Scotts Miracle-Gro Company
The Scotts Miracle-Gro Company, together with its subsidiaries, engages in the manufacture, marketing, and sale of products for lawn, garden care, and indoor and hydroponic gardening in the United States and internationally. The company provides lawn care products, comprising lawn fertilizers, clover and grass seed products, spreaders, and other durable products, as well as lawn-related weed, pes… Read more
Scotts Miracle-Gro Company (SMG) - Net Assets
Latest net assets as of September 2025: $-357.50 Million USD
Based on the latest financial reports, Scotts Miracle-Gro Company (SMG) has net assets worth $-357.50 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.74 Billion) and total liabilities ($3.10 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-357.50 Million |
| % of Total Assets | -13.04% |
| Annual Growth Rate | N/A |
| 5-Year Change | -135.28% |
| 10-Year Change | -148.96% |
| Growth Volatility | 63.9 |
Scotts Miracle-Gro Company - Net Assets Trend (1990–2025)
This chart illustrates how Scotts Miracle-Gro Company's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Scotts Miracle-Gro Company (1990–2025)
The table below shows the annual net assets of Scotts Miracle-Gro Company from 1990 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | $-357.50 Million | +8.47% |
| 2024-09-30 | $-390.60 Million | -46.13% |
| 2023-09-30 | $-267.30 Million | -280.97% |
| 2022-09-30 | $147.70 Million | -85.42% |
| 2021-09-30 | $1.01 Billion | +44.16% |
| 2020-09-30 | $702.90 Million | -2.81% |
| 2019-09-30 | $723.20 Million | +101.11% |
| 2018-09-30 | $359.60 Million | -45.66% |
| 2017-09-30 | $661.70 Million | -9.38% |
| 2016-09-30 | $730.20 Million | +15.34% |
| 2015-09-30 | $633.10 Million | +11.62% |
| 2014-09-30 | $567.20 Million | -20.17% |
| 2013-09-30 | $710.50 Million | +18.04% |
| 2012-09-30 | $601.90 Million | +7.52% |
| 2011-09-30 | $559.80 Million | -26.78% |
| 2010-09-30 | $764.50 Million | +30.80% |
| 2009-09-30 | $584.50 Million | +33.84% |
| 2008-09-30 | $436.70 Million | -8.89% |
| 2007-09-30 | $479.30 Million | -55.69% |
| 2006-09-30 | $1.08 Billion | +5.41% |
| 2005-09-30 | $1.03 Billion | +17.33% |
| 2004-09-30 | $874.60 Million | +20.10% |
| 2003-09-30 | $728.20 Million | +22.61% |
| 2002-09-30 | $593.90 Million | +17.33% |
| 2001-09-30 | $506.20 Million | +5.92% |
| 2000-09-30 | $477.90 Million | +7.81% |
| 1999-09-30 | $443.30 Million | +9.75% |
| 1998-09-30 | $403.90 Million | +3.75% |
| 1997-09-30 | $389.30 Million | +6.86% |
| 1996-09-30 | $364.30 Million | -5.03% |
| 1995-09-30 | $383.60 Million | +128.06% |
| 1994-09-30 | $168.20 Million | +17.62% |
| 1993-09-30 | $143.00 Million | -18.70% |
| 1992-09-30 | $175.90 Million | +176000.00% |
| 1991-09-30 | $-100.00K | +97.62% |
| 1990-09-30 | $-4.20 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Scotts Miracle-Gro Company's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 32670000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $294.70 Million | % |
| Common Stock | $351.60 Million | % |
| Other Comprehensive Income | $-109.70 Million | % |
| Total Equity | $-357.50 Million | 100.00% |
Scotts Miracle-Gro Company Competitors by Market Cap
The table below lists competitors of Scotts Miracle-Gro Company ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhejiang CFMoto Power Co Ltd
SHG:603129
|
$2.76 Billion |
|
Immunitybio Inc
NASDAQ:IBRX
|
$2.76 Billion |
|
Marui Group Co. Ltd
F:MUI
|
$2.77 Billion |
|
La Française des Jeux Société anonyme
VI:FDJ
|
$2.77 Billion |
|
HMT(Xiamen)New Technical
SHG:603306
|
$2.76 Billion |
|
First Interstate BancSystem Inc
NASDAQ:FIBK
|
$2.76 Billion |
|
Denali Therapeutics Inc
NASDAQ:DNLI
|
$2.76 Billion |
|
Jiangxi Lianchuang Opto-electronic Science & Technology Co Ltd
SHG:600363
|
$2.76 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Scotts Miracle-Gro Company's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -390,600,000 to -357,500,000, a change of 33,100,000.
