Tempur Sealy International Inc
Tempur Sealy International, Inc., together with its subsidiaries, designs, manufactures, distributes, and retails bedding products in the United States and internationally. It provides mattresses, foundations and adjustable foundations, and adjustable bases, as well as other products comprising pillows, mattress covers, sheets, cushions, and various other accessories and comfort products under th… Read more
Tempur Sealy International Inc (TPX) - Net Assets
Latest net assets as of December 2024: $568.30 Million USD
Based on the latest financial reports, Tempur Sealy International Inc (TPX) has net assets worth $568.30 Million USD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($5.98 Billion) and total liabilities ($5.41 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $568.30 Million |
| % of Total Assets | 9.5% |
| Annual Growth Rate | 11.84% |
| 5-Year Change | -7.49% |
| 10-Year Change | 64.48% |
| Growth Volatility | 162.46 |
Tempur Sealy International Inc - Net Assets Trend (2001–2023)
This chart illustrates how Tempur Sealy International Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Tempur Sealy International Inc (2001–2023)
The table below shows the annual net assets of Tempur Sealy International Inc from 2001 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | $333.40 Million | +2810.57% |
| 2022-12-31 | $-12.30 Million | -104.17% |
| 2021-12-31 | $295.00 Million | -41.54% |
| 2020-12-31 | $504.60 Million | +40.01% |
| 2019-12-31 | $360.40 Million | +65.70% |
| 2018-12-31 | $217.50 Million | +85.11% |
| 2017-12-31 | $117.50 Million | +1063.11% |
| 2016-12-31 | $-12.20 Million | -104.20% |
| 2015-12-31 | $290.20 Million | +43.17% |
| 2014-12-31 | $202.70 Million | +77.81% |
| 2013-12-31 | $114.00 Million | +411.21% |
| 2012-12-31 | $22.30 Million | -27.58% |
| 2011-12-31 | $30.79 Million | -75.57% |
| 2010-12-31 | $126.03 Million | -26.85% |
| 2009-12-31 | $172.29 Million | +137.83% |
| 2008-12-31 | $72.44 Million | +50.49% |
| 2007-12-31 | $48.14 Million | -77.44% |
| 2006-12-31 | $213.35 Million | -5.74% |
| 2005-12-31 | $226.33 Million | +5.95% |
| 2004-12-31 | $213.62 Million | +74.09% |
| 2003-12-31 | $122.71 Million | -35.92% |
| 2002-12-31 | $191.50 Million | +574.06% |
| 2001-12-31 | $28.41 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Tempur Sealy International Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 327920000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $3.28 Billion | 1013.98% |
| Common Stock | $2.80 Million | 0.87% |
| Other Comprehensive Income | $-136.70 Million | -42.27% |
| Total Equity | $323.40 Million | 100.00% |
Tempur Sealy International Inc Competitors by Market Cap
The table below lists competitors of Tempur Sealy International Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Aramark Holdings
NYSE:ARMK
|
$10.51 Billion |
|
The Sage Group plc
PINK:SGPYY
|
$10.52 Billion |
|
China Minsheng Banking Corp. Ltd
F:GHFH
|
$10.53 Billion |
|
International Consolidated Airlines Group S.A.
PINK:BABWF
|
$10.53 Billion |
|
Poly Real Estate Group Co Ltd
SHG:600048
|
$10.51 Billion |
|
Great-West Lifeco Inc
PINK:GWLIF
|
$10.50 Billion |
|
Sinopac Financial Holdings Co Ltd
TW:2890
|
$10.49 Billion |
|
Ambev S.A.
SA:ABEV3
|
$10.48 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tempur Sealy International Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from -22,100,000 to 323,400,000, a change of 345,500,000.
- Net income of 368,100,000 contributed positively to equity growth.
- Dividend payments of 77,700,000 reduced retained earnings.
- Share repurchases of 36,000,000 reduced equity.
- Other comprehensive income increased equity by 40,200,000.
