Gorman-Rupp Company (GRC) - Net Assets
Based on the latest financial reports, Gorman-Rupp Company (GRC) has net assets worth $414.72 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($860.05 Million) and total liabilities ($445.33 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GRC strategic assets to equity ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $414.72 Million |
| % of Total Assets | 48.22% |
| Annual Growth Rate | 5.7% |
| 5-Year Change | 25.68% |
| 10-Year Change | 36.92% |
| Growth Volatility | 5.29 |
Gorman-Rupp Company - Net Assets Trend (1985–2025)
This chart illustrates how Gorman-Rupp Company's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see GRC market cap overview.
Annual Net Assets for Gorman-Rupp Company (1985–2025)
The table below shows the annual net assets of Gorman-Rupp Company from 1985 to 2025. Also explore Gorman-Rupp Company (GRC) net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $414.72 Million | +10.95% |
| 2024-12-31 | $373.80 Million | +6.97% |
| 2023-12-31 | $349.46 Million | +5.51% |
| 2022-12-31 | $331.19 Million | +0.37% |
| 2021-12-31 | $329.98 Million | +4.58% |
| 2020-12-31 | $315.51 Million | +2.48% |
| 2019-12-31 | $307.88 Million | +5.03% |
| 2018-12-31 | $293.13 Million | -9.94% |
| 2017-12-31 | $325.50 Million | +7.46% |
| 2016-12-31 | $302.89 Million | +5.53% |
| 2015-12-31 | $287.02 Million | +1.79% |
| 2014-12-31 | $281.97 Million | +6.75% |
| 2013-12-31 | $264.14 Million | +12.53% |
| 2012-12-31 | $234.72 Million | +9.29% |
| 2011-12-31 | $214.76 Million | +7.47% |
| 2010-12-31 | $199.83 Million | +12.51% |
| 2009-12-31 | $177.61 Million | +11.56% |
| 2008-12-31 | $159.21 Million | +6.17% |
| 2007-12-31 | $149.96 Million | +17.03% |
| 2006-12-31 | $128.14 Million | +0.86% |
| 2005-12-31 | $127.05 Million | +4.22% |
| 2004-12-31 | $121.90 Million | +4.67% |
| 2003-12-31 | $116.46 Million | +4.49% |
| 2002-12-31 | $111.46 Million | +3.29% |
| 2001-12-31 | $107.91 Million | +7.91% |
| 2000-12-31 | $100.00 Million | +8.34% |
| 1999-12-31 | $92.30 Million | +10.27% |
| 1998-12-31 | $83.70 Million | +7.17% |
| 1997-12-31 | $78.10 Million | +7.43% |
| 1996-12-31 | $72.70 Million | +8.18% |
| 1995-12-31 | $67.20 Million | +9.09% |
| 1994-12-31 | $61.60 Million | +8.26% |
| 1993-12-31 | $56.90 Million | +7.77% |
| 1992-12-31 | $52.80 Million | -13.87% |
| 1991-12-31 | $61.30 Million | +6.98% |
| 1990-12-31 | $57.30 Million | +6.70% |
| 1989-12-31 | $53.70 Million | +6.34% |
| 1988-12-31 | $50.50 Million | +4.77% |
| 1987-12-31 | $48.20 Million | +6.40% |
| 1986-12-31 | $45.30 Million | +0.44% |
| 1985-12-31 | $45.10 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Gorman-Rupp Company's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $414.72 Million | 100.00% |
| Total Equity | $414.72 Million | 100.00% |
Gorman-Rupp Company Competitors by Market Cap
The table below lists competitors of Gorman-Rupp Company ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Karooooo Ltd
JSE:KRO
|
$1.77 Billion |
|
Burckhardt Compression
SW:BCHN
|
$1.77 Billion |
|
Central Garden & Pet Company A
NASDAQ:CENTA
|
$1.77 Billion |
|
Jiangsu Linyang Energy Co Ltd
SHG:601222
|
$1.77 Billion |
|
Holitech Technology Co Ltd
SHE:002217
|
$1.77 Billion |
|
China Railway Group Limited
F:CNO
|
$1.77 Billion |
|
Lovisa Holdings Ltd
AU:LOV
|
$1.77 Billion |
|
Jiugui Liquor Co Ltd
SHE:000799
|
$1.77 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gorman-Rupp Company's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 373,800,000 to 414,723,000, a change of 40,923,000 (10.9%).
- Net income of 53,017,000 contributed positively to equity growth.
- Dividend payments of 19,588,000 reduced retained earnings.
- Share repurchases of 1,152,000 reduced equity.
