Sichuan Jinlu Group Co Ltd (000510) - Net Assets

Latest as of March 2026: CN¥1.14 Billion CNY ≈ $166.11 Million USD

Based on the latest financial reports, Sichuan Jinlu Group Co Ltd (000510) has net assets worth CN¥1.14 Billion CNY (≈ $166.11 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.68 Billion ≈ $391.61 Million USD) and total liabilities (CN¥1.54 Billion ≈ $225.49 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Sichuan Jinlu Group Co Ltd tangible book value ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥1.14 Billion
% of Total Assets 42.42%
Annual Growth Rate 10.61%
5-Year Change -13.17%
10-Year Change 39.59%
Growth Volatility 47.48

Sichuan Jinlu Group Co Ltd - Net Assets Trend (1990–2025)

This chart illustrates how Sichuan Jinlu Group Co Ltd's net assets have evolved over time, based on quarterly financial data. See Sichuan Jinlu Group Co Ltd defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Sichuan Jinlu Group Co Ltd (1990–2025)

The table below shows the annual net assets of Sichuan Jinlu Group Co Ltd from 1990 to 2025. For live valuation and market cap data, see 000510 stock market capitalisation.

Year Net Assets Change
2025-12-31 CN¥1.18 Billion
≈ $173.10 Million		 -15.33%
2024-12-31 CN¥1.40 Billion
≈ $204.45 Million		 +5.30%
2023-12-31 CN¥1.33 Billion
≈ $194.16 Million		 -9.09%
2022-12-31 CN¥1.46 Billion
≈ $213.58 Million		 +7.14%
2021-12-31 CN¥1.36 Billion
≈ $199.36 Million		 +24.42%
2020-12-31 CN¥1.09 Billion
≈ $160.23 Million		 +4.26%
2019-12-31 CN¥1.05 Billion
≈ $153.68 Million		 +9.90%
2018-12-31 CN¥955.61 Million
≈ $139.84 Million		 +9.05%
2017-12-31 CN¥876.31 Million
≈ $128.23 Million		 +3.41%
2016-12-31 CN¥847.41 Million
≈ $124.00 Million		 +6.48%
2015-12-31 CN¥795.87 Million
≈ $116.46 Million		 +0.09%
2014-12-31 CN¥795.15 Million
≈ $116.36 Million		 -15.58%
2013-12-31 CN¥941.87 Million
≈ $137.83 Million		 -16.64%
2012-12-31 CN¥1.13 Billion
≈ $165.34 Million		 +1.03%
2011-12-31 CN¥1.12 Billion
≈ $163.66 Million		 -5.00%
2010-12-31 CN¥1.18 Billion
≈ $172.27 Million		 +2.11%
2009-12-31 CN¥1.15 Billion
≈ $168.71 Million		 +2.48%
2008-12-31 CN¥1.13 Billion
≈ $164.62 Million		 -8.31%
2007-12-31 CN¥1.23 Billion
≈ $179.55 Million		 +4.75%
2006-12-31 CN¥1.17 Billion
≈ $171.40 Million		 +6.46%
2005-12-31 CN¥1.10 Billion
≈ $161.00 Million		 -1.99%
2004-12-31 CN¥1.12 Billion
≈ $164.27 Million		 +13.86%
2003-12-31 CN¥985.98 Million
≈ $144.28 Million		 +12.69%
2002-12-31 CN¥874.92 Million
≈ $128.03 Million		 +21.73%
2001-12-31 CN¥718.75 Million
≈ $105.18 Million		 +22.79%
2000-12-31 CN¥585.34 Million
≈ $85.65 Million		 +14.49%
1999-12-31 CN¥511.27 Million
≈ $74.82 Million		 -16.22%
1998-12-31 CN¥610.23 Million
≈ $89.30 Million		 -19.15%
1997-12-31 CN¥754.79 Million
≈ $110.45 Million		 +67.09%
1996-12-31 CN¥451.72 Million
≈ $66.10 Million		 +32.32%
1995-12-31 CN¥341.38 Million
≈ $49.95 Million		 +17.93%
1994-12-31 CN¥289.47 Million
≈ $42.36 Million		 +15.39%
1993-12-31 CN¥250.86 Million
≈ $36.71 Million		 +135.12%
1992-12-31 CN¥106.69 Million
≈ $15.61 Million		 +243.84%
1991-12-31 CN¥31.03 Million
≈ $4.54 Million		 -10.54%
1990-12-31 CN¥34.68 Million
≈ $5.08 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Sichuan Jinlu Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 15806320549.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings CN¥158.06 Million 14.62%
Other Components CN¥923.41 Million 85.38%
Total Equity CN¥1.08 Billion 100.00%

Sichuan Jinlu Group Co Ltd Competitors by Market Cap

The table below lists competitors of Sichuan Jinlu Group Co Ltd ranked by their market capitalization.

