Barramundi Group Ltd
Barramundi Group Ltd. farms, distributes, and sells sea water barramundi products in Singapore. It also develops and sells autogenous vaccines for fishes; farms seabass; imports and trades in fishes; and engages in the general trade activities. In addition, the company operates ocean farms. It sells its products under the Kühlbarra, Cone Bay Ocean Barramundi, fassler, and St. John's Seabass. The … Read more
Barramundi Group Ltd (BARRA) - Net Assets
Latest net assets as of June 2024: Nkr5.35 Million NOK
Based on the latest financial reports, Barramundi Group Ltd (BARRA) has net assets worth Nkr5.35 Million NOK as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr30.15 Million) and total liabilities (Nkr24.80 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr5.35 Million |
| % of Total Assets | 17.75% |
| Annual Growth Rate | -36.51% |
| 5-Year Change | -98.27% |
| 10-Year Change | N/A |
| Growth Volatility | 79.57 |
Barramundi Group Ltd - Net Assets Trend (2017–2024)
This chart illustrates how Barramundi Group Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Barramundi Group Ltd (2017–2024)
The table below shows the annual net assets of Barramundi Group Ltd from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr515.47K | -94.34% |
| 2023-12-31 | Nkr9.11 Million | -60.09% |
| 2022-12-31 | Nkr22.83 Million | -55.70% |
| 2021-12-31 | Nkr51.53 Million | +72.63% |
| 2020-12-31 | Nkr29.85 Million | -23.06% |
| 2019-12-31 | Nkr38.79 Million | +25.57% |
| 2018-12-31 | Nkr30.89 Million | +149.23% |
| 2017-12-31 | Nkr12.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Barramundi Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 12707382100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Nkr153.91 Million | % |
| Total Equity | Nkr-4.47 Million | 100.00% |
Barramundi Group Ltd Competitors by Market Cap
The table below lists competitors of Barramundi Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Madhav Copper Limited
NSE:MCL
|
$6.80 Million |
|
Ta Win Holdings Bhd
KLSE:7097
|
$6.81 Million |
|
Wyld Networks AB (publ)
PINK:WYLDF
|
$6.81 Million |
|
Hitech Corporation Limited
NSE:HITECHCORP
|
$6.81 Million |
|
Pasofino Gold Limited
OTCQB:EFRGF
|
$6.80 Million |
|
Innature Bhd
KLSE:5295
|
$6.80 Million |
|
Xenora Minerals Ltd
AU:XRA
|
$6.80 Million |
|
Bowim S.A.
WAR:BOW
|
$6.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Barramundi Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,809,582 to -4,466,771, a change of -8,276,353 (-217.3%).
- Net loss of 66,876,215 reduced equity.
- Other factors increased equity by 58,599,862.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr-66.88 Million | -1497.19% |
| Other Changes | Nkr58.60 Million | +1311.91% |
| Total Change | Nkr- | -217.25% |
Book Value vs Market Value Analysis
This analysis compares Barramundi Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Nkr0.77 | Nkr0.89 | x |
| 2019-12-31 | Nkr0.96 | Nkr0.89 | x |
| 2020-12-31 | Nkr0.64 | Nkr0.89 | x |
| 2021-12-31 | Nkr1.14 | Nkr0.89 | x |
| 2022-12-31 | Nkr0.43 | Nkr0.89 | x |
| 2023-12-31 | Nkr0.09 | Nkr0.89 | x |
| 2024-12-31 | Nkr-0.11 | Nkr0.89 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Barramundi Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -59.74%
- • Asset Turnover: 3.80x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-101.90%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -35.71% | -74.46% | 0.22x | 2.23x | Nkr-14.12 Million |
| 2019 | -80.20% | -134.97% | 0.31x | 1.89x | Nkr-34.99 Million |
| 2020 | -34.10% | -31.06% | 0.28x | 3.98x | Nkr-11.39 Million |
| 2021 | -55.52% | -77.89% | 0.33x | 2.15x | Nkr-30.06 Million |
| 2022 | -177.01% | -155.82% | 0.27x | 4.17x | Nkr-32.42 Million |
| 2023 | -330.72% | -75.79% | 0.47x | 9.28x | Nkr-12.98 Million |
| 2024 | 0.00% | -59.74% | 3.80x | 0.00x | Nkr-66.43 Million |
Industry Comparison
This section compares Barramundi Group Ltd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $739,576,346
- Average return on equity (ROE) among peers: 5.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Barramundi Group Ltd (BARRA) | Nkr5.35 Million | -35.71% | 4.64x | $6.80 Million |
| Arctic Fish Holding AS (AFISH) | $340.40 Million | -4.12% | 0.27x | $29.36 Million |
| Andfjord Salmon AS (ANDF) | $323.27 Million | -10.64% | 0.49x | $10.64 Million |
| Biofish Holding AS (BFISH) | $20.97 Million | 32.50% | 5.77x | $5.15 Million |
| Gigante Salmon AS (GIGA) | $481.51 Million | 0.15% | 0.37x | $20.70 Million |
| Ice Fish Farm AS (IFISH) | $3.36 Billion | 2.00% | 0.50x | $3.01 Million |
| Icelandic Salmon As (ISLAX) | $126.28 Million | 1.87% | 0.35x | $70.73 Million |
| Kingfish Company Nv (KING) | $10.38 Million | -2.85% | 1.01x | $14.08 Million |
| Masoval AS (MAS) | $1.99 Billion | 31.22% | 1.51x | $60.94 Million |
| Norcod As (NCOD) | $30.00K | 0.00% | 0.00x | $13.16 Million |