- Other comprehensive income increased equity by 25,443,000.
- Other factors decreased equity by 16,797,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $53.02 Million | +12.78% |
| Dividends Paid | $19.59 Million | -4.72% |
| Share Repurchases | $1.15 Million | -0.28% |
| Other Comprehensive Income | $25.44 Million | +6.13% |
| Other Changes | $-16.80 Million | -4.05% |
| Total Change | $- | 10.95% |
Book Value vs Market Value Analysis
This analysis compares Gorman-Rupp Company's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.64x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 43.89x to 4.64x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | $1.67 | $73.25 | x |
| 1986-12-31 | $1.70 | $73.25 | x |
| 1987-12-31 | $1.81 | $73.25 | x |
| 1988-12-31 | $1.93 | $73.25 | x |
| 1989-12-31 | $2.05 | $73.25 | x |
| 1990-12-31 | $2.19 | $73.25 | x |
| 1991-12-31 | $2.34 | $73.25 | x |
| 1992-12-31 | $2.01 | $73.25 | x |
| 1993-12-31 | $2.17 | $73.25 | x |
| 1994-12-31 | $2.37 | $73.25 | x |
| 1995-12-31 | $2.56 | $73.25 | x |
| 1996-12-31 | $2.76 | $73.25 | x |
| 1997-12-31 | $2.97 | $73.25 | x |
| 1998-12-31 | $3.19 | $73.25 | x |
| 1999-12-31 | $3.52 | $73.25 | x |
| 2000-12-31 | $3.82 | $73.25 | x |
| 2001-12-31 | $4.13 | $73.25 | x |
| 2002-12-31 | $3.42 | $73.25 | x |
| 2003-12-31 | $3.57 | $73.25 | x |
| 2004-12-31 | $4.67 | $73.25 | x |
| 2005-12-31 | $3.90 | $73.25 | x |
| 2006-12-31 | $3.93 | $73.25 | x |
| 2007-12-31 | $5.73 | $73.25 | x |
| 2008-12-31 | $6.08 | $73.25 | x |
| 2009-12-31 | $6.76 | $73.25 | x |
| 2010-12-31 | $7.62 | $73.25 | x |
| 2011-12-31 | $8.17 | $73.25 | x |
| 2012-12-31 | $8.92 | $73.25 | x |
| 2013-12-31 | $10.09 | $73.25 | x |
| 2014-12-31 | $10.77 | $73.25 | x |
| 2015-12-31 | $10.97 | $73.25 | x |
| 2016-12-31 | $11.61 | $73.25 | x |
| 2017-12-31 | $12.50 | $73.25 | x |
| 2018-12-31 | $11.22 | $73.25 | x |
| 2019-12-31 | $11.78 | $73.25 | x |
| 2020-12-31 | $12.09 | $73.25 | x |
| 2021-12-31 | $12.63 | $73.25 | x |
| 2022-12-31 | $12.69 | $73.25 | x |
| 2023-12-31 | $13.35 | $73.25 | x |
| 2024-12-31 | $14.26 | $73.25 | x |
| 2025-12-31 | $15.78 | $73.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gorman-Rupp Company utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.78%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.77%
- • Asset Turnover: 0.79x
- • Equity Multiplier: 2.07x
- Recent ROE (12.78%) is above the historical average (11.30%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 12.86% | 8.62% | 1.28x | 1.17x | $1.29 Million |
| 1986 | 9.71% | 6.74% | 1.26x | 1.15x | $-130.00K |
| 1987 | 12.24% | 7.93% | 1.30x | 1.18x | $1.08 Million |
| 1988 | 13.07% | 7.97% | 1.21x | 1.36x | $1.55 Million |
| 1989 | 12.66% | 5.95% | 1.53x | 1.39x | $1.43 Million |
| 1990 | 12.74% | 6.10% | 1.54x | 1.35x | $1.57 Million |
| 1991 | 12.56% | 6.24% | 1.45x | 1.39x | $1.57 Million |
| 1992 | -7.39% | -3.10% | 1.46x | 1.64x | $-9.18 Million |
| 1993 | 15.47% | 6.69% | 1.33x | 1.73x | $3.11 Million |
| 1994 | 15.10% | 6.76% | 1.28x | 1.74x | $3.14 Million |
| 1995 | 14.14% | 6.35% | 1.25x | 1.78x | $2.78 Million |
| 1996 | 13.62% | 6.38% | 1.32x | 1.62x | $2.63 Million |
| 1997 | 13.57% | 6.43% | 1.29x | 1.64x | $2.79 Million |
