Now Inc
DNOW Inc. distributes downstream energy and industrial products for petroleum refining, chemical processing, LNG terminals, power generation, gas utilities, and customer on-site and off-site locations in the United States, Canada, the United Kingdom, Norway, Australia, the Netherlands, Singapore, and the Middle East. The company's products portfolio includes pipes, manual and automated valves, fi… Read more
Now Inc (DNOW) - Net Assets
Latest net assets as of September 2025: $1.19 Billion USD
Based on the latest financial reports, Now Inc (DNOW) has net assets worth $1.19 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.66 Billion) and total liabilities ($475.00 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.19 Billion |
| % of Total Assets | 71.39% |
| Annual Growth Rate | -4.59% |
| 5-Year Change | 61.37% |
| 10-Year Change | -19.6% |
| Growth Volatility | 17.67 |
Now Inc - Net Assets Trend (2012–2024)
This chart illustrates how Now Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Now Inc (2012–2024)
The table below shows the annual net assets of Now Inc from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.13 Billion | +6.11% |
| 2023-12-31 | $1.06 Billion | +25.95% |
| 2022-12-31 | $844.00 Million | +18.54% |
| 2021-12-31 | $712.00 Million | +1.86% |
| 2020-12-31 | $699.00 Million | -38.90% |
| 2019-12-31 | $1.14 Billion | -5.77% |
| 2018-12-31 | $1.21 Billion | +2.45% |
| 2017-12-31 | $1.19 Billion | +0.17% |
| 2016-12-31 | $1.18 Billion | -15.68% |
| 2015-12-31 | $1.40 Billion | -28.64% |
| 2014-12-31 | $1.97 Billion | +9.10% |
| 2013-12-31 | $1.80 Billion | -9.08% |
| 2012-12-31 | $1.98 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Now Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 74700000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.00 Million | 0.09% |
| Other Comprehensive Income | $-153.00 Million | -13.61% |
| Other Components | $2.02 Billion | 179.98% |
| Total Equity | $1.12 Billion | 100.00% |
Now Inc Competitors by Market Cap
The table below lists competitors of Now Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hyundai Doosan Infracore Co Ltd
KO:042670
|
$1.15 Billion |
|
SPG Co. Ltd
KQ:058610
|
$1.15 Billion |
|
NewAmsterdam Pharma Company N.V. Warrant
NASDAQ:NAMSW
|
$1.16 Billion |
|
Richelieu Hardware Ltd
PINK:RHUHF
|
$1.16 Billion |
|
Xiangcai Co Ltd
SHG:600095
|
$1.15 Billion |
|
C3 Ai Inc
NYSE:AI
|
$1.15 Billion |
|
Sichuan Jinlu Group Co Ltd
SHE:000510
|
$1.15 Billion |
|
US Physicalrapy Inc
NYSE:USPH
|
$1.15 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Now Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,060,000,000 to 1,124,000,000, a change of 64,000,000 (6.0%).
- Net income of 81,000,000 contributed positively to equity growth.
- Share repurchases of 23,000,000 reduced equity.
- Other comprehensive income decreased equity by 8,000,000.
- Other factors increased equity by 14,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $81.00 Million | +7.21% |
| Share Repurchases | $23.00 Million | -2.05% |
| Other Comprehensive Income | $-8.00 Million | -0.71% |
| Other Changes | $14.00 Million | +1.25% |
| Total Change | $- | 6.04% |
Book Value vs Market Value Analysis
This analysis compares Now Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.06x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.60x to 1.06x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | $18.41 | $11.12 | x |
| 2013-12-31 | $16.83 | $11.12 | x |
| 2014-12-31 | $18.20 | $11.12 | x |
| 2015-12-31 | $13.11 | $11.12 | x |
| 2016-12-31 | $11.06 | $11.12 | x |
| 2017-12-31 | $11.00 | $11.12 | x |
| 2018-12-31 | $11.14 | $11.12 | x |
| 2019-12-31 | $10.52 | $11.12 | x |
| 2020-12-31 | $6.39 | $11.12 | x |
| 2021-12-31 | $6.43 | $11.12 | x |
| 2022-12-31 | $7.57 | $11.12 | x |
| 2023-12-31 | $9.78 | $11.12 | x |
| 2024-12-31 | $10.49 | $11.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Now Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.21%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.41%
- • Asset Turnover: 1.46x
- • Equity Multiplier: 1.44x
- Recent ROE (7.21%) is above the historical average (-4.56%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 5.48% | 3.16% | 1.44x | 1.20x | $-89.10 Million |
| 2013 | 8.16% | 3.42% | 1.97x | 1.21x | $-33.20 Million |
| 2014 | 5.90% | 2.83% | 1.58x | 1.32x | $-80.60 Million |
| 2015 | -35.78% | -16.68% | 1.64x | 1.31x | $-642.30 Million |
| 2016 | -19.78% | -11.11% | 1.31x | 1.36x | $-352.30 Million |
| 2017 | -4.39% | -1.96% | 1.51x | 1.48x | $-170.50 Million |
| 2018 | 4.28% | 1.66% | 1.74x | 1.48x | $-69.40 Million |
| 2019 | -8.48% | -3.29% | 1.85x | 1.39x | $-211.40 Million |
| 2020 | -61.09% | -26.37% | 1.61x | 1.44x | $-496.90 Million |
| 2021 | 0.70% | 0.31% | 1.48x | 1.55x | $-66.10 Million |
| 2022 | 15.20% | 5.99% | 1.62x | 1.57x | $43.80 Million |
| 2023 | 23.30% | 10.64% | 1.52x | 1.44x | $141.00 Million |
| 2024 | 7.21% | 3.41% | 1.46x | 1.44x | $-31.40 Million |
Industry Comparison
This section compares Now Inc's net assets metrics with peer companies in the Industrial Distribution industry.
Industry Context
- Industry: Industrial Distribution
- Average net assets among peers: $862,194,444
- Average return on equity (ROE) among peers: 13.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Now Inc (DNOW) | $1.19 Billion | 5.48% | 0.40x | $1.15 Billion |
| Addtech AB (publ.) (ADDHY) | $3.08 Billion | 28.02% | 1.77x | $4.34 Billion |
| Andritz AG (ADRZF) | $1.33 Billion | 19.84% | 3.73x | $4.12 Billion |
| Applied Industrial Technologies (AIT) | $932.55 Million | 15.52% | 1.44x | $9.65 Billion |
| Beacon Roofing Supply Inc (BECN) | $26.57 Million | -1.42% | 8.92x | $7.71 Billion |
| BlueLinx Holdings Inc (BXC) | $141.49 Million | 18.31% | 7.04x | $335.15 Million |
| CD International Enterprises Inc (CDIIQ) | $64.33 Million | 0.00% | 0.25x | $7.73K |
| Core & Main Inc (CNM) | $801.00 Million | 4.62% | 3.90x | $9.10 Billion |
| Doman Building Materials Group Ltd (CWXZF) | $497.71 Million | 21.40% | 2.09x | $403.14 Million |
| Diploma PLC (DPMAY) | $894.70 Million | 14.45% | 0.98x | $10.23 Billion |