- Other factors increased equity by 50,900,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $368.10 Million | +113.82% |
| Dividends Paid | $77.70 Million | -24.03% |
| Share Repurchases | $36.00 Million | -11.13% |
| Other Comprehensive Income | $40.20 Million | +12.43% |
| Other Changes | $50.90 Million | +15.74% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Tempur Sealy International Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 37.71x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 667.86x to 37.71x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | $0.10 | $68.78 | x |
| 2001-12-31 | $0.04 | $68.78 | x |
| 2002-12-31 | $0.52 | $68.78 | x |
| 2003-12-31 | $0.32 | $68.78 | x |
| 2004-12-31 | $0.52 | $68.78 | x |
| 2005-12-31 | $0.55 | $68.78 | x |
| 2006-12-31 | $0.61 | $68.78 | x |
| 2007-12-31 | $0.15 | $68.78 | x |
| 2008-12-31 | $0.24 | $68.78 | x |
| 2009-12-31 | $0.57 | $68.78 | x |
| 2010-12-31 | $0.43 | $68.78 | x |
| 2011-12-31 | $0.11 | $68.78 | x |
| 2012-12-31 | $0.09 | $68.78 | x |
| 2013-12-31 | $0.46 | $68.78 | x |
| 2014-12-31 | $0.82 | $68.78 | x |
| 2015-12-31 | $1.16 | $68.78 | x |
| 2016-12-31 | $-0.06 | $68.78 | x |
| 2017-12-31 | $0.54 | $68.78 | x |
| 2018-12-31 | $0.97 | $68.78 | x |
| 2019-12-31 | $1.62 | $68.78 | x |
| 2020-12-31 | $2.37 | $68.78 | x |
| 2021-12-31 | $1.40 | $68.78 | x |
| 2022-12-31 | $-0.12 | $68.78 | x |
| 2023-12-31 | $1.82 | $68.78 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tempur Sealy International Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 113.82%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.47%
- • Asset Turnover: 1.08x
- • Equity Multiplier: 14.08x
- Recent ROE (113.82%) is below the historical average (116.30%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 32.89% | 7.77% | 1.12x | 3.77x | $8.75 Million |
| 2001 | 71.03% | 5.35% | 1.25x | 10.59x | $10.19 Million |
| 2002 | 8.72% | 5.60% | 0.46x | 3.39x | $-2.46 Million |
| 2003 | 30.62% | 7.84% | 0.77x | 5.06x | $25.30 Million |
| 2004 | 35.11% | 10.95% | 1.07x | 2.99x | $53.64 Million |
| 2005 | 43.89% | 11.87% | 1.19x | 3.10x | $76.70 Million |
| 2006 | 52.65% | 11.89% | 1.30x | 3.40x | $90.99 Million |
| 2007 | 293.86% | 12.78% | 1.37x | 16.75x | $136.65 Million |
| 2008 | 81.26% | 6.34% | 1.44x | 8.92x | $51.62 Million |
| 2009 | 49.33% | 10.23% | 1.29x | 3.73x | $67.76 Million |
| 2010 | 124.69% | 14.22% | 1.54x | 5.68x | $144.54 Million |
| 2011 | 713.22% | 15.49% | 1.71x | 26.91x | $216.53 Million |
| 2012 | 478.92% | 7.61% | 1.07x | 58.88x | $104.57 Million |
| 2013 | 64.91% | 3.00% | 0.90x | 23.95x | $62.60 Million |
| 2014 | 53.72% | 3.64% | 1.12x | 13.14x | $88.63 Million |
| 2015 | 25.33% | 2.33% | 1.19x | 9.15x | $44.48 Million |
| 2016 | 0.00% | 6.46% | 1.16x | 0.00x | $203.62 Million |
| 2017 | 129.96% | 5.54% | 1.02x | 22.93x | $140.95 Million |
| 2018 | 46.83% | 3.72% | 1.00x | 12.65x | $79.04 Million |
| 2019 | 52.71% | 6.10% | 1.01x | 8.52x | $153.55 Million |
| 2020 | 69.26% | 9.49% | 1.11x | 6.57x | $298.44 Million |
| 2021 | 218.51% | 12.67% | 1.14x | 15.13x | $595.92 Million |
| 2022 | 0.00% | 9.26% | 1.13x | 0.00x | $457.91 Million |
| 2023 | 113.82% | 7.47% | 1.08x | 14.08x | $335.76 Million |
Industry Comparison
This section compares Tempur Sealy International Inc's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $264,634,611
- Average return on equity (ROE) among peers: -5.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tempur Sealy International Inc (TPX) | $568.30 Million | 32.89% | 9.52x | $10.51 Billion |
| American Woodmark Corporation (AMWD) | $581.66 Million | 10.86% | 1.83x | $572.47 Million |
| Aterian Inc (ATER) | $224.23 Million | -105.26% | 0.40x | $3.15 Million |
| Applied UV, Inc. (AUVIQ) | $-1.42 Million | 0.00% | 0.00x | $467.00 |
| Bassett Furniture Industries (BSET) | $298.90 Million | 7.66% | 0.16x | $108.92 Million |
| Breville Group Limited (BVILF) | $150.22 Million | 15.03% | 0.59x | $2.02 Billion |
| Traeger Inc (COOK) | $291.35 Million | -28.97% | 1.95x | $117.97 Million |
| Crown Crafts Inc (CRWS) | $31.39 Million | 13.72% | 0.46x | $25.18 Million |
| Deer Consumer Prodct (DEER) | $-17.75K | 0.00% | 0.00x | $0.93 |
| De'Longhi S.p.A (DELHF) | $1.07 Billion | 17.33% | 0.99x | $1.30 Billion |
| Dyna Group International Inc (DGIX) | $4.10 Million | 13.94% | 0.59x | $7.42K |