- Net income of 145,200,000 contributed positively to equity growth.
- Dividend payments of 154,300,000 reduced retained earnings.
- Share repurchases of 18,400,000 reduced equity.
- Other comprehensive income decreased equity by 2,400,000.
- Other factors increased equity by 63,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $145.20 Million | +40.62% |
| Dividends Paid | $154.30 Million | -43.16% |
| Share Repurchases | $18.40 Million | -5.15% |
| Other Comprehensive Income | $-2.40 Million | -0.67% |
| Other Changes | $63.00 Million | +17.62% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Scotts Miracle-Gro Company's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1990-09-30 | $-0.08 | $62.25 | x |
| 1991-09-30 | $0.00 | $62.25 | x |
| 1992-09-30 | $4.90 | $62.25 | x |
| 1993-09-30 | $3.67 | $62.25 | x |
| 1994-09-30 | $4.47 | $62.25 | x |
| 1995-09-30 | $8.48 | $62.25 | x |
| 1996-09-30 | $6.76 | $62.25 | x |
| 1997-09-30 | $7.22 | $62.25 | x |
| 1998-09-30 | $6.67 | $62.25 | x |
| 1999-09-30 | $7.27 | $62.25 | x |
| 2000-09-30 | $8.07 | $62.25 | x |
| 2001-09-30 | $8.16 | $62.25 | x |
| 2002-09-30 | $9.37 | $62.25 | x |
| 2003-09-30 | $11.36 | $62.25 | x |
| 2004-09-30 | $13.18 | $62.25 | x |
| 2005-09-30 | $15.00 | $62.25 | x |
| 2006-09-30 | $15.57 | $62.25 | x |
| 2007-09-30 | $7.14 | $62.25 | x |
| 2008-09-30 | $6.77 | $62.25 | x |
| 2009-09-30 | $8.85 | $62.25 | x |
| 2010-09-30 | $11.31 | $62.25 | x |
| 2011-09-30 | $8.46 | $62.25 | x |
| 2012-09-30 | $9.69 | $62.25 | x |
| 2013-09-30 | $11.35 | $62.25 | x |
| 2014-09-30 | $9.05 | $62.25 | x |
| 2015-09-30 | $10.18 | $62.25 | x |
| 2016-09-30 | $11.78 | $62.25 | x |
| 2017-09-30 | $10.99 | $62.25 | x |
| 2018-09-30 | $6.30 | $62.25 | x |
| 2019-09-30 | $12.85 | $62.25 | x |
| 2020-09-30 | $12.25 | $62.25 | x |
| 2021-09-30 | $17.72 | $62.25 | x |
| 2022-09-30 | $2.66 | $62.25 | x |
| 2023-09-30 | $-4.77 | $62.25 | x |
| 2024-09-30 | $-6.88 | $62.25 | x |
| 2025-09-30 | $-6.09 | $62.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Scotts Miracle-Gro Company utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.25%
- • Asset Turnover: 1.24x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (8.74%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1990 | 0.00% | -1.97% | 1.30x | 0.00x | $-6.48 Million |
| 1991 | 0.00% | 0.44% | 1.49x | 0.00x | $1.71 Million |
| 1992 | 8.87% | 3.78% | 1.54x | 1.53x | $-1.99 Million |
| 1993 | 5.45% | 1.67% | 1.45x | 2.25x | $-6.50 Million |
| 1994 | 13.61% | 3.78% | 1.15x | 3.14x | $6.08 Million |
| 1995 | 6.54% | 3.43% | 0.91x | 2.10x | $-13.26 Million |
| 1996 | -0.69% | -0.33% | 1.03x | 2.01x | $-38.93 Million |
| 1997 | 10.15% | 4.38% | 1.14x | 2.02x | $570.00K |
| 1998 | 8.99% | 3.26% | 1.08x | 2.56x | $-4.09 Million |