Company Market Cap
Driven Brands Holdings Inc
NASDAQ:DRVN
 $2.18 Billion
ODFJELL DRILL.LTD. DL-01
F:OD3
 $2.18 Billion
Arion banki hf
ST:ARION-SDB
 $2.18 Billion
BioCryst Pharmaceuticals Inc
NASDAQ:BCRX
 $2.18 Billion
Blackstone Digital Infrastructure Trust Inc.
NYSE:BXDC
 $2.18 Billion
Shanghai Zhenhua Heavy Industries Co Ltd A
SHG:600320
 $2.18 Billion
Guangdong Rongtai Industry Co Ltd
SHG:600589
 $2.18 Billion
Anhui Heli Co Ltd
SHG:600761
 $2.18 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Sichuan Jinlu Group Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,312,136,959 to 1,081,476,558, a change of -230,660,401 (-17.6%).
  • Net loss of 230,350,061 reduced equity.
  • Dividend payments of 12,633,594 reduced retained earnings.
  • Other comprehensive income decreased equity by 275,180,104.
  • Other factors increased equity by 287,503,358.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income CN¥-230.35 Million -21.3%
Dividends Paid CN¥12.63 Million -1.17%
Other Comprehensive Income CN¥-275.18 Million -25.44%
Other Changes CN¥287.50 Million +26.58%
Total Change CN¥- -17.58%

Book Value vs Market Value Analysis

This analysis compares Sichuan Jinlu Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 13.76x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 456.58x to 13.76x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1991-12-31 CN¥0.05 CN¥22.95 x
1992-12-31 CN¥0.17 CN¥22.95 x
1993-12-31 CN¥0.40 CN¥22.95 x
1994-12-31 CN¥0.46 CN¥22.95 x
1995-12-31 CN¥0.54 CN¥22.95 x
1996-12-31 CN¥0.71 CN¥22.95 x
1997-12-31 CN¥1.20 CN¥22.95 x
1998-12-31 CN¥0.97 CN¥22.95 x
1999-12-31 CN¥0.83 CN¥22.95 x
2000-12-31 CN¥0.95 CN¥22.95 x
2001-12-31 CN¥1.11 CN¥22.95 x
2002-12-31 CN¥1.25 CN¥22.95 x
2003-12-31 CN¥1.43 CN¥22.95 x
2004-12-31 CN¥1.64 CN¥22.95 x
2005-12-31 CN¥1.73 CN¥22.95 x
2006-12-31 CN¥1.86 CN¥22.95 x
2007-12-31 CN¥1.96 CN¥22.95 x
2008-12-31 CN¥1.80 CN¥22.95 x
2009-12-31 CN¥1.83 CN¥22.95 x
2010-12-31 CN¥1.89 CN¥22.95 x
2011-12-31 CN¥1.70 CN¥22.95 x
2012-12-31 CN¥1.74 CN¥22.95 x
2013-12-31 CN¥1.45 CN¥22.95 x
2014-12-31 CN¥1.21 CN¥22.95 x
2015-12-31 CN¥1.23 CN¥22.95 x
2016-12-31 CN¥1.32 CN¥22.95 x
2017-12-31 CN¥1.40 CN¥22.95 x
2018-12-31 CN¥1.53 CN¥22.95 x
2019-12-31 CN¥1.63 CN¥22.95 x
2020-12-31 CN¥1.75 CN¥22.95 x
2021-12-31 CN¥2.19 CN¥22.95 x
2022-12-31 CN¥2.35 CN¥22.95 x
2023-12-31 CN¥2.09 CN¥22.95 x
2024-12-31 CN¥2.11 CN¥22.95 x
2025-12-31 CN¥1.67 CN¥22.95 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Sichuan Jinlu Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -21.30%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -13.88%
  • • Asset Turnover: 0.67x
  • • Equity Multiplier: 2.29x
  • Recent ROE (-21.30%) is below the historical average (3.68%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1991 11.65% 6.12% 0.43x 4.42x CN¥513.29K
1992 6.50% 8.80% 0.34x 2.16x CN¥-3.73 Million
1993 12.93% 15.39% 0.44x 1.89x CN¥7.18 Million
1994 14.76% 12.86% 0.63x 1.82x CN¥13.47 Million
1995 13.81% 11.05% 0.68x 1.84x CN¥12.77 Million
1996 17.06% 15.27% 0.57x 1.96x CN¥30.74 Million
1997 10.06% 15.38% 0.41x 1.58x CN¥443.54K
1998 -19.94% -37.26% 0.30x 1.77x CN¥-180.09 Million
1999 0.41% 0.60% 0.36x 1.86x CN¥-48.97 Million
2000 14.04% 16.06% 0.51x 1.71x CN¥23.62 Million
2001 13.69% 14.84% 0.37x 2.51x CN¥25.34 Million
2002 12.93% 10.64% 0.40x 3.05x CN¥22.68 Million
2003 11.93% 7.16% 0.53x 3.13x CN¥17.08 Million
2004 12.10% 6.20% 0.64x 3.06x CN¥21.19 Million
2005 7.50% 3.49% 0.71x 3.00x CN¥-26.78 Million
2006 6.16% 2.77% 0.93x 2.40x CN¥-43.61 Million
2007 6.84% 3.70% 0.81x 2.30x CN¥-37.73 Million
2008 -5.85% -3.17% 0.76x 2.44x CN¥-173.40 Million
2009 0.51% 0.25% 0.81x 2.52x CN¥-105.56 Million
2010 7.07% 3.01% 1.12x 2.10x CN¥-33.71 Million
2011 -11.19% -4.48% 1.10x 2.27x CN¥-219.45 Million
2012 1.51% 0.74% 0.94x 2.18x CN¥-89.75 Million
2013 -19.70% -8.66% 1.09x 2.09x CN¥-261.92 Million
2014 -20.05% -7.18% 1.14x 2.46x CN¥-220.73 Million
2015 1.88% 0.87% 1.05x 2.06x CN¥-60.66 Million
2016 7.23% 3.79% 1.16x 1.64x CN¥-22.28 Million
2017 7.91% 3.91% 1.15x 1.76x CN¥-17.79 Million
2018 10.75% 4.84% 1.39x 1.59x CN¥6.96 Million
2019 6.26% 2.67% 1.44x 1.62x CN¥-37.12 Million
2020 6.73% 3.24% 1.22x 1.71x CN¥-34.82 Million
2021 22.42% 10.06% 1.37x 1.63x CN¥165.92 Million
2022 0.91% 0.43% 1.32x 1.60x CN¥-130.32 Million
2023 -13.91% -6.82% 1.00x 2.03x CN¥-303.67 Million
2024 -4.77% -3.07% 0.78x 2.00x CN¥-193.76 Million
2025 -21.30% -13.88% 0.67x 2.29x CN¥-338.50 Million

