Almacenes Ãxito S.A.
Almacenes Éxito S.A. operates as a retail commerce company in South America. The company operates a chain of retail stores primarily under the Éxito, Carulla, Surtimax, Super Inter, Surti Mayorista, Libertad, Mini Libertad, Devoto, Disco, and Géant brands. It is involved in the online commerce activities. In addition, the company engages in the credit facilities, insurance, money transfers and re… Read more
Almacenes Ãxito S.A. (EXTO) - Net Assets
Latest net assets as of December 2024: $8.02 Trillion USD
Based on the latest financial reports, Almacenes Ãxito S.A. (EXTO) has net assets worth $8.02 Trillion USD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($17.55 Trillion) and total liabilities ($9.54 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $8.02 Trillion |
| % of Total Assets | 45.66% |
| Annual Growth Rate | 7.31% |
| 5-Year Change | 8.26% |
| 10-Year Change | -49.36% |
| Growth Volatility | 30.88 |
Almacenes Ãxito S.A. - Net Assets Trend (2005–2024)
This chart illustrates how Almacenes Ãxito S.A.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Almacenes Ãxito S.A. (2005–2024)
The table below shows the annual net assets of Almacenes Ãxito S.A. from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $8.02 Trillion | +8.00% |
| 2023-12-31 | $7.42 Trillion | -12.01% |
| 2022-12-31 | $8.43 Trillion | +5.06% |
| 2021-12-31 | $8.03 Trillion | +8.43% |
| 2020-12-31 | $7.40 Trillion | -12.32% |
| 2019-12-31 | $8.44 Trillion | -55.45% |
| 2018-12-31 | $18.96 Trillion | -3.93% |
| 2017-12-31 | $19.73 Trillion | +3.25% |
| 2016-12-31 | $19.11 Trillion | +20.73% |
| 2015-12-31 | $15.83 Trillion | +93.64% |
| 2014-12-31 | $8.17 Trillion | +3.80% |
| 2013-12-31 | $7.88 Trillion | +3.55% |
| 2012-12-31 | $7.61 Trillion | +4.94% |
| 2011-12-31 | $7.25 Trillion | +64.13% |
| 2010-12-31 | $4.42 Trillion | +6.08% |
| 2009-12-31 | $4.16 Trillion | +18.10% |
| 2008-12-31 | $3.52 Trillion | +0.43% |
| 2007-12-31 | $3.51 Trillion | +57.84% |
| 2006-12-31 | $2.22 Trillion | +6.03% |
| 2005-12-31 | $2.10 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Almacenes Ãxito S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 46421100000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $464.21 Billion | 6.94% |
| Common Stock | $4.48 Billion | 0.07% |
| Other Components | $6.22 Trillion | 92.99% |
| Total Equity | $6.69 Trillion | 100.00% |
Almacenes Ãxito S.A. Competitors by Market Cap
The table below lists competitors of Almacenes Ãxito S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Onechance
SHE:300792
|
$591.84 Million |
|
POLAR CAP.HLDGS LS -025
F:XZF
|
$592.01 Million |
|
Solid Power Inc
NASDAQ:SLDP
|
$592.17 Million |
|
Ngern Tid Lor Public Company Limited
BK:TIDLOR
|
$592.18 Million |
|
RHI Magnesita N.V
OTCGREY:RMGNF
|
$591.43 Million |
|
Kornit Digital Ltd
NASDAQ:KRNT
|
$591.34 Million |
|
Holly Futures Co. Ltd. A
SHE:001236
|
$591.25 Million |
|
Chalet Hotels Limited
NSE:CHALET
|
$591.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Almacenes Ãxito S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,100,677,000,000 to 6,688,512,000,000, a change of 587,835,000,000 (9.6%).
- Net income of 54,786,000,000 contributed positively to equity growth.
- Dividend payments of 265,377,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,037,886,000,000.
