Expro Group Holdings NV (XPRO) - Net Assets
Based on the latest financial reports, Expro Group Holdings NV (XPRO) has net assets worth $1.52 Billion USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.31 Billion) and total liabilities ($788.08 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Expro Group Holdings NV to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.52 Billion |
| % of Total Assets | 65.81% |
| Annual Growth Rate | 6.38% |
| 5-Year Change | 143.71% |
| 10-Year Change | 2.71% |
| Growth Volatility | 35.96 |
Expro Group Holdings NV - Net Assets Trend (2011–2024)
This chart illustrates how Expro Group Holdings NV's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Expro Group Holdings NV for the complete picture of this company's asset base.
Annual Net Assets for Expro Group Holdings NV (2011–2024)
The table below shows the annual net assets of Expro Group Holdings NV from 2011 to 2024. For live valuation and market cap data, see Expro Group Holdings NV market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.49 Billion | +15.09% |
| 2023-12-31 | $1.30 Billion | +0.78% |
| 2022-12-31 | $1.29 Billion | -0.90% |
| 2021-12-31 | $1.30 Billion | +112.03% |
| 2020-12-31 | $611.98 Million | -24.47% |
| 2019-12-31 | $810.29 Million | -21.69% |
| 2018-12-31 | $1.03 Billion | -7.27% |
| 2017-12-31 | $1.12 Billion | -14.90% |
| 2016-12-31 | $1.31 Billion | -9.70% |
| 2015-12-31 | $1.45 Billion | -1.43% |
| 2014-12-31 | $1.47 Billion | +10.44% |
| 2013-12-31 | $1.33 Billion | +26.85% |
| 2012-12-31 | $1.05 Billion | +57.64% |
| 2011-12-31 | $667.13 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Expro Group Holdings NV's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 179.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $8.49 Million | 0.57% |
| Other Comprehensive Income | $14.47 Million | 0.97% |
| Other Components | $2.00 Billion | 133.81% |
| Total Equity | $1.49 Billion | 100.00% |
Expro Group Holdings NV Competitors by Market Cap
The table below lists competitors of Expro Group Holdings NV ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Antin IP SA
PA:ANTIN
|
$1.75 Billion |
|
Ribo Fashion Group Co Ltd
SHG:603196
|
$1.75 Billion |
|
Central Garden & Pet Company A
NASDAQ:CENTA
|
$1.75 Billion |
|
Golden Ocean Group Ltd
OL:GOGL
|
$1.75 Billion |
|
IBI Inv House
TA:IBI
|
$1.74 Billion |
|
Sunwave Communications Co Ltd
SHE:002115
|
$1.74 Billion |
|
Fresh Del Monte Produce Inc
NYSE:FDP
|
$1.74 Billion |
|
Adecoagro S.A
F:ACD
|
$1.74 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Expro Group Holdings NV's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,295,873,000 to 1,491,484,000, a change of 195,611,000 (15.1%).
- Net income of 51,918,000 contributed positively to equity growth.
- Dividend payments of 8,231,000 reduced retained earnings.
- Share repurchases of 14,155,000 reduced equity.
- Other comprehensive income decreased equity by 7,848,000.