| 1998 | 14.10% | 6.89% | 1.34x | 1.52x | $3.43 Million |
| 1999 | 14.19% | 7.31% | 1.31x | 1.48x | $3.87 Million |
| 2000 | 13.80% | 7.26% | 1.30x | 1.46x | $3.80 Million |
| 2001 | 13.52% | 7.19% | 1.37x | 1.37x | $3.79 Million |
| 2002 | 8.02% | 4.60% | 1.27x | 1.37x | $-2.21 Million |
| 2003 | 8.40% | 5.00% | 1.22x | 1.38x | $-1.86 Million |
| 2004 | 7.61% | 4.56% | 1.23x | 1.36x | $-2.91 Million |
| 2005 | 8.58% | 4.71% | 1.29x | 1.41x | $-1.80 Million |
| 2006 | 14.88% | 7.04% | 1.44x | 1.46x | $6.26 Million |
| 2007 | 15.30% | 7.48% | 1.44x | 1.42x | $7.92 Million |
| 2008 | 17.15% | 8.23% | 1.43x | 1.46x | $11.34 Million |
| 2009 | 10.33% | 6.86% | 1.07x | 1.41x | $578.50K |
| 2010 | 12.99% | 8.75% | 1.04x | 1.43x | $5.98 Million |
| 2011 | 13.41% | 8.01% | 1.20x | 1.39x | $7.33 Million |
| 2012 | 12.02% | 7.51% | 1.12x | 1.43x | $4.73 Million |
| 2013 | 11.40% | 7.69% | 1.10x | 1.35x | $3.69 Million |
| 2014 | 12.82% | 8.31% | 1.15x | 1.35x | $7.94 Million |
| 2015 | 8.75% | 6.18% | 1.12x | 1.27x | $-3.59 Million |
| 2016 | 8.22% | 6.51% | 1.00x | 1.26x | $-5.41 Million |
| 2017 | 8.16% | 7.00% | 0.96x | 1.21x | $-5.99 Million |
| 2018 | 13.64% | 9.65% | 1.13x | 1.26x | $10.67 Million |
| 2019 | 11.63% | 8.99% | 1.04x | 1.24x | $5.03 Million |
| 2020 | 7.98% | 7.22% | 0.88x | 1.25x | $-6.36 Million |
| 2021 | 9.05% | 7.89% | 0.90x | 1.28x | $-3.15 Million |
| 2022 | 3.38% | 2.15% | 0.60x | 2.64x | $-21.92 Million |
| 2023 | 10.00% | 5.30% | 0.74x | 2.55x | $5.10K |
| 2024 | 10.73% | 6.08% | 0.77x | 2.30x | $2.73 Million |
| 2025 | 12.78% | 7.77% | 0.79x | 2.07x | $11.54 Million |
Industry Comparison
This section compares Gorman-Rupp Company's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $1,438,851,667
- Average return on equity (ROE) among peers: -0.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gorman-Rupp Company (GRC) | $414.72 Million | 12.86% | 1.07x | $1.77 Billion |
| Ametek Inc (AME) | $1.78 Billion | 15.99% | 1.15x | $53.06 Billion |
| American Superconductor Corporation (AMSC) | $197.11 Million | 3.06% | 0.58x | $1.46 Billion |
| Smith AO Corporation (AOS) | $576.20 Million | 9.06% | 1.22x | $6.46 Billion |
| ATS Corporation (ATS) | $509.09 Million | -16.75% | 0.57x | $1.88 Billion |
| Babcock & Wilcox Enterprises Inc (BW) | $561.00 Million | -20.61% | 1.73x | $1.10 Billion |
| Broadwind Energy Inc (BWEN) | $88.38 Million | -6.98% | 0.66x | $50.81 Million |
| Capstone Energy Plus, Inc. Common Stock (CEPL) | $-44.47 Million | 0.00% | 0.00x | $188.44 Million |
| Clean Energy Technologies, Inc. Common Stock (CETY) | $-59.33K | 0.00% | 0.00x | $12.11 Million |
| Cummins Inc (CMI) | $9.90 Billion | 7.42% | 2.23x | $73.44 Billion |
| Crane Company (CR) | $822.06 Million | 3.20% | 2.46x | $10.47 Billion |
About Gorman-Rupp Company
The Gorman-Rupp Company designs, manufactures, and sells pumps and pump systems in the United States and internationally. The company offers self-priming centrifugal, standard centrifugal, magnetic drive centrifugal, axial and mixed flow, vertical turbine line shaft, submersible, high-pressure booster, rotary gear, rotary vein, diaphragm, bellows, and oscillating pumps. Its products are used in w… Read more