- Other factors increased equity by 1,836,312,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $54.79 Billion | +0.82% |
| Dividends Paid | $265.38 Billion | -3.97% |
| Other Comprehensive Income | $-1.04 Trillion | -15.52% |
| Other Changes | $1.84 Trillion | +27.45% |
| Total Change | $- | 9.64% |
Book Value vs Market Value Analysis
This analysis compares Almacenes Ãxito S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | $26737.48 | $3.47 | x |
| 2006-12-31 | $28350.65 | $3.47 | x |
| 2007-12-31 | $35965.00 | $3.47 | x |
| 2008-12-31 | $31866.68 | $3.47 | x |
| 2009-12-31 | $33286.73 | $3.47 | x |
| 2010-12-31 | $35302.69 | $3.47 | x |
| 2011-12-31 | $43119.77 | $3.47 | x |
| 2012-12-31 | $45229.11 | $3.47 | x |
| 2013-12-31 | $46830.83 | $3.47 | x |
| 2014-12-31 | $48608.75 | $3.47 | x |
| 2015-12-31 | $44852.01 | $3.47 | x |
| 2016-12-31 | $46003.05 | $3.47 | x |
| 2017-12-31 | $46705.35 | $3.47 | x |
| 2018-12-31 | $45574.69 | $3.47 | x |
| 2019-12-31 | $5359.29 | $3.47 | x |
| 2020-12-31 | $36960.36 | $3.47 | x |
| 2021-12-31 | $40996.91 | $3.47 | x |
| 2022-12-31 | $34633.55 | $3.47 | x |
| 2023-12-31 | $4700.55 | $3.47 | x |
| 2024-12-31 | $41227.80 | $3.47 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Almacenes Ãxito S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.82%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.25%
- • Asset Turnover: 1.25x
- • Equity Multiplier: 2.62x
- Recent ROE (0.82%) is below the historical average (4.01%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 3.39% | 1.92% | 1.16x | 1.52x | $-138.61 Billion |
| 2006 | 5.54% | 2.89% | 1.18x | 1.62x | $-99.02 Billion |
| 2007 | 3.87% | 1.92% | 1.11x | 1.82x | $-207.53 Billion |
| 2008 | 4.52% | 2.15% | 1.15x | 1.83x | $-185.61 Billion |
| 2009 | 3.54% | 2.11% | 1.10x | 1.52x | $-268.58 Billion |
| 2010 | 5.77% | 3.39% | 1.13x | 1.50x | $-186.45 Billion |
| 2011 | 5.38% | 4.40% | 0.90x | 1.36x | $-334.32 Billion |
| 2012 | 6.26% | 4.65% | 0.99x | 1.36x | $-283.87 Billion |
| 2013 | 5.58% | 4.10% | 0.99x | 1.37x | $-347.66 Billion |
| 2014 | 5.62% | 4.02% | 0.99x | 1.42x | $-357.04 Billion |
| 2015 | 7.62% | 1.72% | 0.64x | 6.90x | $-179.35 Billion |
| 2016 | 0.56% | 0.08% | 0.83x | 8.09x | $-728.64 Billion |
| 2017 | 2.78% | 0.39% | 0.87x | 8.23x | $-566.24 Billion |
| 2018 | 3.65% | 0.51% | 0.85x | 8.51x | $-485.57 Billion |
| 2019 | 0.80% | 0.38% | 0.96x | 2.20x | $-662.05 Billion |
| 2020 | 3.72% | 1.47% | 1.01x | 2.52x | $-389.51 Billion |
| 2021 | 6.90% | 2.81% | 1.00x | 2.46x | $-213.46 Billion |
| 2022 | 1.76% | 0.48% | 1.13x | 3.24x | $-462.80 Billion |
| 2023 | 2.07% | 0.60% | 1.29x | 2.68x | $-484.07 Billion |
| 2024 | 0.82% | 0.25% | 1.25x | 2.62x | $-614.07 Billion |
Industry Comparison
This section compares Almacenes Ãxito S.A.'s net assets metrics with peer companies in the Department Stores industry.
Industry Context
- Industry: Department Stores
- Average net assets among peers: $12,020,623,465
- Average return on equity (ROE) among peers: 8.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Almacenes Ãxito S.A. (EXTO) | $8.02 Trillion | 3.39% | 1.19x | $591.47 Million |
| Bon-Ton Stores Inc (BONTQ) | $127.96 Million | -2.78% | 11.33x | $1.79K |
| Companhia Brasileira De Distribuicao (CBDBY) | $16.38 Billion | 4.90% | 2.02x | $89.70 Million |
| Dillard's, Inc. (DDS) | $1.97 Billion | 17.05% | 1.06x | $4.25 Billion |
| El Puerto de Liverpool S.A.B. de C.V (ELPQF) | $27.07 Billion | 14.15% | 0.83x | $6.60 Billion |
| Foschini Group Ltd (The) (FHHGF) | $21.65 Billion | 13.97% | 1.45x | $1.64 Billion |
| The Foschini Group Limited (FHNGY) | $4.86 Billion | 23.60% | 0.78x | $1.64 Billion |
| InRetail Perú Corp (INREF) | $1.30 Billion | 6.64% | 2.87x | $887.99 Million |
| Nordstrom Inc (JWN) | $1.19 Billion | 17.09% | 1.58x | $2.23 Billion |
| Kintetsu Department Store Co., Ltd. (KNTTF) | $33.64 Billion | -14.71% | 2.67x | $247.73 Million |