Corporación Inmobiliaria Vesta, S.A.B de C.V. (VTMX) - Net Assets
Based on the latest financial reports, Corporación Inmobiliaria Vesta, S.A.B de C.V. (VTMX) has net assets worth $2.57 Billion USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.60 Billion) and total liabilities ($2.03 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check VTMX tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.57 Billion |
| % of Total Assets | 55.92% |
| Annual Growth Rate | 18.18% |
| 5-Year Change | 134.25% |
| 10-Year Change | 166.43% |
| Growth Volatility | 27.13 |
Corporación Inmobiliaria Vesta, S.A.B de C.V. - Net Assets Trend (2010–2024)
This chart illustrates how Corporación Inmobiliaria Vesta, S.A.B de C.V.'s net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Corporación Inmobiliaria Vesta, S.A.B d to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Corporación Inmobiliaria Vesta, S.A.B de C.V. (2010–2024)
The table below shows the annual net assets of Corporación Inmobiliaria Vesta, S.A.B de C.V. from 2010 to 2024. For live valuation and market cap data, see Corporación Inmobiliaria Vesta, S.A.B d (VTMX) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $2.60 Billion | +4.43% |
| 2023-12-31 | $2.49 Billion | +51.66% |
| 2022-12-31 | $1.64 Billion | +12.81% |
| 2021-12-31 | $1.45 Billion | +31.12% |
| 2020-12-31 | $1.11 Billion | -0.22% |
| 2019-12-31 | $1.11 Billion | +5.45% |
| 2018-12-31 | $1.05 Billion | +3.07% |
| 2017-12-31 | $1.02 Billion | +6.56% |
| 2016-12-31 | $959.38 Million | -1.58% |
| 2015-12-31 | $974.79 Million | +22.19% |
| 2014-12-31 | $797.74 Million | +1.03% |
| 2013-12-31 | $789.59 Million | +52.66% |
| 2012-12-31 | $517.23 Million | +95.50% |
| 2011-12-31 | $264.56 Million | +5.65% |
| 2010-12-31 | $250.41 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Corporación Inmobiliaria Vesta, S.A.B de C.V.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1238.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $1.15 Billion | 44.22% |
| Common Stock | $585.44 Million | 22.54% |
| Other Comprehensive Income | $-42.32 Million | -1.63% |
| Other Components | $905.65 Million | 34.87% |
| Total Equity | $2.60 Billion | 100.00% |
Corporación Inmobiliaria Vesta, S.A.B de C.V. Competitors by Market Cap
The table below lists competitors of Corporación Inmobiliaria Vesta, S.A.B de C.V. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
International Petroleum Corp
TO:IPCO
|
$2.64 Billion |
|
Bomin Electronics Co Ltd
SHG:603936
|
$2.64 Billion |
|
Shanghai Mechanical & Electrical Industry Co Ltd A
SHG:600835
|
$2.64 Billion |
|
China Huarong Asset Management Co. Ltd
F:CHE
|
$2.65 Billion |
|
ZIP Co Ltd
AU:ZIP
|
$2.64 Billion |
|
Almirall S.A.
MC:ALM
|
$2.63 Billion |
|
SVG Optronics Co Ltd
SHE:300331
|
$2.63 Billion |
|
President Securities Corp
TW:2855
|
$2.63 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Corporación Inmobiliaria Vesta, S.A.B de C.V.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,486,968,425 to 2,597,085,000, a change of 110,116,575 (4.4%).
- Net income of 222,426,000 contributed positively to equity growth.
- Dividend payments of 63,408,000 reduced retained earnings.
- Share repurchases of 43,984,000 reduced equity.
