Wayfair Inc (W) - Net Assets
Based on the latest financial reports, Wayfair Inc (W) has net assets worth $-2.77 Billion USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.12 Billion) and total liabilities ($5.88 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Wayfair Inc liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-2.77 Billion |
| % of Total Assets | -88.83% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -1235.87% |
| Growth Volatility | 235.44 |
Wayfair Inc - Net Assets Trend (2012–2024)
This chart illustrates how Wayfair Inc's net assets have evolved over time, based on quarterly financial data. Also explore how large is Wayfair Inc's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Wayfair Inc (2012–2024)
The table below shows the annual net assets of Wayfair Inc from 2012 to 2024. For live valuation and market cap data, see Wayfair Inc market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-2.75 Billion | -1.77% |
| 2023-12-31 | $-2.71 Billion | -6.16% |
| 2022-12-31 | $-2.55 Billion | -57.50% |
| 2021-12-31 | $-1.62 Billion | -35.82% |
| 2020-12-31 | $-1.19 Billion | -26.24% |
| 2019-12-31 | $-944.21 Million | -185.50% |
| 2018-12-31 | $-330.72 Million | -584.31% |
| 2017-12-31 | $-48.33 Million | -160.88% |
| 2016-12-31 | $79.38 Million | -67.27% |
| 2015-12-31 | $242.54 Million | -20.62% |
| 2014-12-31 | $305.54 Million | +506.87% |
| 2013-12-31 | $50.35 Million | -22.55% |
| 2012-12-31 | $65.01 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Wayfair Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 435914700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $125.46K | % |
| Other Comprehensive Income | $4.00 Million | % |
| Other Components | $1.75 Billion | % |
| Total Equity | $-2.75 Billion | 100.00% |
Wayfair Inc Competitors by Market Cap
The table below lists competitors of Wayfair Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NOV Inc.
NYSE:NOV
|
$7.00 Billion |
|
Corporacion Acciona Energias Renovables SA
MC:ANE
|
$7.01 Billion |
|
Vicor Corporation
NASDAQ:VICR
|
$7.01 Billion |
|
Cencosud
SN:CENCOSUD
|
$7.01 Billion |
|
Hexcel Corporation
NYSE:HXL
|
$7.00 Billion |
|
Enersys
NYSE:ENS
|
$7.00 Billion |
|
Middleby Corp
NASDAQ:MIDD
|
$7.00 Billion |
|
Paramount Global Class B
NASDAQ:PARA
|
$6.99 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wayfair Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -2,707,000,000 to -2,755,000,000, a change of -48,000,000.
- Net loss of 492,000,000 reduced equity.
- Other comprehensive income increased equity by 9,000,000.
- Other factors increased equity by 435,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-492.00 Million | -17.86% |
| Other Comprehensive Income | $9.00 Million | +0.33% |
| Other Changes | $435.00 Million | +15.79% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Wayfair Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | $1.58 | $65.50 | x |
| 2013-12-31 | $0.72 | $65.50 | x |
| 2014-12-31 | $3.74 | $65.50 | x |
| 2015-12-31 | $2.90 | $65.50 | x |
| 2016-12-31 | $0.93 | $65.50 | x |
| 2017-12-31 | $-0.56 | $65.50 | x |
| 2018-12-31 | $-3.70 | $65.50 | x |
| 2019-12-31 | $-10.24 | $65.50 | x |
| 2020-12-31 | $-12.00 | $65.50 | x |
| 2021-12-31 | $-15.57 | $65.50 | x |
| 2022-12-31 | $-24.06 | $65.50 | x |
| 2023-12-31 | $-23.75 | $65.50 | x |
| 2024-12-31 | $-22.40 | $65.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wayfair Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.15%
- • Asset Turnover: 3.43x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-29.88%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -32.39% | -3.50% | 3.67x | 2.52x | $-27.56 Million |
| 2013 | -30.84% | -1.70% | 4.67x | 3.90x | $-20.56 Million |
| 2014 | -48.47% | -11.23% | 2.37x | 1.82x | $-178.65 Million |
| 2015 | -31.93% | -3.44% | 3.24x | 2.86x | $-101.70 Million |
| 2016 | -244.85% | -5.75% | 4.44x | 9.59x | $-202.31 Million |
| 2017 | 0.00% | -5.18% | 3.89x | 0.00x | $-239.78 Million |
| 2018 | 0.00% | -7.44% | 3.59x | 0.00x | $-471.01 Million |
| 2019 | 0.00% | -10.79% | 3.09x | 0.00x | $-890.16 Million |
| 2020 | 0.00% | 1.31% | 3.10x | 0.00x | $304.20 Million |
| 2021 | 0.00% | -0.96% | 3.00x | 0.00x | $30.90 Million |
| 2022 | 0.00% | -10.89% | 3.41x | 0.00x | $-1.08 Billion |
| 2023 | 0.00% | -6.15% | 3.46x | 0.00x | $-467.30 Million |
| 2024 | 0.00% | -4.15% | 3.43x | 0.00x | $-216.50 Million |
Industry Comparison
This section compares Wayfair Inc's net assets metrics with peer companies in the Internet Retail industry.
Industry Context
- Industry: Internet Retail
- Average net assets among peers: $7,541,565,044
- Average return on equity (ROE) among peers: 6.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wayfair Inc (W) | $-2.77 Billion | -32.39% | N/A | $7.00 Billion |
| Winamp Group SA (ALPET) | $3.19 Million | -19.36% | 0.11x | $13.13 Million |
| Amazon.com Inc (AMZN) | $62.06 Billion | 18.67% | 2.63x | $2.51 Trillion |
| Beyond, Inc. (BYON) | $54.91 Million | -21.03% | 0.78x | $541.91 Million |
| Baozun Inc (BZUN) | $5.78 Billion | -3.20% | 0.77x | $138.03 Million |
| Maplebear Inc. (CART) | $50.26 Million | 5.87% | 8.45x | $10.15 Billion |
| Chewy Inc (CHWY) | $-403.97 Million | 0.00% | 0.00x | $6.09 Billion |
| Coupang LLC (CPNG) | $4.10 Billion | 3.75% | 2.74x | $33.89 Billion |
| Dada Nexus Ltd (DADA) | $-7.19 Billion | 0.00% | 0.00x | $506.16 Million |
| DoorDash, Inc. Class A Common Stock (DASH) | $1.18 Billion | -56.43% | 0.47x | $69.45 Billion |
| eBay Inc (EBAY) | $9.78 Billion | 139.17% | 1.72x | $39.55 Billion |
About Wayfair Inc
Wayfair Inc. engages in the e-commerce business in the United States and internationally. It offers online selections of furniture, décor, housewares, and home improvement products through its sites comprising Wayfair, Joss & Main, AllModern, Birch Lane, Perigold, and Wayfair Professional. The company offers its products under the Three Posts and Mercury Row brands. Wayfair Inc. was founded in 20… Read more