Re Max Holding
RE/MAX Holdings, Inc. operates as a franchisor of real estate brokerage services in the United States, Canada, and internationally. The company operates through three segments: Real Estate, Mortgage, and Marketing Funds. It offers real estate brokerage franchising services under the RE/MAX brand name; mortgage brokerage services to real estate brokers, real estate professionals, mortgage professi… Read more
Re Max Holding (RMAX) - Net Assets
Latest net assets as of September 2025: $-34.85 Million USD
Based on the latest financial reports, Re Max Holding (RMAX) has net assets worth $-34.85 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($582.20 Million) and total liabilities ($617.05 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-34.85 Million |
| % of Total Assets | -5.99% |
| Annual Growth Rate | N/A |
| 5-Year Change | -151.82% |
| 10-Year Change | -248.16% |
| Growth Volatility | 123.15 |
Re Max Holding - Net Assets Trend (2011–2024)
This chart illustrates how Re Max Holding's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Re Max Holding (2011–2024)
The table below shows the annual net assets of Re Max Holding from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-58.39 Million | +23.23% |
| 2023-12-31 | $-76.06 Million | -349.95% |
| 2022-12-31 | $30.43 Million | -55.94% |
| 2021-12-31 | $69.07 Million | -38.71% |
| 2020-12-31 | $112.68 Million | +14.54% |
| 2019-12-31 | $98.38 Million | +24.09% |
| 2018-12-31 | $79.28 Million | +14.24% |
| 2017-12-31 | $69.39 Million | +14.31% |
| 2016-12-31 | $60.71 Million | +54.03% |
| 2015-12-31 | $39.41 Million | +0.33% |
| 2014-12-31 | $39.28 Million | +152.80% |
| 2013-12-31 | $15.54 Million | +116.06% |
| 2012-12-31 | $-96.77 Million | +11.65% |
| 2011-12-31 | $-109.52 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Re Max Holding's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 13372700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $2.00K | 0.00% |
| Other Comprehensive Income | $-1.86 Million | -0.43% |
| Other Components | $565.07 Million | 131.57% |
| Total Equity | $429.48 Million | 100.00% |
Re Max Holding Competitors by Market Cap
The table below lists competitors of Re Max Holding ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
C0X
F:C0X
|
$95.27 Million |
|
Hemisphere Energy Corporation
OTCQX:HMENF
|
$95.27 Million |
|
FLINT Corp.
TO:FLNT
|
$95.32 Million |
|
Pinnacle Bank
OTCQB:PBNK
|
$95.34 Million |
|
King Polytechnic Engineering Co Ltd
TWO:6122
|
$95.25 Million |
|
Froch Enterprise Co Ltd
TW:2030
|
$95.19 Million |
|
SensorView Co Ltd
KQ:321370
|
$95.17 Million |
|
Count Ltd
AU:CUP
|
$95.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Re Max Holding's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 411,060,000 to 429,483,000, a change of 18,423,000 (4.5%).
- Net income of 7,123,000 contributed positively to equity growth.
- Dividend payments of 599,000 reduced retained earnings.
- Share repurchases of 3,075,000 reduced equity.
- Other comprehensive income decreased equity by 2,502,000.
- Other factors increased equity by 17,476,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $7.12 Million | +1.66% |
| Dividends Paid | $599.00K | -0.14% |
| Share Repurchases | $3.08 Million | -0.72% |
| Other Comprehensive Income | $-2.50 Million | -0.58% |
| Other Changes | $17.48 Million | +4.07% |
| Total Change | $- | 4.48% |
Book Value vs Market Value Analysis
This analysis compares Re Max Holding's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.27x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | $-3.73 | $6.02 | x |
| 2012-12-31 | $-3.30 | $6.02 | x |
| 2013-12-31 | $20.84 | $6.02 | x |
| 2014-12-31 | $20.81 | $6.02 | x |
| 2015-12-31 | $35.05 | $6.02 | x |
| 2016-12-31 | $26.24 | $6.02 | x |
| 2017-12-31 | $26.33 | $6.02 | x |
| 2018-12-31 | $27.10 | $6.02 | x |
| 2019-12-31 | $27.87 | $6.02 | x |
| 2020-12-31 | $28.22 | $6.02 | x |
| 2021-12-31 | $27.19 | $6.02 | x |
| 2022-12-31 | $25.47 | $6.02 | x |
| 2023-12-31 | $22.70 | $6.02 | x |
| 2024-12-31 | $22.26 | $6.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Re Max Holding utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.66%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.32%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 1.35x
- Recent ROE (1.66%) is above the historical average (0.94%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 0.00% | 17.53% | 0.74x | 0.00x | $35.20 Million |
| 2012 | 0.00% | 23.19% | 0.57x | 0.00x | $43.00 Million |
| 2013 | 0.62% | 0.95% | 0.45x | 1.46x | $-22.69 Million |
| 2014 | 5.27% | 7.86% | 0.48x | 1.41x | $-12.04 Million |
| 2015 | 3.70% | 9.42% | 0.46x | 0.86x | $-28.31 Million |
| 2016 | 4.90% | 12.90% | 0.40x | 0.94x | $-23.64 Million |
| 2017 | 2.75% | 6.54% | 0.48x | 0.87x | $-33.87 Million |
| 2018 | 5.62% | 12.72% | 0.50x | 0.89x | $-21.11 Million |
| 2019 | 5.08% | 8.96% | 0.52x | 1.09x | $-24.51 Million |
| 2020 | 2.18% | 4.23% | 0.48x | 1.08x | $-40.47 Million |
| 2021 | -3.07% | -4.74% | 0.42x | 1.53x | $-66.44 Million |
| 2022 | 1.27% | 1.73% | 0.51x | 1.45x | $-41.88 Million |
| 2023 | -16.79% | -21.19% | 0.56x | 1.40x | $-110.13 Million |
| 2024 | 1.66% | 2.32% | 0.53x | 1.35x | $-35.83 Million |
Industry Comparison
This section compares Re Max Holding's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,229,370,834
- Average return on equity (ROE) among peers: -28.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Re Max Holding (RMAX) | $-34.85 Million | 0.00% | N/A | $95.27 Million |
| Aroundtown SA (AANNF) | $7.25 Billion | 17.69% | 0.90x | $1.42 Billion |
| AAP Inc (AAPJ) | $-980.70K | 0.00% | 0.00x | $1.89 |
| Ambase Corp (ABCP) | $59.77 Million | -10.07% | 0.65x | $6.43 Million |
| Americann Inc (ACAN) | $5.80 Million | -2.98% | 1.66x | $2.44K |
| Ascendas India Trust (ACNDF) | $503.40 Million | 8.05% | 0.77x | $831.45 Million |
| Adler Group S.A (ADPPF) | $1.91 Billion | -81.38% | 4.08x | $41.80 Million |
| Agritek Holdings Inc (AGTK) | $-287.10K | 0.00% | 0.00x | $5.39K |
| reAlpha Tech Corp. Common Stock (AIRE) | $-2.63 Million | 0.00% | 0.00x | $30.67 Million |
| Avalon GloboCare Corp. (ALBT) | $7.37 Million | -226.73% | 1.79x | $2.19 Million |
| Allreal (ALRHF) | $2.56 Billion | 7.14% | 1.27x | $2.39 Billion |