Endeavour Silver Corp.
Endeavour Silver Corp., a silver mining company, engages in the acquisition, exploration, development, extraction, processing, refining, and reclamation of mineral properties in Mexico, Chile, Peru, and the United States. It explores for gold and silver deposits, and precious metals, as well as polymetals. The company was formerly known as Endeavour Gold Corp. and changed its name to Endeavour Si… Read more
Endeavour Silver Corp. (EXK) - Net Assets
Latest net assets as of September 2025: $508.80 Million USD
Based on the latest financial reports, Endeavour Silver Corp. (EXK) has net assets worth $508.80 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.02 Billion) and total liabilities ($508.22 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $508.80 Million |
| % of Total Assets | 50.03% |
| Annual Growth Rate | 53.25% |
| 5-Year Change | 204.54% |
| 10-Year Change | 852.21% |
| Growth Volatility | 961.98 |
Endeavour Silver Corp. - Net Assets Trend (2000–2024)
This chart illustrates how Endeavour Silver Corp.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Endeavour Silver Corp. (2000–2024)
The table below shows the annual net assets of Endeavour Silver Corp. from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $484.44 Million | +25.39% |
| 2023-12-31 | $386.34 Million | +22.30% |
| 2022-12-31 | $315.89 Million | +33.06% |
| 2021-12-31 | $237.41 Million | +49.25% |
| 2020-12-31 | $159.07 Million | +29.54% |
| 2019-12-31 | $122.79 Million | -15.19% |
| 2018-12-31 | $144.78 Million | -1.19% |
| 2017-12-31 | $146.52 Million | +9.95% |
| 2016-12-31 | $133.26 Million | +161.93% |
| 2015-12-31 | $50.88 Million | -73.54% |
| 2014-12-31 | $192.27 Million | -24.94% |
| 2013-12-31 | $256.15 Million | -24.71% |
| 2012-12-31 | $340.20 Million | +70.28% |
| 2011-12-31 | $199.79 Million | +25.64% |
| 2010-12-31 | $159.01 Million | +95.39% |
| 2009-12-31 | $81.38 Million | +44.11% |
| 2008-12-31 | $56.47 Million | -19.76% |
| 2007-12-31 | $70.38 Million | +25.78% |
| 2006-12-31 | $55.95 Million | +123.64% |
| 2005-12-31 | $25.02 Million | +4731.26% |
| 2004-12-31 | $517.86K | 0.00% |
| 2003-12-31 | $517.86K | +405.04% |
| 2002-12-31 | $102.54K | +3115.79% |
| 2001-12-31 | $-3.40K | -119.78% |
| 2000-12-31 | $17.19K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Endeavour Silver Corp.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 37215500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $850.99 Million | 175.66% |
| Other Components | $5.61 Million | 1.16% |
| Total Equity | $484.44 Million | 100.00% |
Endeavour Silver Corp. Competitors by Market Cap
The table below lists competitors of Endeavour Silver Corp. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
China Longyuan Power Group Corporation Limited
F:6WX
|
$3.01 Billion |
|
Integer Holdings Corp
NYSE:ITGR
|
$3.01 Billion |
|
Vallourec S.A
PINK:VLOUF
|
$3.01 Billion |
|
Chesapeake Utilities Corporation
NYSE:CPK
|
$3.01 Billion |
|
MediPal Holdings Corporation
PINK:MEPDF
|
$3.01 Billion |
|
Genting Berhad
PINK:GEBHY
|
$3.00 Billion |
|
Miami International Holdings, Inc.
NYSE:MIAX
|
$3.00 Billion |
|
Vault Minerals Limited
F:RKM0
|
$3.00 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Endeavour Silver Corp.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 386,341,000 to 484,437,000, a change of 98,096,000 (25.4%).
- Net loss of 31,476,000 reduced equity.
- Share repurchases of 126,330,000 reduced equity.
- New share issuances of 122,373,000 increased equity.
