Bewi Asa (BEWI) - Net Assets
Based on the latest financial reports, Bewi Asa (BEWI) has net assets worth Nkr448.60 Million NOK (≈ $47.21 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr1.15 Billion ≈ $120.50 Million USD) and total liabilities (Nkr696.50 Million ≈ $73.29 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check BEWI asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr448.60 Million |
| % of Total Assets | 39.18% |
| Annual Growth Rate | 31.7% |
| 5-Year Change | 75.4% |
| 10-Year Change | 1229.79% |
| Growth Volatility | 80.11 |
Bewi Asa - Net Assets Trend (2015–2025)
This chart illustrates how Bewi Asa's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Bewi Asa for the complete picture of this company's asset base.
Annual Net Assets for Bewi Asa (2015–2025)
The table below shows the annual net assets of Bewi Asa from 2015 to 2025. For live valuation and market cap data, see Bewi Asa (BEWI) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Nkr459.90 Million ≈ $48.39 Million |
+19.58% |
| 2024-12-31 | Nkr384.60 Million ≈ $40.47 Million |
-7.48% |
| 2023-12-31 | Nkr415.70 Million ≈ $43.74 Million |
-3.28% |
| 2022-12-31 | Nkr429.80 Million ≈ $45.23 Million |
+63.92% |
| 2021-12-31 | Nkr262.20 Million ≈ $27.59 Million |
+34.39% |
| 2020-12-31 | Nkr195.10 Million ≈ $20.53 Million |
+30.48% |
| 2019-12-31 | Nkr149.52 Million ≈ $15.73 Million |
-0.04% |
| 2018-12-31 | Nkr149.58 Million ≈ $15.74 Million |
+277.56% |
| 2017-12-31 | Nkr39.62 Million ≈ $4.17 Million |
+14.55% |
| 2016-12-31 | Nkr34.58 Million ≈ $3.64 Million |
+18.08% |
| 2015-12-31 | Nkr29.29 Million ≈ $3.08 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bewi Asa's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1345.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr61.90 Million | 13.80% |
| Common Stock | Nkr22.10 Million | 4.93% |
| Other Components | Nkr364.60 Million | 81.28% |
| Total Equity | Nkr448.60 Million | 100.00% |
Bewi Asa Competitors by Market Cap
The table below lists competitors of Bewi Asa ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
VIP Industries Limited
NSE:VIPIND
|
$460.95 Million |
|
European Lithium Ltd
AU:EUR
|
$460.99 Million |
|
Kenmec Mechanical Engineering Co Ltd
TWO:6125
|
$461.06 Million |
|
Shenzhen Huakong Seg Co Ltd
SHE:000068
|
$461.07 Million |
|
Taiwan Mask Corp
TW:2338
|
$460.84 Million |
|
Great Taipei Gas Corp
TW:9908
|
$460.78 Million |
|
St Barbara Limited
F:BM1
|
$460.69 Million |
|
Topkey Corp
TW:4536
|
$460.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bewi Asa's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 370,800,000 to 448,600,000, a change of 77,800,000 (21.0%).
- Net income of 15,600,000 contributed positively to equity growth.
- Share repurchases of 74,800,000 reduced equity.
- New share issuances of 74,800,000 increased equity.
- Other factors increased equity by 62,200,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr15.60 Million | +3.48% |
| Share Repurchases | Nkr74.80 Million | -16.67% |
| Share Issuances | Nkr74.80 Million | +16.67% |
| Other Changes | Nkr62.20 Million | +13.87% |
| Total Change | Nkr- | 20.98% |
Book Value vs Market Value Analysis
This analysis compares Bewi Asa's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.76x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.06x to 9.76x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Nkr291.92 | Nkr18.52 | x |
| 2016-12-31 | Nkr334.71 | Nkr18.52 | x |
| 2017-12-31 | Nkr3.74 | Nkr18.52 | x |
| 2018-12-31 | Nkr1.03 | Nkr18.52 | x |
| 2019-12-31 | Nkr1.04 | Nkr18.52 | x |
| 2020-12-31 | Nkr1.38 | Nkr18.52 | x |
| 2021-12-31 | Nkr1.64 | Nkr18.52 | x |
| 2022-12-31 | Nkr2.54 | Nkr18.52 | x |
| 2023-12-31 | Nkr2.10 | Nkr18.52 | x |
| 2024-12-31 | Nkr1.93 | Nkr18.52 | x |
| 2025-12-31 | Nkr1.90 | Nkr18.52 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bewi Asa utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.48%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.96%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 2.55x
- Recent ROE (3.48%) is below the historical average (6.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 17.13% | 2.88% | 1.61x | 3.69x | Nkr2.08 Million |
| 2016 | 13.08% | 2.69% | 1.68x | 2.89x | Nkr1.06 Million |
| 2017 | 10.22% | 2.07% | 1.41x | 3.52x | Nkr85.35K |
| 2018 | 1.05% | 0.41% | 0.95x | 2.69x | Nkr-13.29 Million |
| 2019 | 3.75% | 1.30% | 0.98x | 2.95x | Nkr-9.38 Million |
| 2020 | 15.46% | 6.51% | 0.85x | 2.79x | Nkr10.63 Million |
| 2021 | 14.14% | 4.77% | 0.95x | 3.11x | Nkr10.46 Million |
| 2022 | 8.19% | 3.27% | 0.81x | 3.10x | Nkr-7.58 Million |
| 2023 | -4.46% | -1.63% | 0.88x | 3.11x | Nkr-58.32 Million |
| 2024 | -7.98% | -3.83% | 0.65x | 3.19x | Nkr-66.68 Million |
| 2025 | 3.48% | 1.96% | 0.70x | 2.55x | Nkr-29.26 Million |
Industry Comparison
This section compares Bewi Asa's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $277,050,000
- Average return on equity (ROE) among peers: 11.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bewi Asa (BEWI) | Nkr448.60 Million | 17.13% | 1.55x | $460.94 Million |
| Elopak AS (ELO) | $347.73 Million | 17.70% | 2.06x | $958.04 Million |
| Hexagon Composites ASA (HEX) | $206.37 Million | 4.71% | 2.88x | $252.45 Million |
About Bewi Asa
BEWI ASA, together with its subsidiaries, produces, markets, and sells packaging, components, and insulation solutions in Norway and internationally. The company operates through Insulation & Construction, Packaging & Components, and Circular segments. The Insulation & Construction segment develops and manufactures insulation solutions for the building and construction industry, including foundat… Read more