BrilliA Inc
BrilliA Inc designs, manufactures, and sells ladies intimate apparel in North America, the European Union, the Asia Pacific, Latin America, the Middle East, and internationally. The company's products include active, shape, sleep, baby, and swim wear; bra and panties; lingerie; brassiere; bodysuits; dresses; tops; and other products under DIANA, Vanity Fair, Hanes, Wonderbra, Playtex, Bali, Maide… Read more
BrilliA Inc (BRIA) - Net Assets
Latest net assets as of June 2025: $18.07 Million USD
Based on the latest financial reports, BrilliA Inc (BRIA) has net assets worth $18.07 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($28.41 Million) and total liabilities ($10.33 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $18.07 Million |
| % of Total Assets | 63.62% |
| Annual Growth Rate | 27.96% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 60.89 |
BrilliA Inc - Net Assets Trend (2022–2025)
This chart illustrates how BrilliA Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BrilliA Inc (2022–2025)
The table below shows the annual net assets of BrilliA Inc from 2022 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | $18.07 Million | +122.03% |
| 2024-03-31 | $8.14 Million | +25.27% |
| 2023-03-31 | $6.50 Million | -24.66% |
| 2022-03-31 | $8.63 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to BrilliA Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 19.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $10.30 Million | 57.06% |
| Common Stock | $13.85 Million | 76.69% |
| Other Comprehensive Income | $-6.09 Million | -33.74% |
| Total Equity | $18.06 Million | 100.00% |
BrilliA Inc Competitors by Market Cap
The table below lists competitors of BrilliA Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Roth CH Acquisition V Co
NASDAQ:ROCL
|
$11.61 Million |
|
431190
KQ:431190
|
$11.61 Million |
|
Inversora Juramento SA
BA:INVJ
|
$11.61 Million |
|
Pure Hydrogen Corporation Limited
PINK:PHCLF
|
$11.61 Million |
|
Olympique Lyonnais Groupe SA
PINK:OQLGF
|
$11.60 Million |
|
Success Transformer Corporation Bhd
KLSE:7207
|
$11.59 Million |
|
Bank Bumi Arta Tbk
JK:BNBA
|
$11.59 Million |
|
Graines Voltz S.A
PA:GRVO
|
$11.58 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BrilliA Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,133,328 to 18,058,000, a change of 9,924,672 (122.0%).
- Net income of 2,815,261 contributed positively to equity growth.
- New share issuances of 7,187,000 increased equity.
- Other comprehensive income decreased equity by 150,901.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $2.82 Million | +15.59% |
| Share Issuances | $7.19 Million | +39.8% |
| Other Comprehensive Income | $-150.90K | -0.84% |
| Other Changes | $73.31K | +0.41% |
| Total Change | $- | 122.02% |
Book Value vs Market Value Analysis
This analysis compares BrilliA Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.72x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.55x to 2.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-03-31 | $0.43 | $1.96 | x |
| 2023-03-31 | $0.32 | $1.96 | x |
| 2024-03-31 | $0.41 | $1.96 | x |
| 2025-03-31 | $0.72 | $1.96 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BrilliA Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.59%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.37%
- • Asset Turnover: 2.27x
- • Equity Multiplier: 1.57x
- Recent ROE (15.59%) is below the historical average (44.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 55.45% | 6.74% | 2.85x | 2.89x | $3.92 Million |
| 2023 | 66.75% | 8.19% | 2.38x | 3.42x | $3.69 Million |
| 2024 | 40.28% | 5.86% | 2.06x | 3.34x | $2.46 Million |
| 2025 | 15.59% | 4.37% | 2.27x | 1.57x | $1.01 Million |
Industry Comparison
This section compares BrilliA Inc's net assets metrics with peer companies in the Apparel Retail industry.
Industry Context
- Industry: Apparel Retail
- Average net assets among peers: $662,138,778
- Average return on equity (ROE) among peers: -2.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BrilliA Inc (BRIA) | $18.07 Million | 55.45% | 0.57x | $11.61 Million |
| American Eagle Outfitters Inc (AEO) | $90.81 Million | 21.51% | 0.59x | $2.70 Billion |
| AKA Brands Holding Corp (AKA) | $148.62 Million | -66.54% | 1.43x | $8.64 Million |
| Abercrombie & Fitch Company (ANF) | $1.86 Billion | 6.85% | 0.64x | $3.90 Billion |
| Aritzia Inc (ATZAF) | $112.68 Million | 28.73% | 2.56x | $2.85 Billion |
| Allbirds Inc (BIRD) | $185.33 Million | -82.26% | 0.78x | $17.13 Million |
| Buckle Inc (BKE) | $389.15 Million | 26.84% | 1.23x | $1.53 Billion |
| Boot Barn Holdings Inc (BOOT) | $599.68 Million | 32.09% | 1.00x | $4.86 Billion |
| Burlington Stores Inc (BURL) | $-150.47 Million | 0.00% | 0.00x | $18.67 Billion |
| Boozt AB (publ) (BZTAF) | $2.72 Billion | 8.57% | 1.19x | $605.80 Million |