Solaris Energy Infrastructure, Inc.
Solaris Energy Infrastructure, Inc. provides mobile and scalable equipment-based solutions for use in distributed power generation and management of raw materials used in the completion of oil and natural gas wells in the United States. The company operates in Solaris Power Solutions and Solaris Logistics Solutions segments. The Solaris Power Solutions segment offers configurable all-electric nat… Read more
Solaris Energy Infrastructure, Inc. (SEI) - Net Assets
Latest net assets as of September 2025: $859.00 Million USD
Based on the latest financial reports, Solaris Energy Infrastructure, Inc. (SEI) has net assets worth $859.00 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.57 Billion) and total liabilities ($708.09 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $859.00 Million |
| % of Total Assets | 54.81% |
| Annual Growth Rate | 28.98% |
| 5-Year Change | 111.34% |
| 10-Year Change | N/A |
| Growth Volatility | 83.05 |
Solaris Energy Infrastructure, Inc. - Net Assets Trend (2015–2024)
This chart illustrates how Solaris Energy Infrastructure, Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Solaris Energy Infrastructure, Inc. (2015–2024)
The table below shows the annual net assets of Solaris Energy Infrastructure, Inc. from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $666.73 Million | +111.27% |
| 2023-12-31 | $315.58 Million | -0.49% |
| 2022-12-31 | $317.13 Million | +6.46% |
| 2021-12-31 | $297.88 Million | -5.58% |
| 2020-12-31 | $315.48 Million | -22.99% |
| 2019-12-31 | $409.66 Million | +20.18% |
| 2018-12-31 | $340.88 Million | +34.08% |
| 2017-12-31 | $254.24 Million | +256.35% |
| 2016-12-31 | $71.35 Million | +5.75% |
| 2015-12-31 | $67.47 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Solaris Energy Infrastructure, Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1838800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $17.66 Million | 4.97% |
| Common Stock | $359.00K | 0.10% |
| Other Components | $337.60 Million | 94.93% |
| Total Equity | $355.62 Million | 100.00% |
Solaris Energy Infrastructure, Inc. Competitors by Market Cap
The table below lists competitors of Solaris Energy Infrastructure, Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Applied Opt
NASDAQ:AAOI
|
$2.97 Billion |
|
Air China Limited
PINK:AICAF
|
$2.97 Billion |
|
Axiata Group Bhd
KLSE:6888
|
$2.97 Billion |
|
Aedifica SA
PINK:AEDFF
|
$2.97 Billion |
|
Far Eastern New Century Corp
TW:1402
|
$2.96 Billion |
|
Meiko Electronics Co. Ltd
F:MEC
|
$2.96 Billion |
|
Gruma SAB de CV
OTCGREY:GPAGF
|
$2.96 Billion |
|
INDIVIOR PLC DL 050
F:2IVB
|
$2.96 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Solaris Energy Infrastructure, Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 205,983,000 to 355,621,000, a change of 149,638,000 (72.6%).
- Net income of 15,808,000 contributed positively to equity growth.
- Dividend payments of 14,600,000 reduced retained earnings.
- Share repurchases of 9,787,000 reduced equity.
- New share issuances of 160,875,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $15.81 Million | +4.45% |
| Dividends Paid | $14.60 Million | -4.11% |
| Share Repurchases | $9.79 Million | -2.75% |
| Share Issuances | $160.88 Million | +45.24% |
| Other Changes | $-2.66 Million | -0.75% |
| Total Change | $- | 72.65% |
Book Value vs Market Value Analysis
This analysis compares Solaris Energy Infrastructure, Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.64x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 10.26x to 5.64x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | $6.68 | $68.56 | x |
| 2016-12-31 | $7.06 | $68.56 | x |
| 2017-12-31 | $9.36 | $68.56 | x |
| 2018-12-31 | $7.68 | $68.56 | x |
| 2019-12-31 | $8.74 | $68.56 | x |
| 2020-12-31 | $6.96 | $68.56 | x |
| 2021-12-31 | $6.60 | $68.56 | x |
| 2022-12-31 | $6.85 | $68.56 | x |
| 2023-12-31 | $6.94 | $68.56 | x |
| 2024-12-31 | $12.16 | $68.56 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Solaris Energy Infrastructure, Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.05%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 3.16x
- Recent ROE (4.45%) is below the historical average (6.06%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -3.68% | -6.19% | 0.22x | 2.64x | $-15.51 Million |
| 2018 | 21.38% | 21.52% | 0.43x | 2.31x | $22.59 Million |
| 2019 | 19.71% | 21.52% | 0.48x | 1.91x | $25.62 Million |
| 2020 | -14.58% | -28.49% | 0.25x | 2.05x | $-49.47 Million |
| 2021 | -0.43% | -0.55% | 0.39x | 2.00x | $-21.18 Million |
| 2022 | 9.81% | 6.61% | 0.69x | 2.14x | $-413.50K |
| 2023 | 11.81% | 8.31% | 0.63x | 2.27x | $3.74 Million |
| 2024 | 4.45% | 5.05% | 0.28x | 3.16x | $-19.75 Million |
Industry Comparison
This section compares Solaris Energy Infrastructure, Inc.'s net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $2,886,529,899
- Average return on equity (ROE) among peers: -10.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Solaris Energy Infrastructure, Inc. (SEI) | $859.00 Million | -3.68% | 0.82x | $2.96 Billion |
| ProFrac Holding Corp. (ACDC) | $1.33 Billion | -7.35% | 1.31x | $216.46 Million |
| Atlas Energy Solutions Inc. (AESI) | $338.70 Million | 1.26% | 0.61x | $1.29 Billion |
| Akastor ASA (AKKVF) | $4.32 Billion | -7.46% | 1.09x | $54.21 Million |
| Andatee China Marine Fuel Services (AMCF) | $59.95 Million | -1.69% | 3.89x | $0.96 |
| Archrock Inc (AROC) | $1.82 Billion | -30.24% | 1.91x | $6.07 Billion |
| Anton Oilfield Services Group (ATONY) | $2.69 Billion | 8.25% | 1.69x | $381.63 Million |
| Auri Inc (AURI) | $-2.36 Million | 0.00% | 0.00x | $1.86 |
| Baker Hughes Co (BKR) | $18.27 Billion | -54.42% | 1.08x | $56.68 Billion |
| Kbridge Energy Corp (BMMCF) | $-176.86K | 0.00% | 0.00x | $880.54 |
| Bri-Chem Corp (BRYFF) | $47.17 Million | -17.76% | 1.79x | $4.32 Million |