Revolve Group LLC (RVLV) - Net Assets
Based on the latest financial reports, Revolve Group LLC (RVLV) has net assets worth $490.21 Million USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($751.26 Million) and total liabilities ($261.05 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Revolve Group LLC's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $490.21 Million |
| % of Total Assets | 65.25% |
| Annual Growth Rate | 34.01% |
| 5-Year Change | 118.82% |
| 10-Year Change | N/A |
| Growth Volatility | 24.81 |
Revolve Group LLC - Net Assets Trend (2016–2024)
This chart illustrates how Revolve Group LLC's net assets have evolved over time, based on quarterly financial data. See RVLV cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Revolve Group LLC (2016–2024)
The table below shows the annual net assets of Revolve Group LLC from 2016 to 2024. For live valuation and market cap data, see RVLV company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $437.79 Million | +13.67% |
| 2023-12-31 | $385.14 Million | +1.47% |
| 2022-12-31 | $379.57 Million | +19.73% |
| 2021-12-31 | $317.01 Million | +58.46% |
| 2020-12-31 | $200.06 Million | +53.00% |
| 2019-12-31 | $130.76 Million | +63.83% |
| 2018-12-31 | $79.82 Million | +66.33% |
| 2017-12-31 | $47.99 Million | +14.05% |
| 2016-12-31 | $42.08 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Revolve Group LLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 30630700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $305.07 Million | 69.62% |
| Common Stock | $72.00K | 0.02% |
| Other Components | $133.05 Million | 30.36% |
| Total Equity | $438.19 Million | 100.00% |
Revolve Group LLC Competitors by Market Cap
The table below lists competitors of Revolve Group LLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BioAge Labs, Inc
NASDAQ:BIOA
|
$834.63 Million |
|
D-MARKET E.S.+T.SP.ADR/1B
F:8WZ
|
$834.81 Million |
|
Suning Universal Co Ltd
SHE:000718
|
$834.84 Million |
|
Shenzhen Sunxing Light Alloys
SHG:603978
|
$835.26 Million |
|
Sheela Foam Limited
NSE:SFL
|
$834.43 Million |
|
Beijing Dataway Horizon Co. Ltd
SHE:301169
|
$834.38 Million |
|
Sats ASA
OL:SATS
|
$834.35 Million |
|
Zhejiang Kaier New Materials
SHE:300234
|
$834.23 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Revolve Group LLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 385,140,000 to 438,188,000, a change of 53,048,000 (13.8%).
- Net income of 49,557,000 contributed positively to equity growth.
- Share repurchases of 11,778,000 reduced equity.
- Other factors increased equity by 15,269,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $49.56 Million | +11.31% |
| Share Repurchases | $11.78 Million | -2.69% |
| Other Changes | $15.27 Million | +3.48% |
| Total Change | $- | 13.77% |
Book Value vs Market Value Analysis
This analysis compares Revolve Group LLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.38x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 21.41x to 3.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | $0.96 | $20.65 | x |
| 2017-12-31 | $0.69 | $20.65 | x |
| 2018-12-31 | $1.13 | $20.65 | x |
| 2019-12-31 | $2.28 | $20.65 | x |
| 2020-12-31 | $2.78 | $20.65 | x |
| 2021-12-31 | $4.25 | $20.65 | x |
| 2022-12-31 | $5.09 | $20.65 | x |
| 2023-12-31 | $5.23 | $20.65 | x |
| 2024-12-31 | $6.11 | $20.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Revolve Group LLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.31%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.39%
- • Asset Turnover: 1.70x
- • Equity Multiplier: 1.52x
- Recent ROE (11.31%) is below the historical average (19.59%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 5.67% | 0.77% | 2.69x | 2.74x | $-1.83 Million |
| 2017 | 11.00% | 1.34% | 3.22x | 2.55x | $485.90K |
| 2018 | 38.44% | 6.15% | 3.08x | 2.03x | $22.70 Million |
| 2019 | 27.28% | 5.93% | 2.59x | 1.78x | $22.59 Million |
| 2020 | 28.39% | 9.78% | 1.90x | 1.53x | $36.78 Million |
| 2021 | 31.49% | 11.20% | 1.86x | 1.52x | $68.14 Million |
| 2022 | 15.46% | 5.33% | 1.90x | 1.53x | $20.74 Million |
| 2023 | 7.31% | 2.63% | 1.76x | 1.58x | $-10.37 Million |
| 2024 | 11.31% | 4.39% | 1.70x | 1.52x | $5.74 Million |
Industry Comparison
This section compares Revolve Group LLC's net assets metrics with peer companies in the Internet Retail industry.
Industry Context
- Industry: Internet Retail
- Average net assets among peers: $29,623,842,493
- Average return on equity (ROE) among peers: 1.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Revolve Group LLC (RVLV) | $490.21 Million | 5.67% | 0.53x | $834.58 Million |
| Winamp Group SA (ALPET) | $935.38K | -109.07% | 1.55x | $13.13 Million |
| Amazon.com Inc (AMZN) | $285.97 Billion | 20.72% | 1.19x | $2.55 Trillion |
| Beyond, Inc. (BYON) | $129.22 Million | 6.85% | 1.92x | $541.91 Million |
| Baozun Inc (BZUN) | $6.13 Billion | 6.95% | 0.71x | $138.03 Million |
| Maplebear Inc. (CART) | $29.12 Million | 0.00% | 12.96x | $9.93 Billion |
| Chewy Inc (CHWY) | $497.90 Million | 44.75% | 6.22x | $4.13 Billion |
| Coupang LLC (CPNG) | $-3.53 Billion | 0.00% | 0.00x | $28.56 Billion |
| Dada Nexus Ltd (DADA) | $-7.19 Billion | 0.00% | 0.00x | $506.16 Million |
| DoorDash, Inc. Class A Common Stock (DASH) | $7.81 Billion | 1.57% | 0.64x | $67.36 Billion |
| eBay Inc (EBAY) | $6.40 Billion | 43.26% | 2.38x | $47.90 Billion |
About Revolve Group LLC
Revolve Group, Inc. operates as an online fashion retailer for millennial and generation z consumers in the United States and internationally. The company operates in two segments, REVOLVE and FWRD. It operates a platform that connects consumers and global fashion influencers, as well as emerging, established, and owned brands. The company offers apparel, footwear, beauty, accessories, and home p… Read more