- Other factors increased equity by 133,529,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-31.48 Million | -6.5% |
| Share Repurchases | $126.33 Million | -26.08% |
| Share Issuances | $122.37 Million | +25.26% |
| Other Changes | $133.53 Million | +27.56% |
| Total Change | $- | 25.39% |
Book Value vs Market Value Analysis
This analysis compares Endeavour Silver Corp.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.12x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 22464.69x to 5.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | $0.00 | $10.24 | x |
| 2001-12-31 | $-0.18 | $10.24 | x |
| 2002-12-31 | $0.03 | $10.24 | x |
| 2003-12-31 | $0.07 | $10.24 | x |
| 2004-12-31 | $0.07 | $10.24 | x |
| 2005-12-31 | $1.46 | $10.24 | x |
| 2006-12-31 | $1.45 | $10.24 | x |
| 2007-12-31 | $1.55 | $10.24 | x |
| 2008-12-31 | $1.15 | $10.24 | x |
| 2009-12-31 | $1.53 | $10.24 | x |
| 2010-12-31 | $2.30 | $10.24 | x |
| 2011-12-31 | $2.31 | $10.24 | x |
| 2012-12-31 | $3.55 | $10.24 | x |
| 2013-12-31 | $2.57 | $10.24 | x |
| 2014-12-31 | $1.90 | $10.24 | x |
| 2015-12-31 | $0.50 | $10.24 | x |
| 2016-12-31 | $1.12 | $10.24 | x |
| 2017-12-31 | $1.15 | $10.24 | x |
| 2018-12-31 | $1.13 | $10.24 | x |
| 2019-12-31 | $0.91 | $10.24 | x |
| 2020-12-31 | $1.03 | $10.24 | x |
| 2021-12-31 | $1.39 | $10.24 | x |
| 2022-12-31 | $1.70 | $10.24 | x |
| 2023-12-31 | $1.95 | $10.24 | x |
| 2024-12-31 | $2.00 | $10.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Endeavour Silver Corp. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.50%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -14.46%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 1.48x
- Recent ROE (-6.50%) is above the historical average (-28.74%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 63.86% | 1688923.08% | 0.00x | 1.77x | $9.26K |
| 2001 | 0.00% | 0.00% | 0.00x | 0.00x | $-20.49K |
| 2002 | -122.14% | 0.00% | 0.00x | 1.38x | $-135.50K |
| 2003 | -112.70% | 0.00% | 0.00x | 1.10x | $-635.39K |
| 2004 | -112.70% | 0.00% | 0.00x | 1.10x | $-635.39K |
| 2005 | 0.00% | 0.00% | 0.00x | 1.05x | $-2.50 Million |
| 2006 | -6.49% | -23.35% | 0.24x | 1.15x | $-9.04 Million |
| 2007 | -17.34% | -37.75% | 0.39x | 1.17x | $-19.24 Million |
| 2008 | -31.88% | -45.81% | 0.58x | 1.19x | $-23.65 Million |
| 2009 | -2.37% | -3.79% | 0.48x | 1.30x | $-10.06 Million |
| 2010 | 4.45% | 8.18% | 0.46x | 1.18x | $-8.82 Million |
| 2011 | 9.39% | 14.65% | 0.51x | 1.25x | $-1.22 Million |
| 2012 | 12.38% | 20.24% | 0.44x | 1.40x | $8.10 Million |
| 2013 | -34.93% | -32.32% | 0.75x | 1.43x | $-115.08 Million |
| 2014 | -38.76% | -37.85% | 0.74x | 1.38x | $-93.76 Million |
| 2015 | -294.72% | -81.69% | 1.61x | 2.25x | $-155.03 Million |
| 2016 | 2.93% | 2.49% | 0.87x | 1.35x | $-9.42 Million |
| 2017 | 6.61% | 6.43% | 0.84x | 1.22x | $-4.97 Million |
| 2018 | -8.59% | -8.26% | 0.85x | 1.22x | $-26.92 Million |
| 2019 | -39.14% | -39.49% | 0.74x | 1.33x | $-60.35 Million |
| 2020 | 0.73% | 0.84% | 0.66x | 1.32x | $-14.75 Million |
| 2021 | 5.88% | 8.44% | 0.56x | 1.24x | $-9.79 Million |
| 2022 | 1.96% | 2.95% | 0.53x | 1.26x | $-25.39 Million |
| 2023 | 1.58% | 2.98% | 0.43x | 1.23x | $-32.51 Million |
| 2024 | -6.50% | -14.46% | 0.30x | 1.48x | $-79.92 Million |
Industry Comparison
This section compares Endeavour Silver Corp.'s net assets metrics with peer companies in the Silver industry.
Industry Context
- Industry: Silver
- Average net assets among peers: $30,227,989
- Average return on equity (ROE) among peers: -117.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Endeavour Silver Corp. (EXK) | $508.80 Million | 63.86% | 1.00x | $3.01 Billion |
| First Majestic Silver Corp (AG) | $50.25 Million | -10.12% | 1.01x | $10.60 Billion |
| AGAGF (AGAGF) | $54.38K | -665.35% | 1.75x | $39.40 Million |
| Silver Mountain Resources Inc. (AGMRF) | $25.12 Million | -20.95% | 0.10x | $2.33 Million |
| Andean Precious Metals Corp (ANPMF) | $74.24 Million | 61.90% | 0.56x | $59.49 Million |
| Apollo Silver Corp (APGOF) | $-59.64K | 0.00% | 0.00x | $8.38 Million |
| Aya Gold & Silver Inc. (AYASF) | $130.31 Million | 1.07% | 0.20x | $968.26 Million |
| Bald Eagle Gold Corp. (BADEF) | $398.57K | -12.32% | 0.12x | $95.41 Million |
| Bunker Hill Mining Corp (BHLL) | $-6.96 Million | 0.00% | 0.00x | $94.30 Million |
| Canada Silver Cobalt Works Inc (CCWOF) | $2.27 Million | -497.07% | 1.01x | $6.00 Million |
| Dolly Varden Silver Corporation (DOLLF) | $26.66 Million | -27.30% | 0.05x | $118.97 Million |