i-80 Gold Corp.
i-80 Gold Corp., a mining company, explores for, develops, and produces gold, silver, and polymetallic deposits in the United States. The company's principal assets are the McCoy-Cove gold properties located in Lander County, Nevada; the Granite Creek gold project located in Humboldt County, Nevada; the Lone Tree project located within the Battle Mountain-Eureka Trend, Nevada; the Ruby Hill mine … Read more
i-80 Gold Corp. (IAUX) - Net Assets
Latest net assets as of September 2025: $304.01 Million USD
Based on the latest financial reports, i-80 Gold Corp. (IAUX) has net assets worth $304.01 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($543.50 Million) and total liabilities ($239.49 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $304.01 Million |
| % of Total Assets | 55.94% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 9.26 |
i-80 Gold Corp. - Net Assets Trend (2017–2024)
This chart illustrates how i-80 Gold Corp.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for i-80 Gold Corp. (2017–2024)
The table below shows the annual net assets of i-80 Gold Corp. from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $340.66 Million | -1.34% |
| 2023-12-31 | $345.30 Million | +3.56% |
| 2022-12-31 | $333.41 Million | -18.08% |
| 2021-12-31 | $406.98 Million | +2560.72% |
| 2020-12-31 | $-16.54 Million | -17.26% |
| 2019-12-31 | $-14.11 Million | -118.07% |
| 2018-12-31 | $-6.47 Million | +36.88% |
| 2017-12-31 | $-10.25 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to i-80 Gold Corp.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 25862600000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $606.50 Million | 178.04% |
| Other Components | $18.98 Million | 5.57% |
| Total Equity | $340.66 Million | 100.00% |
i-80 Gold Corp. Competitors by Market Cap
The table below lists competitors of i-80 Gold Corp. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nancal Energy-Saving Tech Co
SHG:603859
|
$963.10 Million |
|
Bitdeer Technologies Group Class A Ordinary Shares
NASDAQ:BTDR
|
$963.59 Million |
|
OceanFirst Financial Corp
NASDAQ:OCFC
|
$964.36 Million |
|
Hyundai Bioscience Co. Ltd
KQ:048410
|
$964.67 Million |
|
Boai NKY Pharmaceuticals Ltd
SHE:300109
|
$962.31 Million |
|
China South Publishing & Media Group Co Ltd
SHG:601098
|
$961.90 Million |
|
Nyfosa AB
LSE:0A0K
|
$961.70 Million |
|
Skywater Technology Inc
NASDAQ:SKYT
|
$961.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in i-80 Gold Corp.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 345,296,000 to 340,664,000, a change of -4,632,000 (-1.3%).
- Net loss of 121,533,000 reduced equity.
- New share issuances of 123,495,000 increased equity.
- Other comprehensive income decreased equity by 19,311,000.
- Other factors increased equity by 12,717,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-121.53 Million | -35.68% |
| Share Issuances | $123.50 Million | +36.25% |
| Other Comprehensive Income | $-19.31 Million | -5.67% |
| Other Changes | $12.72 Million | +3.73% |
| Total Change | $- | -1.34% |
Book Value vs Market Value Analysis
This analysis compares i-80 Gold Corp.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.48x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | $-0.06 | $1.40 | x |
| 2018-12-31 | $-0.04 | $1.40 | x |
| 2019-12-31 | $-0.08 | $1.40 | x |
| 2020-12-31 | $-0.09 | $1.40 | x |
| 2021-12-31 | $1.70 | $1.40 | x |
| 2022-12-31 | $1.39 | $1.40 | x |
| 2023-12-31 | $1.26 | $1.40 | x |
| 2024-12-31 | $0.95 | $1.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently i-80 Gold Corp. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -35.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -241.45%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 1.92x
- Recent ROE (-35.68%) is below the historical average (-7.96%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.00% | -0.29% | 0.52x | 0.00x | $773.70K |
| 2018 | 0.00% | 11.34% | 0.20x | 0.00x | $3.81 Million |
| 2019 | 0.00% | -77.39% | 0.06x | 0.00x | $-6.69 Million |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.12 Million |
| 2021 | 21.68% | 3087.96% | 0.00x | 1.61x | $47.53 Million |
| 2022 | -23.75% | -214.29% | 0.06x | 1.93x | $-112.54 Million |
| 2023 | -25.96% | -163.27% | 0.08x | 1.89x | $-124.18 Million |
| 2024 | -35.68% | -241.45% | 0.08x | 1.92x | $-155.60 Million |
Industry Comparison
This section compares i-80 Gold Corp.'s net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $411,687,235
- Average return on equity (ROE) among peers: -119.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| i-80 Gold Corp. (IAUX) | $304.01 Million | 0.00% | 0.79x | $962.41 Million |
| Almadex Minerals Ltd (AAMMF) | $5.73 Million | 6.70% | 0.01x | $11.47 Million |
| Allied Gold Corporation (AAUC) | $416.30 Million | -27.78% | 2.17x | $1.61 Billion |
| Aero Energy Limited (AAUGF) | $10.03 Million | -13.48% | 0.17x | $613.34K |
| Abcourt Mines Inc (ABMBF) | $19.90 Million | -2.53% | 0.04x | $27.58 Million |
| Aben Resources Ltd (ABNAF) | $65.44K | -173.09% | 0.37x | $1.17 Million |
| Advance Gold Corp (ADGCF) | $413.79K | -494.09% | 0.29x | $480.91K |
| Agnico Eagle Mines Limited (AEM) | $3.67 Billion | 9.39% | 0.50x | $98.30 Billion |
| Affinity Gold Corp (AFYG) | $241.37K | -497.12% | 0.10x | $4.68K |
| Andes Gold Corp (AGCZ) | $-555.77K | 0.00% | 0.00x | $0.94 |
| Antioquia Gold Inc (AGDXF) | $-702.21K | 0.00% | 0.00x | $1.44 Million |