- Other factors increased equity by 173,927,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $51.92 Million | +3.48% |
| Dividends Paid | $8.23 Million | -0.55% |
| Share Repurchases | $14.15 Million | -0.95% |
| Other Comprehensive Income | $-7.85 Million | -0.53% |
| Other Changes | $173.93 Million | +11.66% |
| Total Change | $- | 15.09% |
Book Value vs Market Value Analysis
This analysis compares Expro Group Holdings NV's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.19x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.30x to 1.19x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | $6.67 | $15.37 | x |
| 2012-12-31 | $9.39 | $15.37 | x |
| 2013-12-31 | $35.50 | $15.37 | x |
| 2014-12-31 | $34.99 | $15.37 | x |
| 2015-12-31 | $34.75 | $15.37 | x |
| 2016-12-31 | $44.56 | $15.37 | x |
| 2017-12-31 | $30.03 | $15.37 | x |
| 2018-12-31 | $27.72 | $15.37 | x |
| 2019-12-31 | $21.59 | $15.37 | x |
| 2020-12-31 | $8.63 | $15.37 | x |
| 2021-12-31 | $16.11 | $15.37 | x |
| 2022-12-31 | $11.79 | $15.37 | x |
| 2023-12-31 | $11.87 | $15.37 | x |
| 2024-12-31 | $12.88 | $15.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Expro Group Holdings NV utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.48%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.03%
- • Asset Turnover: 0.71x
- • Equity Multiplier: 1.61x
- Recent ROE (3.48%) is above the historical average (-43.14%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | -247.55% | -162.81% | 1.20x | 1.27x | $-1.72 Billion |
| 2012 | -69.88% | -54.51% | 0.76x | 1.68x | $-749.80 Million |
| 2013 | -64.24% | -50.91% | 0.89x | 1.42x | $-814.70 Million |
| 2014 | -106.23% | -98.91% | 0.74x | 1.45x | $-1.41 Billion |
| 2015 | 6.53% | 8.12% | 0.56x | 1.43x | $-42.02 Million |
| 2016 | -10.32% | -27.76% | 0.31x | 1.21x | $-266.47 Million |
| 2017 | -14.29% | -35.06% | 0.36x | 1.13x | $-271.05 Million |
| 2018 | -8.77% | -17.37% | 0.44x | 1.15x | $-194.21 Million |
| 2019 | -29.04% | -40.58% | 0.58x | 1.23x | $-316.36 Million |
| 2020 | -50.17% | -45.49% | 0.65x | 1.70x | $-368.24 Million |
| 2021 | -10.16% | -15.97% | 0.43x | 1.48x | $-261.65 Million |
| 2022 | -1.57% | -1.57% | 0.65x | 1.53x | $-148.73 Million |
| 2023 | -1.80% | -1.54% | 0.73x | 1.59x | $-152.95 Million |
| 2024 | 3.48% | 3.03% | 0.71x | 1.61x | $-97.23 Million |
Industry Comparison
This section compares Expro Group Holdings NV's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $1,962,467,400
- Average return on equity (ROE) among peers: -1.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Expro Group Holdings NV (XPRO) | $1.52 Billion | -247.55% | 0.52x | $1.75 Billion |
| ProFrac Holding Corp. (ACDC) | $176.81 Million | -1.24% | 2.26x | $980.32 Million |
| Atlas Energy Solutions Inc. (AESI) | $331.70 Million | -10.38% | 0.57x | $1.64 Billion |
| Archrock Inc (AROC) | $891.44 Million | 3.17% | 1.91x | $6.33 Billion |
| Baker Hughes Co (BKR) | $14.54 Billion | -4.17% | 0.59x | $62.90 Billion |
| ChampionX Corporation (CHX) | $1.68 Billion | 9.24% | 1.02x | $4.94 Billion |
| Core Laboratories NV (CLB) | $279.76 Million | 11.37% | 1.13x | $611.38 Million |
| Drilling Tools International Corp. (DTI) | $11.16 Million | 18.83% | 5.23x | $76.38 Million |
| Dawson Geophysical Company (DWSN) | $170.88 Million | -23.29% | 0.10x | $62.41 Million |
| Enerflex Ltd. (EFXT) | $1.13 Billion | 8.61% | 0.88x | $2.57 Billion |
| Forum Energy Technologies Inc (FET) | $406.24 Million | -23.85% | 1.19x | $597.54 Million |
About Expro Group Holdings NV
Expro Group Holdings N.V. provides energy services in North and Latin America, Europe and Sub-Saharan Africa, the Middle East and North Africa, and the Asia-Pacific. It provides well construction products and services, such as technology solutions in tubular running services, tubular products, cementing, drilling, and wellbore cleanup; and well management services, including well flow management,… Read more