million ≈ $127.69K |
+7.75% |
| 2013-03-31 | Rs10.96 Million ≈ $118.51K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Zodiac Energy Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 24491.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs522.33 Million | 54.09% |
| Common Stock | Rs150.96 Million | 15.63% |
| Other Comprehensive Income | Rs814.68 Million | 84.37% |
| Total Equity | Rs965.64 Million | 100.00% |
Zodiac Energy Limited Competitors by Market Cap
The table below lists competitors of Zodiac Energy Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Eminent Gold Corp
V:EMNT
|
$25.70 Million |
|
Garden Stage Limited Ordinary Shares
NASDAQ:GSIW
|
$25.71 Million |
|
Jet2 PLC
LSE:JET2
|
$25.72 Million |
|
Greenyield Bhd
KLSE:0136
|
$25.74 Million |
|
Castile Resources Ltd
AU:CST
|
$25.69 Million |
|
Xali Gold Corp
V:XGC
|
$25.66 Million |
|
Cubic Korea Inc
KQ:021650
|
$25.66 Million |
|
Aytu BioScience Inc
NASDAQ:AYTU
|
$25.65 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zodiac Energy Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 475,741,000 to 965,640,000, a change of 489,899,000 (103.0%).
- Net income of 199,698,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 490,538,000.
- Other factors decreased equity by 200,337,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs199.70 Million | +20.68% |
| Other Comprehensive Income | Rs490.54 Million | +50.8% |
| Other Changes | Rs-200.34 Million | -20.75% |
| Total Change | Rs- | 102.98% |
Book Value vs Market Value Analysis
This analysis compares Zodiac Energy Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.06x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 104.71x to 5.06x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs3.10 | Rs324.72 | x |
| 2014-03-31 | Rs3.34 | Rs324.72 | x |
| 2015-03-31 | Rs3.45 | Rs324.72 | x |
| 2016-03-31 | Rs0.88 | Rs324.72 | x |
| 2017-03-31 | Rs1.08 | Rs324.72 | x |
| 2018-03-31 | Rs16.58 | Rs324.72 | x |
| 2019-03-31 | Rs13.99 | Rs324.72 | x |
| 2020-03-31 | Rs16.05 | Rs324.72 | x |
| 2021-03-31 | Rs18.73 | Rs324.72 | x |
| 2022-03-31 | Rs22.49 | Rs324.72 | x |
| 2023-03-31 | Rs24.64 | Rs324.72 | x |
| 2024-03-31 | Rs32.51 | Rs324.72 | x |
| 2025-03-31 | Rs64.17 | Rs324.72 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zodiac Energy Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.68%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.90%
- • Asset Turnover: 1.35x
- • Equity Multiplier: 3.13x
- Recent ROE (20.68%) is above the historical average (13.07%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 8.58% | 1.06% | 2.65x | 3.04x | Rs-155.80K |
| 2014 | 9.38% | 1.16% | 1.31x | 6.16x | Rs-72.70K |
| 2015 | 3.14% | 0.44% | 1.29x | 5.52x | Rs-837.28K |
| 2016 | 8.51% | 1.19% | 1.60x | 4.46x | Rs-191.00K |
| 2017 | 15.58% | 1.47% | 2.12x | 4.99x | Rs878.47K |
| 2018 | 11.49% | 5.20% | 1.84x | 1.20x | Rs2.58 Million |
| 2019 | 15.14% | 4.90% | 2.22x | 1.39x | Rs10.53 Million |
| 2020 | 12.78% | 4.40% | 1.58x | 1.84x | Rs6.53 Million |
| 2021 | 16.11% | 4.40% | 1.80x | 2.04x | Rs16.75 Million |
| 2022 | 16.59% | 3.82% | 1.81x | 2.41x | Rs21.69 Million |
| 2023 | 8.85% | 2.32% | 1.45x | 2.63x | Rs-4.16 Million |
| 2024 | 23.06% | 4.99% | 1.90x | 2.43x | Rs62.15 Million |
| 2025 | 20.68% | 4.90% | 1.35x | 3.13x | Rs103.13 Million |
Industry Comparison
This section compares Zodiac Energy Limited's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zodiac Energy Limited (ZODIAC) | Rs965.64 Million | 8.58% | 2.13x | $25.69 Million |
| Allcargo Gati Limited (ACLGATI) | $2.90 Billion | 3.28% | 1.93x | $105.06 Million |
| Dhani Services Limited (DHANI) | $3.70 Billion | 68.11% | 3.17x | $342.32 Million |
| Gujarat Raffia Industries Limited (GUJRAFFIA) | $206.35 Million | 2.51% | 0.26x | $4.35K |
| Ind-Swift Limited (INDSWFTLTD) | $3.21 Billion | 0.00% | 3.88x | $9.23 Million |
| Inox Wind Energy Limited (IWEL) | $21.90 Billion | 13.85% | 1.35x | $1.34 Billion |
| Mangalore Chemicals & Fertilizers Limited (MANGCHEFER) | $-501.25 Million | 0.00% | 0.00x | $395.72 Million |
About Zodiac Energy Limited
Zodiac Energy Limited engages in the installation of solar power generation plants and related items primarily in India. The company offers solar photovoltaic (PV) systems; solar water heaters for residential, commercial, and industrial uses; and grid connected solar PV systems, rooftop solar PV systems, off grid solar PV systems, solar pumping solutions, building integrated PV systems, etc. It a… Read more