Edison International (EIX) - Net Assets
Based on the latest financial reports, Edison International (EIX) has net assets worth $19.33 Billion USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($90.49 Billion) and total liabilities ($71.16 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Edison International to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $19.33 Billion |
| % of Total Assets | 21.36% |
| Annual Growth Rate | 2.93% |
| 5-Year Change | 11.23% |
| 10-Year Change | 32.51% |
| Growth Volatility | 13.5 |
Edison International - Net Assets Trend (1994–2024)
This chart illustrates how Edison International's net assets have evolved over time, based on quarterly financial data. Also explore EIX current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Edison International (1994–2024)
The table below shows the annual net assets of Edison International from 1994 to 2024. For live valuation and market cap data, see Edison International market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $17.74 Billion | -1.14% |
| 2023-12-31 | $17.94 Billion | +2.41% |
| 2022-12-31 | $17.52 Billion | -1.50% |
| 2021-12-31 | $17.79 Billion | +11.54% |
| 2020-12-31 | $15.95 Billion | +2.92% |
| 2019-12-31 | $15.50 Billion | +22.48% |
| 2018-12-31 | $12.65 Billion | -8.76% |
| 2017-12-31 | $13.87 Billion | -2.26% |
| 2016-12-31 | $14.19 Billion | +5.97% |
| 2015-12-31 | $13.39 Billion | +3.13% |
| 2014-12-31 | $12.98 Billion | +11.04% |
| 2013-12-31 | $11.69 Billion | +4.47% |
| 2012-12-31 | $11.19 Billion | +0.95% |
| 2011-12-31 | $11.09 Billion | -3.55% |
| 2010-12-31 | $11.49 Billion | +4.43% |
| 2009-12-31 | $11.01 Billion | +2.77% |
| 2008-12-31 | $10.71 Billion | +10.93% |
| 2007-12-31 | $9.65 Billion | +8.53% |
| 2006-12-31 | $8.89 Billion | +16.50% |
| 2005-12-31 | $7.63 Billion | +17.62% |
| 2004-12-31 | $6.49 Billion | +7.66% |
| 2003-12-31 | $6.03 Billion | -3.07% |
| 2002-12-31 | $6.22 Billion | +25.66% |
| 2001-12-31 | $4.95 Billion | +25.38% |
| 2000-12-31 | $3.95 Billion | -42.61% |
| 1999-12-31 | $6.88 Billion | +21.75% |
| 1998-12-31 | $5.65 Billion | -8.06% |
| 1997-12-31 | $6.14 Billion | -21.35% |
| 1996-12-31 | $7.81 Billion | +1.48% |
| 1995-12-31 | $7.70 Billion | +3.11% |
| 1994-12-31 | $7.47 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Edison International's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 119.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $7.57 Billion | 48.62% |
| Common Stock | $6.35 Billion | 40.82% |
| Other Components | $1.65 Billion | 10.57% |
| Total Equity | $15.56 Billion | 100.00% |
Edison International Competitors by Market Cap
The table below lists competitors of Edison International ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hershey Co
NYSE:HSY
|
$27.00 Billion |
|
George Weston Limited
TO:WN
|
$27.01 Billion |
|
EXPERIAN PLC ADR
F:J2BA
|
$27.01 Billion |
|
Hubbell Inc
NYSE:HUBB
|
$27.03 Billion |
|
FRESENIUS SE+CO. ADR 1/4
F:FREA
|
$26.87 Billion |
|
Chandra Asri Petrochemical Tbk
JK:TPIA
|
$26.86 Billion |
|
Ecopetrol SA ADR
NYSE:EC
|
$26.82 Billion |
|
ACS Actividades de Construccion y Servicios SA
MC:ACS
|
$26.81 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Edison International's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 15,501,000,000 to 15,565,000,000, a change of 64,000,000 (0.4%).
- Net income of 1,546,000,000 contributed positively to equity growth.
- Dividend payments of 1,286,000,000 reduced retained earnings.
- Share repurchases of 856,000,000 reduced equity.
- New share issuances of 345,000,000 increased equity.
- Other comprehensive income increased equity by 9,000,000.