- Other comprehensive income decreased equity by 9,273,288.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $222.43 Million | +8.56% |
| Dividends Paid | $63.41 Million | -2.44% |
| Share Repurchases | $43.98 Million | -1.69% |
| Other Comprehensive Income | $-9.27 Million | -0.36% |
| Other Changes | $4.36 Million | +0.17% |
| Total Change | $- | 4.43% |
Book Value vs Market Value Analysis
This analysis compares Corporación Inmobiliaria Vesta, S.A.B de C.V.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.15x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.88x to 1.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | $11.75 | $33.85 | x |
| 2011-12-31 | $10.05 | $33.85 | x |
| 2012-12-31 | $17.46 | $33.85 | x |
| 2013-12-31 | $17.45 | $33.85 | x |
| 2014-12-31 | $15.72 | $33.85 | x |
| 2015-12-31 | $15.67 | $33.85 | x |
| 2016-12-31 | $15.22 | $33.85 | x |
| 2017-12-31 | $16.76 | $33.85 | x |
| 2018-12-31 | $17.57 | $33.85 | x |
| 2019-12-31 | $18.92 | $33.85 | x |
| 2020-12-31 | $19.33 | $33.85 | x |
| 2021-12-31 | $20.98 | $33.85 | x |
| 2022-12-31 | $23.62 | $33.85 | x |
| 2023-12-31 | $32.35 | $33.85 | x |
| 2024-12-31 | $29.40 | $33.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Corporación Inmobiliaria Vesta, S.A.B de C.V. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.56%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 88.51%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 1.52x
- Recent ROE (8.56%) is above the historical average (7.74%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | -2.99% | -14.89% | 0.08x | 2.58x | $-32.52 Million |
| 2011 | 5.02% | 26.46% | 0.07x | 2.56x | $-13.16 Million |
| 2012 | 7.90% | 78.75% | 0.06x | 1.78x | $-10.88 Million |
| 2013 | 11.33% | 152.82% | 0.05x | 1.55x | $10.47 Million |
| 2014 | 3.04% | 34.94% | 0.06x | 1.56x | $-55.55 Million |
| 2015 | -0.39% | -4.87% | 0.05x | 1.52x | $-101.30 Million |
| 2016 | 4.70% | 49.81% | 0.06x | 1.56x | $-50.86 Million |
| 2017 | 12.33% | 115.17% | 0.06x | 1.79x | $23.80 Million |
| 2018 | 8.83% | 70.14% | 0.07x | 1.89x | $-12.31 Million |
| 2019 | 12.11% | 93.24% | 0.07x | 1.88x | $23.50 Million |
| 2020 | 6.04% | 44.68% | 0.07x | 2.03x | $-43.91 Million |
| 2021 | 11.97% | 108.18% | 0.06x | 1.90x | $28.58 Million |
| 2022 | 14.86% | 136.85% | 0.06x | 1.80x | $79.65 Million |
| 2023 | 12.73% | 147.64% | 0.06x | 1.52x | $67.94 Million |
| 2024 | 8.56% | 88.51% | 0.06x | 1.52x | $-37.28 Million |
Industry Comparison
This section compares Corporación Inmobiliaria Vesta, S.A.B de C.V.'s net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $810,928,042
- Average return on equity (ROE) among peers: 4.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Corporación Inmobiliaria Vesta, S.A.B de C.V. (VTMX) | $2.57 Billion | -2.99% | 0.79x | $2.64 Billion |
| Alset Ehome International Inc (AEI) | $34.75 Million | -12.40% | 0.73x | $48.23 Million |
| AMREP Corporation (AXR) | $65.90 Million | 6.07% | 1.82x | $131.99 Million |
| Century Communities Inc (CCS) | $365.20 Million | 5.48% | 0.85x | $1.67 Billion |
| Forestar Group Inc (FOR) | $441.83 Million | 5.61% | 0.69x | $1.40 Billion |
| Five Point Holdings LLC (FPH) | $1.91 Billion | -0.02% | 0.55x | $370.72 Million |
| Howard Hughes Holdings Inc. (HHH) | $2.18 Billion | -3.19% | 0.39x | $3.88 Billion |
| JFB Construction Holdings Class A Common Stock (JFB) | $6.33 Million | 1.88% | 0.42x | $27.83 Million |
| Logistic Properties of the Americas (LPA) | $216.65 Million | 10.16% | 0.65x | $98.02 Million |
| Lead Real Estate Co., Ltd American Depositary Shares (LRE) | $2.20 Billion | 25.06% | 4.64x | $17.87 Million |
| Landsea Homes Corp (LSEA) | $688.35 Million | 4.25% | 1.14x | $411.79 Million |
About Corporación Inmobiliaria Vesta, S.A.B de C.V.
Corporación Inmobiliaria Vesta, S.A.B. de C.V., together with its subsidiaries, acquires, develops, manages, operates, and leases industrial buildings and distribution facilities in Mexico. Corporación Inmobiliaria Vesta, S.A.B. de C.V. was incorporated in 1996 and is headquartered in Mexico City, Mexico.