| 1999 | 14.26% | 3.83% | 0.93x | 3.99x | $18.87 Million |
| 2000 | 15.30% | 4.14% | 1.00x | 3.69x | $25.31 Million |
| 2001 | 3.06% | 0.89% | 0.95x | 3.64x | $-35.12 Million |
| 2002 | 13.89% | 4.69% | 0.93x | 3.20x | $23.11 Million |
| 2003 | 14.25% | 5.43% | 0.94x | 2.78x | $30.98 Million |
| 2004 | 11.54% | 4.95% | 1.00x | 2.34x | $13.44 Million |
| 2005 | 9.80% | 4.25% | 1.17x | 1.97x | $-2.02 Million |
| 2006 | 12.27% | 4.92% | 1.22x | 2.05x | $24.53 Million |
| 2007 | 23.66% | 3.95% | 1.26x | 4.75x | $65.47 Million |
| 2008 | -2.50% | -0.37% | 1.38x | 4.94x | $-54.57 Million |
| 2009 | 26.23% | 5.14% | 1.34x | 3.80x | $94.85 Million |
| 2010 | 26.70% | 6.50% | 1.45x | 2.83x | $127.65 Million |
| 2011 | 29.99% | 5.92% | 1.39x | 3.64x | $111.92 Million |
| 2012 | 17.69% | 3.77% | 1.36x | 3.45x | $46.31 Million |
| 2013 | 22.67% | 5.72% | 1.45x | 2.73x | $90.05 Million |
| 2014 | 29.35% | 5.86% | 1.38x | 3.63x | $109.78 Million |
| 2015 | 25.24% | 5.30% | 1.19x | 3.99x | $96.49 Million |
| 2016 | 43.86% | 11.29% | 1.01x | 3.85x | $247.28 Million |
| 2017 | 32.99% | 8.26% | 0.96x | 4.15x | $152.13 Million |
| 2018 | 17.71% | 2.39% | 0.87x | 8.49x | $27.74 Million |
| 2019 | 63.70% | 14.60% | 1.04x | 4.19x | $388.38 Million |
| 2020 | 55.57% | 9.38% | 1.22x | 4.85x | $317.68 Million |
| 2021 | 50.58% | 10.41% | 1.03x | 4.74x | $411.17 Million |
| 2022 | -296.21% | -11.15% | 0.91x | 29.09x | $-452.27 Million |
| 2023 | 0.00% | -10.70% | 1.04x | 0.00x | $-353.37 Million |
| 2024 | 0.00% | -0.98% | 1.24x | 0.00x | $4.16 Million |
| 2025 | 0.00% | 4.25% | 1.24x | 0.00x | $180.95 Million |
Industry Comparison
This section compares Scotts Miracle-Gro Company's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $1,234,454,915
- Average return on equity (ROE) among peers: -88.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Scotts Miracle-Gro Company (SMG) | $-357.50 Million | 0.00% | N/A | $2.76 Billion |
| Argo Living Soils Corp (ARLSF) | $117.11K | -241.15% | 0.57x | $4.77 Million |
| American Vanguard Corporation (AVD) | $282.36 Million | 4.53% | 0.52x | $93.02 Million |
| Bee Vectoring Technologies International Inc (BEVVF) | $1.82 Million | -170.52% | 0.16x | $47.51K |
| Benson Hill, Inc. Common Stock (BHIL) | $86.04 Million | -134.02% | 2.19x | $178.85K |
| BHILW (BHILW) | $86.04 Million | -134.02% | 2.19x | $286.16K |
| Bioceres Crop Solutions Corp (BIOX) | $351.38 Million | 0.92% | 1.43x | $16.37 Million |
| CO2 Gro Inc (BLONF) | $577.93K | -224.34% | 1.65x | $154.65K |
| China BlueChemical Ltd (CBLUF) | $7.05 Billion | 23.77% | 0.29x | $484.41 Million |
| CF Industries Holdings Inc (CF) | $4.39 Billion | 15.96% | 1.90x | $15.33 Billion |
| China Green Agriculture Inc (CGA) | $100.10 Million | -28.38% | 0.63x | $14.93 Million |