Industry Comparison

This section compares Sichuan Jinlu Group Co Ltd's net assets metrics with peer companies in the Chemicals industry.

Industry Context

  • Industry: Chemicals
  • Average net assets among peers: $1,794,548,303
  • Average return on equity (ROE) among peers: 24.68%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Sichuan Jinlu Group Co Ltd (000510) CN¥1.14 Billion 11.65% 1.36x $2.18 Billion
North Huajin Chemical Industries Co Ltd (000059) $7.23 Billion -2.15% 2.93x $1.02 Billion
Sichuan Chemical Co Ltd (000155) $735.76 Million -85.51% 3.04x $3.64 Billion
Jiangsu Wujiang China Eastern Silk Market Co Ltd (000301) $1.29 Billion 8.20% 0.49x $12.04 Billion
Zangge Holding Co Ltd (000408) $193.59 Million 324.78% 1.98x $17.54 Billion
Jilin Gpro Titanium Industry Co Ltd (000545) $897.67 Million -55.08% 1.47x $378.34 Million
Aoyuan Beauty Valley Technology Co Ltd (000615) $545.03 Million 6.87% 0.36x $899.79 Million
Ningxia Younglight Chemicals Co Ltd (000635) $149.01 Million 10.13% 0.47x $404.30 Million
Maoming Petro-Chemical Shihua Co Ltd (000637) $824.49 Million 10.82% 0.01x $295.93 Million
Inner Mongolia Yuan Xing Energy Co Ltd (000683) $4.29 Billion 4.03% 0.64x $3.69 Billion

About Sichuan Jinlu Group Co Ltd

SHE:000510 China Chemicals
Market Cap
$2.18 Billion
CN¥14.88 Billion CNY
Market Cap Rank
#6034 Global
#1251 in China
Share Price
CN¥22.95
Change (1 day)
+7.70%
52-Week Range
CN¥4.71 - CN¥22.95
All Time High
CN¥22.95
Categories
Companies in China Chemicals
About

Sichuan Xinjinlu Group Co., Ltd. produces and sells chlor-alkali chemical products in China. It primarily offers polyvinyl chloride (PVC), caustic soda, potash, and calcium carbide; sodium salt; PVC downstream products, and PVC calendered leather and film; lye, PVC, raw salt, and potassium salt; cables, wires, and PVC profiles; and hydrogen chloride PVC pipe, PVC board, artificial leather, produc… Read more