- Other factors increased equity by 306,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $1.55 Billion | +9.93% |
| Dividends Paid | $1.29 Billion | -8.26% |
| Share Repurchases | $856.00 Million | -5.5% |
| Share Issuances | $345.00 Million | +2.22% |
| Other Comprehensive Income | $9.00 Million | +0.06% |
| Other Changes | $306.00 Million | +1.97% |
| Total Change | $- | 0.41% |
Book Value vs Market Value Analysis
This analysis compares Edison International's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.74x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.56x to 1.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | $15.32 | $69.88 | x |
| 1995-12-31 | $15.78 | $69.88 | x |
| 1996-12-31 | $16.15 | $69.88 | x |
| 1997-12-31 | $15.16 | $69.88 | x |
| 1998-12-31 | $15.52 | $69.88 | x |
| 1999-12-31 | $19.74 | $69.88 | x |
| 2000-12-31 | $11.80 | $69.88 | x |
| 2001-12-31 | $14.10 | $69.88 | x |
| 2002-12-31 | $17.65 | $69.88 | x |
| 2003-12-31 | $16.78 | $69.88 | x |
| 2004-12-31 | $18.68 | $69.88 | x |
| 2005-12-31 | $22.09 | $69.88 | x |
| 2006-12-31 | $26.07 | $69.88 | x |
| 2007-12-31 | $28.27 | $69.88 | x |
| 2008-12-31 | $31.68 | $69.88 | x |
| 2009-12-31 | $30.09 | $69.88 | x |
| 2010-12-31 | $32.17 | $69.88 | x |
| 2011-12-31 | $30.56 | $69.88 | x |
| 2012-12-31 | $28.58 | $69.88 | x |
| 2013-12-31 | $30.21 | $69.88 | x |
| 2014-12-31 | $33.31 | $69.88 | x |
| 2015-12-31 | $34.55 | $69.88 | x |
| 2016-12-31 | $36.35 | $69.88 | x |
| 2017-12-31 | $35.58 | $69.88 | x |
| 2018-12-31 | $32.08 | $69.88 | x |
| 2019-12-31 | $39.01 | $69.88 | x |
| 2020-12-31 | $37.56 | $69.88 | x |
| 2021-12-31 | $41.81 | $69.88 | x |
| 2022-12-31 | $40.79 | $69.88 | x |
| 2023-12-31 | $40.26 | $69.88 | x |
| 2024-12-31 | $40.12 | $69.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Edison International utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.93%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.78%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 5.50x
- Recent ROE (9.93%) is above the historical average (8.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 9.92% | 8.16% | 0.37x | 3.26x | $-5.50 Million |
| 1995 | 10.45% | 8.79% | 0.35x | 3.39x | $32.10 Million |
| 1996 | 10.09% | 8.39% | 0.35x | 3.46x | $6.40 Million |
| 1997 | 11.41% | 7.58% | 0.37x | 4.09x | $86.40 Million |
| 1998 | 11.86% | 6.54% | 0.41x | 4.38x | $104.60 Million |
| 1999 | 7.53% | 5.35% | 0.27x | 5.27x | $-170.00 Million |
| 2000 | -49.44% | -16.58% | 0.33x | 8.93x | $-2.34 Billion |
| 2001 | 22.48% | 9.05% | 0.31x | 7.99x | $574.50 Million |
| 2002 | 18.58% | 9.38% | 0.35x | 5.74x | $497.50 Million |
| 2003 | 14.89% | 6.77% | 0.35x | 6.34x | $269.80 Million |
| 2004 | 14.83% | 8.98% | 0.31x | 5.39x | $298.20 Million |
| 2005 | 15.50% | 9.59% | 0.34x | 4.74x | $403.60 Million |
| 2006 | 13.69% | 9.36% | 0.35x | 4.20x | $318.60 Million |
| 2007 | 11.73% | 8.37% | 0.35x | 4.01x | $162.10 Million |
| 2008 | 11.66% | 8.61% | 0.32x | 4.28x | $172.60 Million |
| 2009 | 8.63% | 6.88% | 0.30x | 4.21x | $-135.10 Million |
| 2010 | 12.36% | 10.54% | 0.27x | 4.30x | $249.70 Million |
| 2011 | 0.22% | 0.17% | 0.27x | 4.78x | $-983.50 Million |
| 2012 | -0.98% | -0.78% | 0.27x | 4.71x | $-1.04 Billion |
| 2013 | 10.21% | 8.07% | 0.27x | 4.69x | $21.20 Million |
| 2014 | 15.73% | 12.85% | 0.27x | 4.58x | $628.00 Million |
| 2015 | 9.97% | 9.83% | 0.23x | 4.43x | $-3.80 Million |
| 2016 | 11.95% | 12.08% | 0.23x | 4.28x | $234.40 Million |
| 2017 | 5.90% | 5.59% | 0.23x | 4.51x | $-478.10 Million |
| 2018 | -2.89% | -2.39% | 0.22x | 5.42x | $-1.35 Billion |
| 2019 | 10.56% | 11.38% | 0.19x | 4.84x | $74.70 Million |
| 2020 | 6.20% | 6.41% | 0.20x | 4.94x | $-533.80 Million |
| 2021 | 5.82% | 6.21% | 0.20x | 4.70x | $-663.80 Million |
| 2022 | 5.27% | 4.79% | 0.22x | 5.00x | $-738.10 Million |
| 2023 | 9.08% | 8.61% | 0.20x | 5.27x | $-143.10 Million |
| 2024 | 9.93% | 8.78% | 0.21x | 5.50x | $-10.50 Million |
Industry Comparison
This section compares Edison International's net assets metrics with peer companies in the Utilities - Regulated Electric industry.
Industry Context
- Industry: Utilities - Regulated Electric
- Average net assets among peers: $9,672,289,000
- Average return on equity (ROE) among peers: 12.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Edison International (EIX) | $19.33 Billion | 9.92% | 3.68x | $26.89 Billion |
| Ameren Corp (AEE) | $8.20 Billion | 10.10% | 2.53x | $30.51 Billion |
| American Electric Power Co Inc (AEP) | $26.99 Billion | 10.99% | 2.82x | $71.56 Billion |
| CMS Energy Corporation (CMS) | $3.24 Billion | 11.80% | 4.29x | $23.30 Billion |
| CenterPoint Energy Inc (CNP) | $4.69 Billion | 38.23% | 3.85x | $27.76 Billion |
| Dominion Energy Inc (D) | $10.40 Billion | 9.94% | 4.06x | $56.20 Billion |
| DTE Energy Company (DTE) | $4.01 Billion | 11.66% | 2.15x | $30.10 Billion |
| Duke Energy Corporation (DUK) | $21.38 Billion | 7.04% | 1.32x | $100.08 Billion |
| Consolidated Edison Inc (ED) | $5.96 Billion | 11.67% | 1.86x | $40.71 Billion |
| Empresa Distribuidora y Comercializadora Norte SA ADR (EDN) | $2.18 Billion | 4.15% | 1.00x | $519.48 Million |
About Edison International
Edison International, through its subsidiaries, engages in the generation and distribution of electric power. The company supplies and delivers through its electrical infrastructure to an approximately 50,000 square-mile area of southern California. It serves residential, commercial, industrial, public authorities, agricultural, and other sectors. The company's distribution network consists of ap… Read more