Zuora Inc
Zuora, Inc. provides a monetization suite for modern businesses to help companies launch and scale new services and operate dynamic customer-centric business models in the United States and Japan. The company offers Zuora Billing that allows customers to deploy various pricing and packaging strategies to monetize their recurring revenue streams, bill customers, calculate prorations when subscript… Read more
Zuora Inc (ZUO) - Net Assets
Latest net assets as of October 2024: $184.19 Million USD
Based on the latest financial reports, Zuora Inc (ZUO) has net assets worth $184.19 Million USD as of October 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($857.07 Million) and total liabilities ($672.88 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $184.19 Million |
| % of Total Assets | 21.49% |
| Annual Growth Rate | 5.38% |
| 5-Year Change | -18.81% |
| 10-Year Change | N/A |
| Growth Volatility | 162.61 |
Zuora Inc - Net Assets Trend (2016–2024)
This chart illustrates how Zuora Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Zuora Inc (2016–2024)
The table below shows the annual net assets of Zuora Inc from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-01-31 | $133.69 Million | -22.80% |
| 2023-01-31 | $173.16 Million | +1.50% |
| 2022-01-31 | $170.61 Million | -0.76% |
| 2021-01-31 | $171.91 Million | +4.41% |
| 2020-01-31 | $164.66 Million | +7.63% |
| 2019-01-31 | $152.99 Million | +473.74% |
| 2018-01-31 | $26.67 Million | -51.50% |
| 2017-01-31 | $54.98 Million | -37.44% |
| 2016-01-31 | $87.88 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Zuora Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 65717800000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (January 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $15.00K | 0.01% |
| Other Comprehensive Income | $-859.00K | -0.64% |
| Other Components | $964.14 Million | 721.19% |
| Total Equity | $133.69 Million | 100.00% |
Zuora Inc Competitors by Market Cap
The table below lists competitors of Zuora Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Paymentus Holdings, Inc.
NYSE:PAY
|
$1.27 Billion |
|
Star Health and Allied Insurance Company Limited
NSE:STARHEALTH
|
$1.27 Billion |
|
Ningbo Shuanglin Auto Parts
SHE:300100
|
$1.27 Billion |
|
Transcend Information Inc
TW:2451
|
$1.27 Billion |
|
Sitio Royalties Corp.
NYSE:STR
|
$1.27 Billion |
|
Pharming Group NV
NASDAQ:PHAR
|
$1.27 Billion |
|
Sinosoft Co Ltd
SHG:603927
|
$1.27 Billion |
|
Gorman-Rupp Company
NYSE:GRC
|
$1.27 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zuora Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 173,160,000 to 133,687,000, a change of -39,473,000 (-22.8%).
- Net loss of 68,193,000 reduced equity.
- Dividend payments of 156,542,000 reduced retained earnings.
- Share repurchases of 8,401,000 reduced equity.
- Other comprehensive income increased equity by 60,001.
- Other factors increased equity by 193,602,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-68.19 Million | -51.01% |
| Dividends Paid | $156.54 Million | -117.1% |
| Share Repurchases | $8.40 Million | -6.28% |
| Other Comprehensive Income | $60.00K | +0.04% |
| Other Changes | $193.60 Million | +144.82% |
| Total Change | $- | -22.80% |
Book Value vs Market Value Analysis
This analysis compares Zuora Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.50x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 5.05x to 10.50x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-01-31 | $1.98 | $10.02 | x |
| 2017-01-31 | $1.24 | $10.02 | x |
| 2018-01-31 | $0.26 | $10.02 | x |
| 2019-01-31 | $1.68 | $10.02 | x |
| 2020-01-31 | $1.48 | $10.02 | x |
| 2021-01-31 | $1.46 | $10.02 | x |
| 2022-01-31 | $1.37 | $10.02 | x |
| 2023-01-31 | $1.32 | $10.02 | x |
| 2024-01-31 | $0.95 | $10.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zuora Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -51.01%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -15.80%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 6.16x
- Recent ROE (-51.01%) is above the historical average (-69.61%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -54.86% | -52.29% | 0.64x | 1.64x | $-56.99 Million |
| 2017 | -71.11% | -34.60% | 0.94x | 2.19x | $-44.60 Million |
| 2018 | -176.84% | -28.08% | 1.08x | 5.83x | $-49.82 Million |
| 2019 | -50.71% | -32.99% | 0.79x | 1.96x | $-92.89 Million |
| 2020 | -50.65% | -30.21% | 0.69x | 2.44x | $-99.86 Million |
| 2021 | -42.56% | -23.96% | 0.72x | 2.45x | $-90.37 Million |
| 2022 | -58.28% | -28.67% | 0.79x | 2.59x | $-116.49 Million |
| 2023 | -70.44% | -30.79% | 0.59x | 3.86x | $-139.29 Million |
| 2024 | -51.01% | -15.80% | 0.52x | 6.16x | $-81.56 Million |
Industry Comparison
This section compares Zuora Inc's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $204,595,901
- Average return on equity (ROE) among peers: -9708.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zuora Inc (ZUO) | $184.19 Million | -54.86% | 3.65x | $1.27 Billion |
| Automatic Bank Services Limited (ABANF) | $263.50 Million | 6.00% | 0.04x | $269.02 Million |
| ACI Worldwide Inc (ACIW) | $267.21 Million | 20.72% | 1.00x | $3.98 Billion |
| Adyen N.V (ADYYF) | $389.78 Million | 18.29% | 1.92x | $34.24 Billion |
| Aeva Technologies, Inc. Common Stock (AEVA) | $25.09K | -78104.20% | 3.26x | $415.74 Million |
| Aeva Technologies, Inc. Warrants (AEVAW) | $26.91 Million | -95.01% | 0.21x | $3.74 Million |
| Affluence Corporation (AFFU) | $-953.76K | 0.00% | 0.00x | $3.98K |
| Axe Compute Inc. (AGPU) | $53.47K | -18862.75% | 68.36x | $2.93 Million |
| C3 Ai Inc (AI) | $1.06 Billion | -5.25% | 0.13x | $1.15 Billion |
| iLearningEngines, Inc. (AILE) | $22.26 Million | -19.80% | 1.11x | $17.39 Million |
| PowerFleet, Inc. (AIOT) | $16.00 Million | -39.81% | 1.77x | $388.58 Million |