JBG SMITH Properties
JBG SMITH Properties owns, operates, and develops mixed-use properties concentrated in amenity-rich, Metro-served submarkets. The markets are in and around Washington, DC, most notably National Landing, where through our focus on placemaking, we cultivate vibrant, highly amenitized, walkable neighborhoods. JBG SMITH's portfolio comprises 12.0 million square feet at share of multifamily, office, a… Read more
JBG SMITH Properties (JBGS) - Net Assets
Latest net assets as of December 2025: $1.67 Billion USD
Based on the latest financial reports, JBG SMITH Properties (JBGS) has net assets worth $1.67 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.39 Billion) and total liabilities ($2.72 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.67 Billion |
| % of Total Assets | 38.03% |
| Annual Growth Rate | -1.82% |
| 5-Year Change | -51.78% |
| 10-Year Change | -21.35% |
| Growth Volatility | 23.84 |
JBG SMITH Properties - Net Assets Trend (2014–2025)
This chart illustrates how JBG SMITH Properties's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for JBG SMITH Properties (2014–2025)
The table below shows the annual net assets of JBG SMITH Properties from 2014 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $1.67 Billion | -25.25% |
| 2024-12-31 | $2.23 Billion | -17.08% |
| 2023-12-31 | $2.69 Billion | -15.74% |
| 2022-12-31 | $3.20 Billion | -7.68% |
| 2021-12-31 | $3.46 Billion | -7.38% |
| 2020-12-31 | $3.74 Billion | -6.56% |
| 2019-12-31 | $4.00 Billion | +12.80% |
| 2018-12-31 | $3.55 Billion | -1.07% |
| 2017-12-31 | $3.58 Billion | +68.90% |
| 2016-12-31 | $2.12 Billion | +0.62% |
| 2015-12-31 | $2.11 Billion | +3.26% |
| 2014-12-31 | $2.04 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to JBG SMITH Properties's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 118041000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $732.00K | 0.06% |
| Other Comprehensive Income | $-1.61 Million | -0.14% |
| Other Components | $2.34 Billion | 202.05% |
| Total Equity | $1.16 Billion | 100.00% |
JBG SMITH Properties Competitors by Market Cap
The table below lists competitors of JBG SMITH Properties ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenzhen Fine Made Electronics Group Co Ltd
SHE:300671
|
$794.17 Million |
|
Jiangsu Yinhe Electronics Co Ltd
SHE:002519
|
$794.35 Million |
|
Wuxi Hyatech Co. Ltd. A
SHG:688510
|
$794.52 Million |
|
Com7 PCL
BK:COM7
|
$794.60 Million |
|
Winall Hi tech Seed
SHE:300087
|
$793.82 Million |
|
Ningbo Construction Co Ltd
SHG:601789
|
$793.61 Million |
|
Chengdu Information Technology of Chinese Academy of Sciences Co Ltd
SHE:300678
|
$793.55 Million |
|
Ennostar Inc
TW:3714
|
$793.47 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in JBG SMITH Properties's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,809,058,000 to 1,157,590,000, a change of -651,468,000 (-36.0%).
- Net loss of 139,063,000 reduced equity.
- Dividend payments of 48,434,000 reduced retained earnings.
- Share repurchases of 443,654,000 reduced equity.
- Other comprehensive income decreased equity by 16,705,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-139.06 Million | -12.01% |
| Dividends Paid | $48.43 Million | -4.18% |
| Share Repurchases | $443.65 Million | -38.33% |
| Other Comprehensive Income | $-16.70 Million | -1.44% |
| Other Changes | $-3.61 Million | -0.31% |
| Total Change | $- | -36.01% |
Book Value vs Market Value Analysis
This analysis compares JBG SMITH Properties's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.85x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | $17.23 | $14.60 | x |
| 2015-12-31 | $17.79 | $14.60 | x |
| 2016-12-31 | $17.90 | $14.60 | x |
| 2017-12-31 | $28.20 | $14.60 | x |
| 2018-12-31 | $25.07 | $14.60 | x |
| 2019-12-31 | $25.91 | $14.60 | x |
| 2020-12-31 | $24.03 | $14.60 | x |
| 2021-12-31 | $22.29 | $14.60 | x |
| 2022-12-31 | $22.81 | $14.60 | x |
| 2023-12-31 | $21.15 | $14.60 | x |
| 2024-12-31 | $20.48 | $14.60 | x |
| 2025-12-31 | $17.18 | $14.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently JBG SMITH Properties utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.01%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -27.89%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 3.79x
- Recent ROE (-12.01%) is below the historical average (-1.26%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 3.98% | 17.19% | 0.14x | 1.67x | $-122.88 Million |
| 2015 | 2.20% | 9.84% | 0.13x | 1.72x | $-164.55 Million |
| 2016 | 2.92% | 12.95% | 0.13x | 1.73x | $-150.19 Million |
| 2017 | -2.42% | -13.21% | 0.09x | 2.04x | $-368.81 Million |
| 2018 | 1.34% | 6.20% | 0.11x | 2.01x | $-258.81 Million |
| 2019 | 1.94% | 10.14% | 0.11x | 1.77x | $-273.10 Million |
| 2020 | -1.94% | -10.34% | 0.10x | 1.90x | $-382.92 Million |
| 2021 | -2.72% | -12.49% | 0.10x | 2.19x | $-370.85 Million |
| 2022 | 3.15% | 14.09% | 0.10x | 2.18x | $-186.04 Million |
| 2023 | -3.60% | -13.24% | 0.11x | 2.48x | $-302.27 Million |
| 2024 | -7.93% | -26.22% | 0.11x | 2.78x | $-324.43 Million |
| 2025 | -12.01% | -27.89% | 0.11x | 3.79x | $-254.82 Million |
Industry Comparison
This section compares JBG SMITH Properties's net assets metrics with peer companies in the REIT - Office industry.
Industry Context
- Industry: REIT - Office
- Average net assets among peers: $1,287,555,700
- Average return on equity (ROE) among peers: 2.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| JBG SMITH Properties (JBGS) | $1.67 Billion | 3.98% | 1.63x | $793.95 Million |
| Allied Properties Real Estate Investment Trust (APYRF) | $215.70 Million | 3.58% | 1.33x | $973.59 Million |
| Alexandria Real Estate Equities Inc (ARE) | $1.58 Billion | 5.93% | 1.94x | $7.61 Billion |
| Brandywine Realty Trust (BDN) | $1.69 Billion | 2.03% | 1.41x | $496.31 Million |
| BTB Real Estate Investment Trust (BTBIF) | $248.95 Million | 11.32% | 2.06x | $199.14 Million |
| Boston Properties Inc (BXP) | $3.00 Billion | 14.79% | 1.81x | $7.87 Billion |
| COPT Defense Properties (CDP) | $1.68 Billion | 4.55% | 1.53x | $3.58 Billion |
| City Office (CIO) | $772.63 Million | -0.35% | 0.96x | $2.76 Million |
| CLS Holdings plc (CLIHF) | $929.20 Million | -26.88% | 1.33x | $263.93 Million |
| Creative Media & Community Trust Corporation (CMCT) | $42.90 Million | 0.00% | 0.01x | $114.98K |
| Cromwell Property Group (CMWCF) | $2.71 Billion | 9.71% | 0.86x | $445.64 Million |