Graines Voltz S.A (GRVO) - Net Assets
Based on the latest financial reports, Graines Voltz S.A (GRVO) has net assets worth €69.62 Million EUR (≈ $81.39 Million USD) as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€168.49 Million ≈ $196.99 Million USD) and total liabilities (€98.87 Million ≈ $115.59 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GRVO financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €69.62 Million |
| % of Total Assets | 41.32% |
| Annual Growth Rate | 13.16% |
| 5-Year Change | 105.02% |
| 10-Year Change | 133.54% |
| Growth Volatility | 20.11 |
Graines Voltz S.A - Net Assets Trend (2008–2024)
This chart illustrates how Graines Voltz S.A's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Graines Voltz S.A for the complete picture of this company's asset base.
Annual Net Assets for Graines Voltz S.A (2008–2024)
The table below shows the annual net assets of Graines Voltz S.A from 2008 to 2024. For live valuation and market cap data, see Graines Voltz S.A market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-09-30 | €67.07 Million ≈ $78.41 Million |
-7.55% |
| 2023-09-30 | €72.55 Million ≈ $84.81 Million |
+1.03% |
| 2022-09-30 | €71.81 Million ≈ $83.95 Million |
+70.65% |
| 2021-09-30 | €42.08 Million ≈ $49.19 Million |
+28.63% |
| 2020-09-30 | €32.71 Million ≈ $38.24 Million |
-14.03% |
| 2019-09-30 | €38.05 Million ≈ $44.48 Million |
+7.75% |
| 2018-09-30 | €35.31 Million ≈ $41.28 Million |
+2.21% |
| 2017-09-30 | €34.55 Million ≈ $40.39 Million |
+11.20% |
| 2016-09-30 | €31.07 Million ≈ $36.33 Million |
+8.20% |
| 2015-09-30 | €28.72 Million ≈ $33.57 Million |
+17.76% |
| 2014-09-30 | €24.39 Million ≈ $28.51 Million |
+26.20% |
| 2013-09-30 | €19.32 Million ≈ $22.59 Million |
+11.90% |
| 2012-09-30 | €17.27 Million ≈ $20.19 Million |
-2.33% |
| 2011-09-30 | €17.68 Million ≈ $20.67 Million |
+44.64% |
| 2010-09-30 | €12.22 Million ≈ $14.29 Million |
+19.38% |
| 2009-09-30 | €10.24 Million ≈ $11.97 Million |
+10.40% |
| 2008-09-30 | €9.28 Million ≈ $10.84 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Graines Voltz S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 582900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €1.48 Million | 2.22% |
| Other Comprehensive Income | €71.14 Million | 106.51% |
| Total Equity | €66.79 Million | 100.00% |
Graines Voltz S.A Competitors by Market Cap
The table below lists competitors of Graines Voltz S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
VERDE AGRITECH LTD -3918
F:T48
|
$28.95 Million |
|
Gesundheitswelt Chiemgau AG
MU:JTH
|
$28.95 Million |
|
AppSpotr AB
ST:APTR
|
$28.96 Million |
|
Aimflex Bhd
KLSE:0209
|
$28.96 Million |
|
SAHYADRI INDUSTRIES ORD (BSE)
NSE:SAHYADRI
|
$28.93 Million |
|
Enero Group Ltd
AU:EGG
|
$28.89 Million |
|
Impero AS
CO:IMPERO
|
$28.86 Million |
|
Uvre Ltd
AU:UVA
|
$28.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Graines Voltz S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 72,340,000 to 66,787,000, a change of -5,553,000 (-7.7%).
- Net loss of 5,829,000 reduced equity.
- Other comprehensive income increased equity by 937,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-5.83 Million | -8.73% |
| Other Comprehensive Income | €938.00K | +1.4% |
| Other Changes | €-662.00K | -0.99% |
| Total Change | €- | -7.68% |
Book Value vs Market Value Analysis
This analysis compares Graines Voltz S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.42x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.32x to 0.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-09-30 | €5.71 | €18.95 | x |
| 2009-09-30 | €6.40 | €18.95 | x |
| 2010-09-30 | €8.92 | €18.95 | x |
| 2011-09-30 | €12.91 | €18.95 | x |
| 2012-09-30 | €12.63 | €18.95 | x |
| 2013-09-30 | €13.80 | €18.95 | x |
| 2014-09-30 | €16.61 | €18.95 | x |
| 2015-09-30 | €19.52 | €18.95 | x |
| 2016-09-30 | €22.78 | €18.95 | x |
| 2017-09-30 | €25.22 | €18.95 | x |
| 2018-09-30 | €25.87 | €18.95 | x |
| 2019-09-30 | €28.56 | €18.95 | x |
| 2020-09-30 | €25.67 | €18.95 | x |
| 2021-09-30 | €33.23 | €18.95 | x |
| 2022-09-30 | €51.31 | €18.95 | x |
| 2023-09-30 | €48.87 | €18.95 | x |
| 2024-09-30 | €45.12 | €18.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Graines Voltz S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -8.73%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.34%
- • Asset Turnover: 0.94x
- • Equity Multiplier: 2.15x
- Recent ROE (-8.73%) is below the historical average (13.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 7.35% | 1.71% | 2.17x | 1.98x | €-245.50K |
| 2009 | 12.76% | 2.82% | 1.80x | 2.52x | €283.00K |
| 2010 | 22.59% | 4.97% | 1.83x | 2.49x | €1.54 Million |
| 2011 | 21.11% | 5.82% | 1.56x | 2.32x | €1.97 Million |
| 2012 | 10.38% | 2.62% | 1.42x | 2.78x | €66.35K |
| 2013 | 23.93% | 5.59% | 1.27x | 3.38x | €2.70 Million |
| 2014 | 19.60% | 5.41% | 1.17x | 3.10x | €2.34 Million |
| 2015 | 14.87% | 5.10% | 1.17x | 2.50x | €1.40 Million |
| 2016 | 9.03% | 3.36% | 1.35x | 1.99x | €-301.33K |
| 2017 | 9.57% | 4.23% | 1.22x | 1.86x | €-147.27K |
| 2018 | 15.21% | 7.01% | 1.31x | 1.65x | €1.85 Million |
| 2019 | 23.96% | 11.04% | 1.09x | 1.98x | €5.35 Million |
| 2020 | 12.68% | 4.86% | 1.00x | 2.60x | €892.70K |
| 2021 | 21.80% | 7.67% | 1.14x | 2.50x | €5.08 Million |
| 2022 | 7.18% | 3.92% | 0.88x | 2.08x | €-2.03 Million |
| 2023 | 0.91% | 0.50% | 0.86x | 2.14x | €-6.57 Million |
| 2024 | -8.73% | -4.34% | 0.94x | 2.15x | €-12.51 Million |
Industry Comparison
This section compares Graines Voltz S.A's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $11,351,958
- Average return on equity (ROE) among peers: -0.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Graines Voltz S.A (GRVO) | €69.62 Million | 7.35% | 1.42x | $28.94 Million |
| Florentaise SA (ALFLO) | $33.11 Million | -0.08% | 2.06x | $3.60 Million |
| Amoeba SA (ALMIB) | $-10.41 Million | 0.00% | 0.00x | $65.03 Million |
About Graines Voltz S.A
Graines Voltz S.A. distributes flower and vegetable seeds in France and internationally. The company also offers vegetables, aromatics, and herbs. It serves professionals, market gardeners, nursery, and horticulturists, as well as local authorities and private individuals. Graines Voltz S.A. was incorporated in 1985 and is headquartered in Colmar, France.