Solaris Energy Infrastructure, Inc. (SEI) - Net Assets
Based on the latest financial reports, Solaris Energy Infrastructure, Inc. (SEI) has net assets worth $1.10 Billion USD as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.00 Billion) and total liabilities ($1.89 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how large is Solaris Energy Infrastructure, Inc.'s balance sheet for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.10 Billion |
| % of Total Assets | 36.87% |
| Annual Growth Rate | 28.48% |
| 5-Year Change | 177.72% |
| 10-Year Change | 1059.49% |
| Growth Volatility | 79.04 |
Solaris Energy Infrastructure, Inc. - Net Assets Trend (2015–2025)
This chart illustrates how Solaris Energy Infrastructure, Inc.'s net assets have evolved over time, based on quarterly financial data. Check how tangible is Solaris Energy Infrastructure, Inc.'s equity to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Solaris Energy Infrastructure, Inc. (2015–2025)
The table below shows the annual net assets of Solaris Energy Infrastructure, Inc. from 2015 to 2025. For live valuation and market cap data, see Solaris Energy Infrastructure, Inc. stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $827.25 Million | +24.08% |
| 2024-12-31 | $666.73 Million | +111.27% |
| 2023-12-31 | $315.58 Million | -0.49% |
| 2022-12-31 | $317.13 Million | +6.46% |
| 2021-12-31 | $297.88 Million | -5.58% |
| 2020-12-31 | $315.48 Million | -22.99% |
| 2019-12-31 | $409.66 Million | +20.18% |
| 2018-12-31 | $340.88 Million | +34.08% |
| 2017-12-31 | $254.24 Million | +256.35% |
| 2016-12-31 | $71.35 Million | +5.75% |
| 2015-12-31 | $67.47 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Solaris Energy Infrastructure, Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2679800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $26.07 Million | 4.62% |
| Common Stock | $510.00K | 0.09% |
| Other Components | $537.75 Million | 95.29% |
| Total Equity | $564.34 Million | 100.00% |
Solaris Energy Infrastructure, Inc. Competitors by Market Cap
The table below lists competitors of Solaris Energy Infrastructure, Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wynn Macau Limited
F:8WY
|
$3.25 Billion |
|
LG Display Co. Ltd
F:LGA
|
$3.25 Billion |
|
China First Heavy Industries
SHG:601106
|
$3.25 Billion |
|
HBIS Co Ltd
SHE:000709
|
$3.25 Billion |
|
H B Fuller Company
NYSE:FUL
|
$3.25 Billion |
|
Guosheng Financial Holding Inc
SHE:002670
|
$3.25 Billion |
|
Navan, Inc. Class A Common Stock
NASDAQ:NAVN
|
$3.24 Billion |
|
TISCO Financial Group Public Company Limited
BK:TISCO
|
$3.24 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Solaris Energy Infrastructure, Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 355,621,000 to 564,338,000, a change of 208,717,000 (58.7%).
- Net income of 30,169,000 contributed positively to equity growth.
- Dividend payments of 21,759,000 reduced retained earnings.
- Other factors increased equity by 200,307,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $30.17 Million | +5.35% |
| Dividends Paid | $21.76 Million | -3.86% |
| Other Changes | $200.31 Million | +35.49% |
| Total Change | $- | 58.69% |
Book Value vs Market Value Analysis
This analysis compares Solaris Energy Infrastructure, Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.88x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8.32x to 4.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | $6.68 | $55.57 | x |
| 2016-12-31 | $7.06 | $55.57 | x |
| 2017-12-31 | $9.36 | $55.57 | x |
| 2018-12-31 | $7.68 | $55.57 | x |
| 2019-12-31 | $8.74 | $55.57 | x |
| 2020-12-31 | $6.96 | $55.57 | x |
| 2021-12-31 | $6.60 | $55.57 | x |
| 2022-12-31 | $6.85 | $55.57 | x |
| 2023-12-31 | $6.94 | $55.57 | x |
| 2024-12-31 | $12.16 | $55.57 | x |
| 2025-12-31 | $11.40 | $55.57 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Solaris Energy Infrastructure, Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.35%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.85%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 3.80x
- Recent ROE (5.35%) is below the historical average (5.98%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -3.68% | -6.19% | 0.22x | 2.64x | $-15.51 Million |
| 2018 | 21.38% | 21.52% | 0.43x | 2.31x | $22.59 Million |
| 2019 | 19.71% | 21.52% | 0.48x | 1.91x | $25.62 Million |
| 2020 | -14.58% | -28.49% | 0.25x | 2.05x | $-49.47 Million |
| 2021 | -0.43% | -0.55% | 0.39x | 2.00x | $-21.18 Million |
| 2022 | 9.81% | 6.61% | 0.69x | 2.14x | $-413.50K |
| 2023 | 11.81% | 8.31% | 0.63x | 2.27x | $3.74 Million |
| 2024 | 4.45% | 5.05% | 0.28x | 3.16x | $-19.75 Million |
| 2025 | 5.35% | 4.85% | 0.29x | 3.80x | $-26.26 Million |
Industry Comparison
This section compares Solaris Energy Infrastructure, Inc.'s net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $2,058,893,016
- Average return on equity (ROE) among peers: 4.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Solaris Energy Infrastructure, Inc. (SEI) | $1.10 Billion | -3.68% | 1.71x | $3.25 Billion |
| ProFrac Holding Corp. (ACDC) | $176.81 Million | -1.24% | 2.26x | $814.82 Million |
| Atlas Energy Solutions Inc. (AESI) | $1.21 Billion | -4.16% | 0.84x | $1.33 Billion |
| Archrock Inc (AROC) | $1.49 Billion | 21.61% | 1.92x | $5.95 Billion |
| Baker Hughes Co (BKR) | $14.53 Billion | -4.14% | 1.35x | $54.04 Billion |
| ChampionX Corporation (CHX) | $1.64 Billion | 3.14% | 0.21x | $4.94 Billion |
| Core Laboratories NV (CLB) | $161.00 Million | 12.25% | 2.61x | $504.76 Million |
| Drilling Tools International Corp. (DTI) | $122.87 Million | -3.06% | 0.81x | $81.14 Million |
| Dawson Geophysical Company (DWSN) | $35.04 Million | 23.15% | 0.61x | $137.56 Million |
| Enerflex Ltd. (EFXT) | $931.66 Million | 5.63% | 0.52x | $2.68 Billion |
| Forum Energy Technologies Inc (FET) | $291.14 Million | -3.32% | 1.58x | $598.68 Million |
About Solaris Energy Infrastructure, Inc.
Solaris Energy Infrastructure, Inc. provides modular and scalable equipment-based solutions for power generation, control and distribution, and management of raw materials used in the completion of oil and natural gas wells in the United States. It operates in Solaris Power Solutions and Solaris Logistics Solutions segments. The Solaris Power Solutions segment delivers power generation, control, … Read more